JP:DAIWA-GRP
大和証券グループ本社
- Stock
Last Close
6.93
14/02 20:00
Market Cap
10.93B
Beta: -
Volume Today
1
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Mar '23 | Jun '23 | Jun '23 | Sep '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 138.65B - | 135.72B 2.11% | 142.52B 5.01% | 152.60B 7.07% | 157.54B 3.24% | 169.69B 7.72% | 135.66B 20.06% | 137.40B 1.28% | 132.21B 3.78% | 127.16B 3.82% | 126.14B 0.80% | 137.22B 8.79% | 147.59B 7.55% | 123.20B 16.52% | 144.24B 17.07% | 161.61B 12.04% | 149.58B 7.44% | 126.69B 15.30% | 126.33B 0.28% | 121.20B 4.06% | 124.63B 2.83% | 117.42B 5.78% | 106.14B 9.61% | 124.00B 16.83% | 127.61B 2.91% | 117.67B 7.79% | 118.46B 0.67% | 141.91B 19.79% | 149.00B 5.00% | 141.38B 5.12% | 143.15B 1.26% | 158.07B 10.42% | 143.37B 9.30% | 127.95B 10.75% | 141.73B 10.76% | 143.19B 1.03% | 143.19B 0% | 193.60B 35.20% | 193.60B 0% | 159.71B 17.51% | 159.71B 0% | 175.02B 9.59% | 175.02B 0% | 197.11B 12.62% | 372.01B 88.73% | 176.19B 52.64% | |
cost of revenue | 102.50B - | 112.68B 9.93% | 125.32B - | 142.66B - | 153.54B 7.63% | 148.33B 3.39% | 170.04B 14.63% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 138.65B - | 135.72B 2.11% | 142.52B 5.01% | 152.60B 7.07% | 157.54B 3.24% | 169.69B 7.72% | 135.66B 20.06% | 137.40B 1.28% | 132.21B 3.78% | 127.16B 3.82% | 126.14B 0.80% | 137.22B 8.79% | 147.59B 7.55% | 123.20B 16.52% | 144.24B 17.07% | 161.61B 12.04% | 149.58B 7.44% | 126.69B 15.30% | 126.33B 0.28% | 121.20B 4.06% | 124.63B 2.83% | 117.42B 5.78% | 106.14B 9.61% | 124.00B 16.83% | 127.61B 2.91% | 117.67B 7.79% | 118.46B 0.67% | 141.91B 19.79% | 149.00B 5.00% | 141.38B 5.12% | 143.15B 1.26% | 158.07B 10.42% | 143.37B 9.30% | 127.95B 10.75% | 141.73B 10.76% | 143.19B 1.03% | 40.69B 71.58% | 80.92B 98.87% | 193.60B 139.24% | 34.39B 82.24% | 159.71B 364.45% | 175.02B 9.59% | 32.37B 81.51% | 43.57B 34.60% | 223.68B 413.40% | 6.15B 97.25% | |
selling and marketing expenses | 57.14B - | ||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 23.79B - | 24.20B 1.75% | 24.68B 1.95% | 25.25B 2.32% | 25.00B 0.99% | 25.37B 1.50% | 24.88B 1.93% | 24.81B 0.29% | 24.05B 3.07% | 22.62B 5.94% | 22.99B 1.63% | 25.35B 10.28% | 25.85B 1.97% | 23.09B 10.68% | 25.15B 8.94% | 25.22B 0.25% | 25.54B 1.29% | 24.48B 4.16% | 24.57B 0.36% | 25.43B 3.50% | 23.97B 5.73% | 24.24B 1.11% | 23.06B 4.85% | 24.05B 4.27% | 23.52B 2.20% | 19.43B 17.37% | 20.20B 3.92% | 21.00B 3.98% | 21.35B 1.67% | 20.89B 2.17% | 21.42B 2.57% | 22.80B 6.43% | 22.22B 2.57% | 23.59B 6.17% | 24.27B 2.88% | 24.63B 1.48% | 24.63B 0% | 24.83B 0.84% | 24.83B 0% | 25.22B 1.57% | 25.22B 0% | 26.68B 5.78% | 26.68B 0% | 27.26B 2.17% | 6.90B - | ||
selling general and administrative expenses | 23.79B - | 24.20B 1.75% | 24.68B 1.95% | 25.25B 2.32% | 25.00B 0.99% | 25.37B 1.50% | 24.88B 1.93% | 24.81B 0.29% | 24.05B 3.07% | 22.62B 5.94% | 22.99B 1.63% | 25.35B 10.28% | 25.85B 1.97% | 23.09B 10.68% | 25.15B 8.94% | 25.22B 0.25% | 25.54B 1.29% | 24.48B 4.16% | 24.57B 0.36% | 25.43B 3.50% | 23.97B 5.73% | 24.24B 1.11% | 23.06B 4.85% | 24.05B 4.27% | 23.52B 2.20% | 19.43B 17.37% | 20.20B 3.92% | 21.00B 3.98% | 21.35B 1.67% | 20.89B 2.17% | 21.42B 2.57% | 22.80B 6.43% | 22.22B 2.57% | 23.59B 6.17% | 24.27B 2.88% | 24.63B 1.48% | 24.63B 0% | 24.83B 0.84% | 24.83B 0% | 25.22B 1.57% | 25.22B 0% | 26.68B 5.78% | 26.68B 0% | 27.26B 2.17% | 64.04B - | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | -108.62B - | -157.76B 45.25% | -110.24B - | -123.51B - | -143.85B 16.47% | -176.60B 22.76% | 77.04B 143.62% | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | 99.66B - | 98.10B 1.57% | 99.22B 1.15% | 103.20B 4.02% | 109.05B 5.66% | 108.55B 0.46% | 101.75B 6.26% | 98.79B 2.91% | 105.03B 6.32% | 97.29B 7.37% | 95.39B 1.96% | 101.02B 5.90% | 106.20B 5.13% | 99.37B 6.43% | 102.04B 2.69% | 120.26B 17.85% | 108.63B 9.67% | 102.74B 5.43% | 102.60B 0.13% | 101.22B 1.35% | 104.84B 3.58% | 103.26B 1.51% | 95.87B 7.15% | 102.71B 7.13% | 106.94B 4.12% | 96.51B 9.75% | 97.56B 1.08% | 108.93B 11.65% | 127.84B 17.36% | 107.77B 15.70% | 111.75B 3.70% | 120.61B 7.92% | 120.17B 0.36% | 114.61B 4.63% | 128.91B 12.48% | 120.81B 6.28% | 120.81B 0% | 169.05B 39.92% | 169.05B 0% | 122.14B 27.75% | 122.14B 0% | 135.58B 11.00% | 135.58B 0% | 156.24B 15.23% | 324.93B 107.98% | 141.07B 56.58% | |
operating expenses | 99.66B - | 98.10B 1.57% | 99.22B 1.15% | 103.20B 4.02% | 109.05B 5.66% | 108.55B 0.46% | 101.75B 6.26% | 98.79B 2.91% | 105.03B 6.32% | 97.29B 7.37% | 95.39B 1.96% | 101.02B 5.90% | 106.20B 5.13% | 99.37B 6.43% | 102.04B 2.69% | 120.26B 17.85% | 108.63B 9.67% | 102.74B 5.43% | 102.60B 0.13% | 101.22B 1.35% | 104.84B 3.58% | 103.26B 1.51% | 95.87B 7.15% | 102.71B 7.13% | 106.94B 4.12% | 96.51B 9.75% | 97.56B 1.08% | 108.93B 11.65% | 127.84B 17.36% | 107.77B 15.70% | 111.75B 3.70% | 120.61B 7.92% | 120.17B 0.36% | 114.61B 4.63% | 128.91B 12.48% | 120.81B 6.28% | 120.81B 0% | 169.05B 39.92% | 169.05B 0% | 122.14B 27.75% | 122.14B 0% | 135.58B 11.00% | 135.58B 0% | 156.24B 15.23% | 176.60B 13.03% | 141.07B 20.12% | |
interest expense | 14.70B - | 16.88B 14.82% | 15.73B 6.78% | 28.05B 78.25% | 20.87B 25.60% | 24.35B 16.70% | 24.30B 0.24% | 19.56B 19.50% | 21.72B 11.04% | 26.64B 22.66% | 20.71B 22.27% | 20.79B 0.40% | 30.63B 47.36% | 39.57B 29.18% | 34.49B 12.85% | 30.45B 11.71% | 43.87B 44.07% | 50.56B 15.27% | 54.65B 8.08% | 71.42B 30.69% | 65.86B 7.79% | 65.78B 0.12% | 57.50B 12.59% | 49.34B 14.18% | 37.56B 23.87% | 15.71B 58.18% | 11.66B 25.75% | 11.29B 3.16% | 16.45B 45.68% | 10.88B 33.88% | 12.96B 19.08% | 10.69B 17.47% | 12.03B 12.48% | 24.03B 99.83% | 52.96B 120.39% | 91.50B 72.77% | 91.50B 0% | 101.91B 11.37% | 101.91B 0% | 114.20B 12.06% | 114.20B 0% | 131.35B 15.02% | 131.35B 0% | 142.26B 8.30% | |||
ebitda | 42.38B - | 44.70B 5.48% | 49.98B 11.82% | 52.11B 4.26% | 53.23B 2.16% | 70.42B 32.30% | 41.69B 40.80% | 43.05B 3.25% | 32.46B 24.60% | 39.44B 21.52% | 39.45B 0.02% | 43.83B 11.11% | 39.47B 9.95% | 33.62B 14.83% | 47.31B 40.72% | 40.09B 15.25% | 52.44B 30.78% | 33.29B 36.51% | 30.91B 7.15% | 28.73B 7.06% | 27.47B 4.38% | 27.56B 0.31% | 29.14B 5.74% | 30.79B 5.65% | 27.24B 11.51% | 32.23B 18.32% | 31.11B 3.48% | 43.15B 38.69% | 70.74B 63.96% | 41.63B 41.15% | 46.44B 11.55% | 47.30B 1.85% | 31.84B 32.67% | 26.02B 18.28% | 30.96B 18.95% | 30.21B 2.42% | 30.21B 0% | 34.26B 13.41% | 34.26B 0% | 43.33B 26.48% | 43.33B 0% | 49.28B 13.73% | 49.28B 0% | 48.59B 1.41% | 55.86B 14.97% | 832M 98.51% | |
operating income | 36.25B - | 38.67B 6.65% | 43.84B 13.38% | 45.97B 4.85% | 47.46B 3.25% | 64.47B 35.84% | 35.77B 44.52% | 37.01B 3.46% | 26.54B 28.29% | 33.55B 26.41% | 33.75B 0.60% | 37.99B 12.56% | 33.52B 11.77% | 27.50B 17.95% | 41.30B 50.17% | 33.97B 17.74% | 46.35B 36.42% | 27.00B 41.73% | 24.68B 8.61% | 22.24B 9.88% | 21.14B 4.94% | 19.81B 6.31% | 21.48B 8.42% | 23.18B 7.94% | 19.45B 16.11% | 23.83B 22.54% | 22.67B 4.87% | 34.67B 52.95% | 62.14B 79.22% | 32.86B 47.11% | 37.67B 14.62% | 38.55B 2.33% | 23.33B 39.47% | 17.40B 25.42% | 22.19B 27.50% | 21.63B 2.53% | 21.63B 0% | 25.74B 19.04% | 25.74B 0% | 34.60B 34.40% | 34.60B 0% | 40.49B 17.02% | 40.49B 0% | 39.75B 1.81% | 47.08B 18.43% | 35.12B 25.42% | |
depreciation and amortization | 6.12B - | 6.03B 1.49% | 6.14B 1.82% | 6.14B 0.03% | 5.77B 6.02% | 5.95B 3.14% | 5.92B 0.54% | 6.04B 1.99% | 5.92B 1.97% | 5.90B 0.39% | 5.71B 3.26% | 5.85B 2.51% | 5.96B 1.85% | 6.12B 2.70% | 6.01B 1.77% | 6.12B 1.85% | 6.09B 0.49% | 6.29B 3.28% | 6.23B 0.89% | 6.49B 4.11% | 6.33B 2.48% | 7.75B 22.42% | 7.66B 1.08% | 7.61B 0.77% | 7.80B 2.51% | 8.40B 7.80% | 8.44B 0.44% | 8.47B 0.38% | 8.60B 1.52% | 8.77B 1.96% | 8.77B 0.02% | 8.75B 0.22% | 8.51B 2.75% | 8.62B 1.29% | 8.77B 1.72% | 8.59B 2.12% | 8.59B 0% | 8.52B 0.78% | 8.52B 0% | 8.73B 2.54% | 8.73B 0% | 8.79B 0.68% | 8.79B 0% | 8.83B 0.45% | 8.78B 0.60% | -34.28B 490.47% | |
total other income expenses net | 865M - | 1.06B 22.77% | 1.11B 4.99% | 1.42B 27.62% | 2.38B 67.39% | 1.45B 38.96% | 31M 97.87% | 4.65B 14,887.10% | -2M 100.04% | 14M 800% | 35M 150% | 21M 40% | 141M 571.43% | 15M 89.36% | 4.66B 30,986.67% | 39M 99.16% | 27M 30.77% | -2M 107.41% | -12M 500% | -7M 41.67% | 40M 671.43% | 33M 17.50% | -13M 139.39% | 448M 3,546.15% | 451M 0.67% | 352M 21.95% | 317M 9.94% | 479M 51.10% | 108M 77.45% | 2.31B 2,040.74% | 2.38B 3.03% | 2.32B 2.73% | 2.24B 3.19% | 2.78B 23.85% | 2.17B 21.92% | 2.24B 3.23% | 2.24B 0% | 2.62B 17.15% | 2.62B 0% | 2.25B 14.37% | 2.25B 0% | 2.21B 1.47% | 2.21B 0% | 2.25B 1.81% | 11.36B 404.31% | 2.90B 74.44% | |
income before tax | 37.12B - | 39.73B 7.03% | 44.96B 13.16% | 47.39B 5.41% | 49.84B 5.17% | 65.93B 32.27% | 35.80B 45.70% | 41.65B 16.35% | 26.54B 36.29% | 33.56B 26.47% | 33.78B 0.66% | 38.01B 12.51% | 33.66B 11.45% | 27.52B 18.25% | 45.96B 67.04% | 34.01B 26.00% | 46.37B 36.34% | 27.00B 41.77% | 24.67B 8.65% | 22.23B 9.86% | 21.18B 4.73% | 19.84B 6.33% | 21.46B 8.17% | 23.63B 10.09% | 19.90B 15.79% | 24.18B 21.53% | 22.99B 4.94% | 35.15B 52.93% | 62.25B 77.08% | 35.18B 43.49% | 40.05B 13.86% | 40.86B 2.02% | 25.57B 37.41% | 20.18B 21.09% | 24.36B 20.69% | 23.86B 2.02% | 23.86B 0% | 28.37B 18.87% | 28.37B 0% | 36.84B 29.89% | 36.84B 0% | 42.70B 15.90% | 42.70B 0% | 42.01B 1.63% | 58.44B 39.13% | 38.02B 34.95% | |
income tax expense | 3.04B - | 4.29B 41.08% | 6.76B 57.63% | 7.46B 10.48% | 8.94B 19.75% | 19.64B 119.69% | 11.42B 41.84% | 10.65B 6.73% | 5.23B 50.94% | 8.97B 71.72% | 3.30B 63.19% | 11.29B 241.87% | 11.16B 1.20% | 8.11B 27.35% | 9.39B 15.88% | 11.28B 20.06% | 9.77B 13.41% | 8.47B 13.26% | 6.93B 18.23% | 8.12B 17.27% | 7.73B 4.79% | 3.74B 51.61% | 4.16B 11.12% | 7.47B 79.70% | 8.19B 9.62% | 6.28B 23.37% | 7.42B 18.16% | 9.69B 30.62% | 11.53B 19.04% | 9.30B 19.33% | 11.03B 18.52% | 11.85B 7.44% | 5.34B 54.90% | 5.52B 3.39% | 2.61B 52.75% | 6.33B 142.53% | 6.33B 0% | 8.62B 36.15% | 8.62B 0% | 10.89B 26.32% | 10.89B 0% | 10.70B 1.75% | 10.70B 0% | 11.30B 5.63% | 16.68B 47.67% | 11.39B 31.72% | |
net income | 33.22B - | 34.38B 3.50% | 37.09B 7.87% | 38.50B 3.82% | 38.52B 0.05% | 44.84B 16.39% | 24.35B 45.70% | 26.35B 8.24% | 21.31B 19.14% | 24.57B 15.30% | 30.44B 23.90% | 26.69B 12.31% | 22.36B 16.24% | 19.39B 13.26% | 31.91B 64.51% | 22.70B 28.86% | 36.58B 61.17% | 18.53B 49.33% | 17.75B 4.22% | 14.12B 20.47% | 13.41B 5.02% | 16.07B 19.82% | 17.32B 7.79% | 15.71B 9.29% | 11.26B 28.35% | 17.55B 55.95% | 15.25B 13.10% | 24.98B 63.81% | 50.61B 102.55% | 23.56B 53.45% | 26.64B 13.09% | 26.70B 0.21% | 17.99B 32.62% | 11.88B 33.97% | 19.58B 64.82% | 15.29B 21.87% | 15.29B 0% | 17.13B 11.96% | 17.13B 0% | 23.71B 38.46% | 23.71B 0% | 29.79B 25.65% | 29.79B 0% | 28.46B 4.48% | 39.59B 39.14% | 23.99B 39.40% | |
weighted average shs out | 1.70B - | 1.71B - | 1.69B - | 1.67B - | 1.62B - | 1.57B - | 1.52B - | 1.52B - | 1.48B - | 1.45B - | 1.45B 0.06% | 1.45B - | 1.45B 0% | 1.45B - | 1.42B 1.72% | 1.43B - | |||||||||||||||||||||||||||||||
weighted average shs out dil | 1.72B - | 1.73B - | 1.70B - | 1.68B - | 1.63B - | 1.57B - | 1.53B - | 1.53B - | 1.49B - | 1.46B - | 1.46B 0.00% | 1.46B - | 1.46B 0% | 1.46B - | 1.44B 1.17% | 1.43B - | |||||||||||||||||||||||||||||||
eps | 0 - | 20.19 Infinity% | 0 100% | 0 | 0 | 26.24 Infinity% | 0 100% | 0 | 0 | 14.52 Infinity% | 0 100% | 0 | 0 | 11.63 Infinity% | 0 100% | 0 | 0 | 11.45 Infinity% | 0 100% | 0 | 0 | 10.26 Infinity% | 0 100% | 0 | 0 | 11.55 Infinity% | 0 100% | 0 | 0 | 15.45 Infinity% | 0 100% | 0 | 0 | 8.01 Infinity% | 0 100% | 0 | 10.51 Infinity% | 11.78 12.08% | 0 100% | 16.32 Infinity% | 16.32 0% | 0 100% | 20.60 Infinity% | 20.02 2.82% | 28.26 41.16% | 16.76 40.69% | |
epsdiluted | 0 - | 20.01 Infinity% | 0 100% | 0 | 0 | 25.99 Infinity% | 0 100% | 0 | 0 | 14.43 Infinity% | 0 100% | 0 | 0 | 11.55 Infinity% | 0 100% | 0 | 0 | 11.38 Infinity% | 0 100% | 0 | 0 | 10.21 Infinity% | 0 100% | 0 | 0 | 11.50 Infinity% | 0 100% | 0 | 0 | 15.38 Infinity% | 0 100% | 0 | 0 | 7.96 Infinity% | 0 100% | 0 | 10.47 Infinity% | 11.71 11.84% | 0 100% | 16.23 Infinity% | 16.23 0% | 0 100% | 20.39 Infinity% | 19.71 3.33% | 0 100% | 16.76 Infinity% |
All numbers in USD (except ratios and percentages)