JP:CYBERDYNE
CYBERDYNE
- Stock
Last Close
188.00
25/11 06:45
Market Cap
28.59B
Beta: -
Volume Today
1.40M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 456.38M - | 631.28M 38.32% | 1.26B 100.37% | 1.65B 30.44% | 1.73B 4.73% | 1.71B 1.10% | 1.71B 0% | 1.88B 9.71% | 2.15B 14.67% | 2.15B 0% | 4.35B 102.51% | |
cost of revenue | 245.99M - | 359.80M 46.27% | 401.12M 11.49% | 570.99M 42.35% | 523M 8.40% | 481M 8.03% | 481M 0% | 591M 22.87% | 688M 16.41% | 688M 0% | 1.96B 185.03% | |
gross profit | 210.39M - | 271.48M 29.04% | 863.78M 218.17% | 1.08B 24.91% | 1.21B 11.68% | 1.23B 1.91% | 1.23B 0% | 1.28B 4.56% | 1.46B 13.86% | 1.46B 0% | 2.39B 63.68% | |
selling and marketing expenses | 169M - | 1M - | ||||||||||
general and administrative expenses | 648.46M - | 1.05B 62.59% | 1.15B 9.49% | 1.35B 16.79% | 1.39B 3.10% | 1.45B 4.60% | 1.45B 0% | 1.47B 1.17% | 1.79B 21.48% | 1.79B 0% | 3.25B 81.93% | |
selling general and administrative expenses | 648.46M - | 1.05B 62.59% | 1.15B 9.49% | 1.35B 16.79% | 1.39B 3.10% | 1.45B 4.60% | 1.45B 0% | 1.47B 1.17% | 1.79B 21.48% | 1.79B 0% | 3.25B 81.98% | |
research and development expenses | 716.17M - | 983.28M 37.30% | 1.00B 1.86% | 902.87M 9.85% | 834M 7.63% | 998M 19.66% | 998M 0% | 689M 30.96% | 713M 3.48% | 713M 0% | 877M 23.00% | |
other expenses | 579.14M - | 1.06B 82.36% | 667.87M 36.76% | 1.23B 83.65% | -360M 129.35% | -395M 9.72% | -395M 0% | -177M 55.19% | -169M 4.52% | -169M 0% | -65M 61.54% | |
cost and expenses | 1.61B - | 2.40B 48.85% | 2.56B 6.66% | 2.82B 10.36% | 2.39B 15.42% | 2.54B 6.33% | 2.54B 0% | 2.57B 1.42% | 3.02B 17.29% | 3.02B 0% | 6.09B 101.72% | |
operating expenses | 1.36B - | 2.04B 49.32% | 2.16B 5.81% | 2.25B 4.41% | 1.86B 17.19% | 2.06B 10.35% | 2.06B 0% | 1.98B 3.60% | 2.33B 17.55% | 2.33B 0% | 4.13B 77.13% | |
interest expense | 4.97M - | 18.84M 279.13% | 46.14M 144.93% | 8.00M 82.66% | 6M 24.99% | 15M 150% | 15M 0% | 2M 86.67% | 4M 100% | 4M 0% | 482M 11,950% | |
ebitda | -422.69M - | -599.30M 41.78% | -311.12M 48.09% | 308.29M 199.09% | -267M 186.61% | -179M 32.96% | -179M 0% | 514M 387.15% | -17M 103.31% | -17M 0% | -1.06B 6,129.41% | |
operating income | -1.15B - | -1.77B 53.01% | -1.29B 26.84% | -1.17B 9.29% | -659M 43.78% | -830M 25.95% | -830M 0% | -700M 15.66% | -868M 24% | -869M 0.12% | -1.74B 99.77% | |
depreciation and amortization | 179.67M - | 202.29M 12.59% | 280.30M 38.56% | 341.19M 21.72% | 399M 16.94% | 436M 9.27% | 436M 0% | 463M 6.19% | 473M 2.16% | 852M 80.13% | 167.90K 99.98% | |
total other income expenses net | 475.69M - | 863.22M 81.47% | 582.05M 32.57% | 389.20M 33.13% | -12M 103.08% | 264M 2,300% | 261M 1.14% | 1.15B 340.23% | 575M 49.96% | 490M 14.78% | 574M 17.14% | |
income before tax | -678.55M - | -902.89M 33.06% | -710.08M 21.36% | -782.91M 10.26% | -672M 14.17% | -569M 15.33% | -569M 0% | 408M 171.70% | -379M 192.89% | -379M 0% | -1.16B 206.60% | |
income tax expense | 9.62M - | 11.65M 21.07% | 11.17M 4.08% | 6.42M 42.57% | 6M 6.50% | 74M 1,133.33% | 74M 0% | 479M 547.30% | 136M 71.61% | 136M 0% | 507M 272.79% | |
net income | -688.17M - | -915.89M 33.09% | -718.06M 21.60% | -789.33M 9.93% | -673M 14.74% | -632M 6.09% | -632M 0% | -59M 90.66% | -492M 733.90% | -515M 4.67% | -1.48B 186.60% | |
weighted average shs out | 174.26M - | 193.31M 10.93% | 203.28M 5.15% | 213.82M 5.19% | 215.05M 0.57% | 214.97M 0.04% | 215.05M 0.04% | 215.14M 0.04% | 215.13M 0.00% | 215.13M 0% | 211.13M 1.86% | |
weighted average shs out dil | 174.26M - | 193.31M 10.93% | 203.28M 5.15% | 213.82M 5.19% | 215.05M 0.57% | 215.05M 0.00% | 215.05M 0% | 215.14M 0.04% | 215.13M 0.00% | 215.13M 0% | 211.13M 1.86% | |
eps | -3.95 - | -4.74 20% | -3.53 25.53% | -3.69 4.53% | -3.13 15.18% | -2.94 6.07% | -2.94 0% | -0.27 90.82% | -2.29 748.15% | -2.39 4.37% | -6.99 192.47% | |
epsdiluted | -3.95 - | -4.74 20% | -3.53 25.53% | -3.69 4.53% | -3.13 15.18% | -2.94 6.07% | -2.94 0% | -0.27 90.82% | -2.29 748.15% | -2.39 4.37% | -6.99 192.47% |
All numbers in JPY (except ratios and percentages)