1429
JP:N-AQUA
日本アクア
- Stock
Last Close
800.00
22/11 06:45
Market Cap
28.61B
Beta: -
Volume Today
67.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.83B - | 13.02B 32.52% | 14.41B 10.65% | 15.61B 8.34% | 18.05B 15.66% | 19.42B 7.56% | 21.37B 10.04% | 21.87B 2.37% | 23.90B 9.29% | 25.67B 7.39% | 28.34B 10.41% | |
cost of revenue | 7.38B - | 10.16B 37.71% | 11.27B 10.87% | 11.58B 2.77% | 13.75B 18.70% | 15.53B 12.94% | 15.96B 2.81% | 16.56B 3.75% | 19.16B 15.71% | 19.89B 3.77% | 21.42B 7.70% | |
gross profit | 2.44B - | 2.86B 16.83% | 3.14B 9.85% | 4.03B 28.35% | 4.31B 6.91% | 3.89B 9.63% | 5.40B 38.88% | 5.31B 1.73% | 4.74B 10.74% | 5.78B 22.05% | 6.92B 19.70% | |
selling and marketing expenses | 3.20B - | 3.12B 2.30% | ||||||||||
general and administrative expenses | 190M - | 160M 15.79% | ||||||||||
selling general and administrative expenses | 3.39B - | 3.28B 3.06% | 4.04B - | |||||||||
research and development expenses | ||||||||||||
other expenses | -7.91M - | -12.03M 52.07% | -11.99M 0.32% | -14.35M 19.72% | 104.13M 825.61% | -10.24M 109.84% | 3.49B 34,201.35% | 3.41B 2.29% | 3.33B 2.52% | 3.46B 3.85% | ||
cost and expenses | 8.87B - | 12.08B 36.15% | 13.39B 10.91% | 14.20B 6.06% | 16.74B 17.85% | 18.65B 11.42% | 19.46B 4.32% | 19.98B 2.67% | 22.49B 12.59% | 23.34B 3.78% | 25.46B 9.08% | |
operating expenses | 1.49B - | 1.91B 28.42% | 2.12B 11.15% | 2.62B 23.47% | 2.99B 14.06% | 3.12B 4.41% | 3.49B 11.83% | 3.41B 2.29% | 3.33B 2.52% | 3.46B 3.85% | 4.04B 16.98% | |
interest expense | 2.39M - | 2.83M 18.54% | 4.39M 54.89% | 8.11M 84.91% | 8.27M 1.86% | 10.14M 22.70% | 9.69M 4.45% | 10.19M 5.15% | 9.87M 3.10% | 12.16M 23.18% | 13.79M 13.39% | |
ebitda | 1.09B - | 1.15B 6.04% | 1.21B 4.69% | 1.57B 30.35% | 1.62B 2.88% | 918.06M 43.30% | 2.07B 125.94% | 2.10B 1.09% | 1.63B 22.05% | 2.59B 58.47% | 3.12B 20.52% | |
operating income | 956.35M - | 944.83M 1.20% | 1.01B 7.22% | 1.40B 38.59% | 1.31B 6.44% | 766.93M 41.62% | 1.91B 149.04% | 1.90B 0.71% | 1.41B 25.54% | 2.33B 64.95% | 2.88B 23.73% | |
depreciation and amortization | 167.92M - | 219.70M 30.83% | 205.67M 6.39% | 183.54M 10.76% | 200.21M 9.08% | 156.45M 21.86% | 164.33M 5.04% | 200.52M 22.02% | 222.34M 10.89% | 260.93M 17.36% | 239.71M 8.13% | |
total other income expenses net | -31.36M - | -1.77M 94.36% | -671.06M 37,813.05% | 161.16M 124.02% | 104.11M 35.40% | -4.88M 104.69% | -1.22M 75.01% | 8.78M 820.10% | 16.07M 83.12% | 31.48M 95.87% | 29.23M 7.17% | |
income before tax | 924.99M - | 943.06M 1.95% | 342.02M 63.73% | 1.57B 357.64% | 1.42B 9.42% | 762.05M 46.25% | 1.91B 150.48% | 1.91B 0.19% | 1.43B 25.04% | 2.36B 65.29% | 2.91B 23.32% | |
income tax expense | 412.89M - | 413.72M 0.20% | 204.65M 50.54% | 585.91M 186.30% | 476.44M 18.69% | 272.68M 42.77% | 633.73M 132.41% | 562.45M 11.25% | 474.36M 15.66% | 811.51M 71.07% | 907.01M 11.77% | |
net income | 512.10M - | 529.33M 3.37% | 137.37M 74.05% | 979.31M 612.90% | 941.27M 3.88% | 489.37M 48.01% | 1.28B 160.54% | 1.34B 5.31% | 953.80M 28.96% | 1.55B 62.42% | 2.00B 29.37% | |
weighted average shs out | 24.85M - | 34.53M 38.96% | 34.59M 0.17% | 35.47M 2.57% | 33.80M 4.72% | 32.20M 4.73% | 32.28M 0.24% | 32.30M 0.06% | 32.31M 0.03% | 32.28M 0.09% | 31.40M 2.73% | |
weighted average shs out dil | 26.01M - | 36.01M 38.45% | 35.96M 0.13% | 36.03M 0.19% | 33.93M 5.83% | 32.28M 4.87% | 32.29M 0.04% | 32.30M 0.02% | 32.31M 0.02% | 32.28M 0.09% | 31.40M 2.72% | |
eps | 20.61 - | 15.33 25.62% | 3.97 74.10% | 27.61 595.47% | 27.84 0.83% | 15.20 45.40% | 39.50 159.87% | 41.57 5.24% | 29.52 28.99% | 47.99 62.57% | 63.83 33.01% | |
epsdiluted | 19.69 - | 14.70 25.34% | 3.82 74.01% | 27.18 611.52% | 27.74 2.06% | 15.16 45.35% | 39.48 160.42% | 41.57 5.29% | 29.52 28.99% | 47.99 62.57% | 63.82 32.99% |
All numbers in (except ratios and percentages)