JP:CYBERDYNE
CYBERDYNE
- Stock
Last Close
180.00
28/10 06:15
Market Cap
28.59B
Beta: -
Volume Today
886.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 456.38M - | 631.28M 38.32% | 1.26B 100.37% | 1.65B 30.44% | 1.73B 4.73% | 1.71B 1.10% | 1.79B 4.86% | 1.88B 4.63% | 2.15B 14.67% | 3.29B 52.98% | 4.35B 32.38% | |
cost of revenue | 245.99M - | 359.80M 46.27% | 401.12M 11.49% | 570.99M 42.35% | 523M 8.40% | 481M 8.03% | 492M 2.29% | 591M 20.12% | 688M 16.41% | 1.50B 117.73% | 1.96B 30.91% | |
gross profit | 210.39M - | 271.48M 29.04% | 863.78M 218.17% | 1.08B 24.91% | 1.21B 11.68% | 1.23B 1.91% | 1.30B 5.86% | 1.28B 1.23% | 1.46B 13.86% | 1.79B 22.50% | 2.39B 33.61% | |
selling and marketing expenses | 169M - | 271M 60.36% | ||||||||||
general and administrative expenses | 648.46M - | 1.05B 62.59% | 1.15B 9.49% | 1.35B 16.79% | 1.39B 3.10% | 1.45B 4.60% | 1.65B 13.20% | 1.47B 10.63% | 1.79B 21.48% | 2.41B 34.64% | ||
selling general and administrative expenses | 648.46M - | 1.05B 62.59% | 1.15B 9.49% | 1.35B 16.79% | 1.39B 3.10% | 1.45B 4.60% | 1.65B 13.20% | 1.47B 10.63% | 1.79B 21.48% | 2.41B 34.64% | 3.25B 35.16% | |
research and development expenses | 716.17M - | 983.28M 37.30% | 1.00B 1.86% | 902.87M 9.85% | 834M 7.63% | 998M 19.66% | 812M 18.64% | 689M 15.15% | 713M 3.48% | 735M 3.09% | 877M 19.32% | |
other expenses | 579.14M - | 1.06B 82.36% | 667.87M 36.76% | 1.23B 83.65% | -360M 129.35% | -395M 9.72% | -120M 69.62% | -177M 47.50% | -169M 4.52% | -109M 35.50% | ||
cost and expenses | 1.61B - | 2.40B 48.85% | 2.56B 6.66% | 2.82B 10.36% | 2.39B 15.42% | 2.54B 6.33% | 2.83B 11.51% | 2.57B 9.05% | 3.02B 17.29% | 4.43B 46.90% | 6.09B 37.32% | |
operating expenses | 1.36B - | 2.04B 49.32% | 2.16B 5.81% | 2.25B 4.41% | 1.86B 17.19% | 2.06B 10.35% | 2.34B 13.66% | 1.98B 15.18% | 2.33B 17.55% | 2.94B 26.00% | 4.13B 40.59% | |
interest expense | 4.97M - | 18.84M 279.13% | 46.14M 144.93% | 8.00M 82.66% | 6M 24.99% | 15M 150% | 100M 566.67% | 2M 98% | 4M 100% | 193M 4,725% | 482M 149.74% | |
ebitda | -422.69M - | -599.30M 41.78% | -311.12M 48.09% | 308.29M 199.09% | -267M 186.61% | -179M 32.96% | 608M 439.66% | 514M 15.46% | -17M 103.31% | 599M 3,623.53% | -1.06B 276.79% | |
operating income | -1.15B - | -1.77B 53.01% | -1.29B 26.84% | -1.17B 9.29% | -659M 43.78% | -830M 25.95% | -1.04B 25.18% | -700M 32.63% | -868M 24% | -1.15B 31.91% | -1.74B 51.62% | |
depreciation and amortization | 179.67M - | 202.29M 12.59% | 280.30M 38.56% | 341.19M 21.72% | 399M 16.94% | 436M 9.27% | 492M 12.84% | 463M 5.89% | 473M 2.16% | 627M 32.56% | 677M 7.97% | |
total other income expenses net | 475.69M - | 863.22M 81.47% | 582.05M 32.57% | 389.20M 33.13% | -12M 103.08% | 264M 2,300% | 1.13B 329.17% | 1.15B 1.41% | 575M 49.96% | 1.30B 125.39% | 574M 55.71% | |
income before tax | -678.55M - | -902.89M 33.06% | -710.08M 21.36% | -782.91M 10.26% | -672M 14.17% | -569M 15.33% | 91M 115.99% | 408M 348.35% | -379M 192.89% | 53M 113.98% | -1.16B 2,292.45% | |
income tax expense | 9.62M - | 11.65M 21.07% | 11.17M 4.08% | 6.42M 42.57% | 6M 6.50% | 74M 1,133.33% | 240M 224.32% | 479M 99.58% | 136M 71.61% | 446M 227.94% | 507M 13.68% | |
net income | -688.17M - | -915.89M 33.09% | -718.06M 21.60% | -789.33M 9.93% | -673M 14.74% | -632M 6.09% | -152M 75.95% | -59M 61.18% | -492M 733.90% | -298M 39.43% | -1.48B 395.30% | |
weighted average shs out | 174.26M - | 193.31M 10.93% | 203.28M 5.15% | 213.82M 5.19% | 215.02M 0.56% | 214.97M 0.02% | 215.14M 0.08% | 215.14M 0.00% | 215.13M 0.00% | 214.71M 0.20% | 211.13M 1.67% | |
weighted average shs out dil | 174.26M - | 193.31M 10.93% | 203.28M 5.15% | 213.82M 5.19% | 215.05M 0.57% | 215.05M 0.00% | 215.14M 0.04% | 215.14M 0.00% | 215.13M 0.00% | 214.71M 0.20% | 211.13M 1.67% | |
eps | -3.95 - | -4.74 20% | -3.53 25.53% | -3.69 4.53% | -3.13 15.18% | -2.94 6.07% | -0.71 75.85% | -0.27 61.97% | -2.29 748.15% | -1.39 39.30% | -6.99 402.88% | |
epsdiluted | -3.95 - | -4.74 20% | -3.53 25.53% | -3.69 4.53% | -3.13 15.18% | -2.94 6.07% | -0.71 75.85% | -0.27 61.97% | -2.29 748.15% | -1.39 39.30% | -6.99 402.88% |
All numbers in (except ratios and percentages)