3678
JP:MEDIADO
MEDIA DO Holdings Co., Ltd.
- Stock
Last Close
1,531.00
30/08 06:15
Market Cap
22.14B
Beta: -
Volume Today
32.80K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | Feb '15 | Feb '16 | Feb '17 | Feb '18 | Feb '19 | Feb '20 | Feb '21 | Feb '22 | Feb '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.54B - | 8.07B 45.62% | 11.24B 39.23% | 15.53B 38.16% | 37.21B 139.58% | 50.57B 35.89% | 65.86B 30.24% | 83.54B 26.84% | 104.72B 25.36% | 101.67B 2.92% | 94.04B 7.51% | |
cost of revenue | 4.52B - | 6.93B 53.25% | 9.94B 43.33% | 13.90B 39.83% | 32.60B 134.58% | 44.83B 37.53% | 59.17B 31.98% | 75.81B 28.13% | 94.85B 25.11% | 90.70B 4.37% | 83.88B 7.52% | |
gross profit | 1.02B - | 1.14B 11.84% | 1.31B 14.37% | 1.64B 25.40% | 4.62B 181.99% | 5.74B 24.28% | 6.69B 16.61% | 7.73B 15.51% | 9.87B 27.74% | 10.96B 11.02% | 10.15B 7.39% | |
selling and marketing expenses | 746M - | 472M 36.73% | ||||||||||
general and administrative expenses | 3.82B - | 5.87B 53.77% | ||||||||||
selling general and administrative expenses | 3.49B - | 4.38B 25.65% | 4.56B 4.11% | 6.34B 38.98% | 7.79B 22.73% | 8.09B 3.87% | ||||||
research and development expenses | ||||||||||||
other expenses | -21.58M - | 801K 103.71% | 186K 76.78% | 2.25M 1,110.75% | -26.71M 1,285.88% | 47.54M 278.01% | 18M 62.14% | 25M 38.89% | -6M 124% | -29M 383.33% | ||
cost and expenses | 5.29B - | 7.66B 44.76% | 10.69B 39.53% | 14.88B 39.15% | 36.28B 143.90% | 49.10B 35.32% | 64.00B 30.36% | 80.88B 26.36% | 101.91B 26.01% | 99.27B 2.59% | 91.97B 7.36% | |
operating expenses | 768.69M - | 728.85M 5.18% | 753.73M 3.41% | 981.23M 30.18% | 3.69B 275.82% | 4.27B 15.81% | 4.84B 13.26% | 5.07B 4.71% | 7.06B 39.45% | 8.57B 21.31% | 8.09B 5.63% | |
interest expense | 2.53M - | 252K 90.04% | 2.15M - | 48.63M 2,158.85% | 48.92M 0.59% | 42M 14.15% | 36M 14.29% | 31M 13.89% | 32M 3.23% | 31M 3.13% | ||
ebitda | 493.86M - | 616.29M 24.79% | 753.45M 22.25% | 857.35M 13.79% | 1.73B 101.42% | 2.73B 58.09% | 2.62B 4.14% | 3.48B 32.79% | 4.07B 17.24% | 3.86B 5.23% | 3.39B 12.12% | |
operating income | 252.32M - | 413.01M 63.69% | 552.19M 33.70% | 656.36M 18.86% | 930.12M 41.71% | 1.47B 57.86% | 1.85B 26.21% | 2.66B 43.77% | 2.81B 5.52% | 2.39B 14.87% | 2.07B 13.66% | |
depreciation and amortization | 263.02M - | 202.72M 22.93% | 171.29M 15.51% | 198.24M 15.73% | 847.10M 327.31% | 1.18B 39.55% | 806M 31.82% | 759M 5.83% | 1.11B 46.90% | 1.47B 32.20% | 1.33B 9.97% | |
total other income expenses net | -37.73M - | -6.05M 83.97% | -29.00M 379.37% | -10.02M 65.46% | -119.08M 1,088.94% | -2.18B 1,728.96% | -246M 88.71% | -188M 23.58% | -508M 170.21% | -864M 70.08% | -1.63B 88.43% | |
income before tax | 214.58M - | 406.96M 89.65% | 523.20M 28.56% | 646.34M 23.54% | 811.03M 25.48% | -709.13M 187.43% | 1.60B 325.49% | 2.50B 56.22% | 2.36B 5.40% | 1.53B 35.29% | 438M 71.35% | |
income tax expense | 38.17M - | 166.97M 337.43% | 188.31M 12.78% | 231.42M 22.90% | 430.74M 86.13% | 539.60M 25.27% | 724M 34.17% | 985M 36.05% | 865M 12.18% | 545M 36.99% | 823M 51.01% | |
net income | 176.41M - | 239.99M 36.04% | 334.89M 39.54% | 414.92M 23.90% | 358.37M 13.63% | -1.24B 446.92% | 884M 171.10% | 1.52B 71.83% | 1.58B 3.75% | 1.06B 32.93% | -319M 130.18% | |
weighted average shs out | 7.93M - | 9.41M 18.68% | 9.83M 4.44% | 9.96M 1.30% | 13.26M 33.12% | 11.73M 11.56% | 13.70M 16.83% | 14.54M 6.12% | 15.81M 8.73% | 15.47M 2.16% | 15.15M 2.06% | |
weighted average shs out dil | 9.13M - | 10.14M 11.09% | 10.16M 0.20% | 10.72M 5.52% | 13.27M 23.77% | 11.73M 11.65% | 14.54M 24.01% | 14.78M 1.65% | 15.82M 7.01% | 15.47M 2.22% | 15.15M 2.07% | |
eps | 22.24 - | 25.49 14.61% | 34.06 33.62% | 41.65 22.28% | 27 35.17% | -106.02 492.67% | 64.53 160.87% | 104.48 61.91% | 99.70 4.58% | 68.35 31.44% | -21.06 130.81% | |
epsdiluted | 19.32 - | 23.66 22.46% | 32.95 39.26% | 38.69 17.42% | 27 30.21% | -106.02 492.67% | 60.79 157.34% | 102.76 69.04% | 99.63 3.05% | 68.34 31.41% | -21.06 130.82% |
All numbers in (except ratios and percentages)