4526
JP:RIKENVITAMIN
理研ビタミン株式会社
- Stock
Last Close
2,538.00
22/11 06:45
Market Cap
83.17B
Beta: -
Volume Today
34.90K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 21.94B - | 22.39B 2.06% | 20.05B 10.45% | 21.07B 5.08% | 21.66B 2.80% | 22.82B 5.36% | 20.91B 8.36% | 22.17B 5.99% | 21.68B 2.22% | 23.32B 7.58% | 21.21B 9.06% | 20.83B 1.77% | 22.17B 6.42% | 22.98B 3.64% | 21.47B 6.56% | 21.86B 1.82% | 23.17B 6.00% | 23.02B 0.66% | 22.11B 3.95% | 21.69B 1.88% | 23.44B 8.03% | 22.65B 3.35% | 22.86B 0.94% | 25.47B 11.41% | 24.22B 4.91% | 10.42B 56.99% | 18.46B 77.18% | 19.50B 5.67% | 21.14B 8.42% | 18.62B 11.96% | 19.50B 4.74% | 19.10B 2.04% | 20.98B 9.84% | 19.64B 6.38% | 21.57B 9.79% | 22.06B 2.29% | 23.67B 7.30% | 21.45B 9.40% | 21.57B 0.57% | 22.42B 3.96% | 24.45B 9.01% | 22.43B 8.26% | 23.63B 5.35% | |
cost of revenue | 15.24B - | 16.32B 7.06% | 13.95B 14.52% | 15.22B 9.12% | 15.29B 0.46% | 16.61B 8.64% | 14.47B 12.92% | 15.77B 8.99% | 14.53B 7.85% | 17.38B 19.58% | 14.30B 17.69% | 14.38B 0.52% | 14.86B 3.39% | 16.31B 9.73% | 14.59B 10.55% | 15.20B 4.21% | 15.84B 4.19% | 16.79B 6.00% | 15.47B 7.86% | 15.24B 1.51% | 16.09B 5.60% | 16.71B 3.82% | 15.91B 4.75% | 18.46B 16.03% | 16.68B 9.67% | 4.46B 73.26% | 14.19B 218.14% | 14.01B 1.24% | 14.43B 3.00% | 13.07B 9.42% | 12.99B 0.68% | 13.01B 0.16% | 14.08B 8.28% | 13.59B 3.51% | 14.61B 7.50% | 15.38B 5.32% | 16.21B 5.36% | 15.30B 5.58% | 14.61B 4.55% | 15.22B 4.20% | 16.31B 7.15% | 15.22B 6.68% | 15.60B 2.51% | |
gross profit | 6.70B - | 6.07B 9.35% | 6.10B 0.48% | 5.85B 4.15% | 6.37B 8.88% | 6.21B 2.53% | 6.44B 3.85% | 6.40B 0.74% | 7.14B 11.68% | 5.94B 16.84% | 6.90B 16.21% | 6.45B 6.50% | 7.30B 13.17% | 6.67B 8.73% | 6.88B 3.20% | 6.66B 3.26% | 7.33B 10.13% | 6.22B 15.06% | 6.64B 6.60% | 6.45B 2.74% | 7.34B 13.79% | 5.94B 19.06% | 6.95B 16.94% | 7.01B 0.82% | 7.54B 7.63% | 5.96B 21.03% | 4.27B 28.35% | 5.49B 28.63% | 6.71B 22.24% | 5.54B 17.42% | 6.51B 17.54% | 6.10B 6.42% | 6.90B 13.17% | 6.06B 12.22% | 6.96B 14.94% | 6.68B 4.08% | 7.46B 11.77% | 6.14B 17.69% | 6.96B 13.32% | 7.20B 3.46% | 8.13B 12.95% | 7.21B 11.43% | 8.02B 11.35% | |
selling and marketing expenses | 6.24B - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -4.68B - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.71B - | 4.75B 0.76% | 1.56B 67.19% | 4.94B 217.02% | 4.25B - | 5.49B 29.42% | 5.50B 0.13% | |||||||||||||||||||||||||||||||||||||
research and development expenses | 2.99B - | 825M - | ||||||||||||||||||||||||||||||||||||||||||
other expenses | -34M - | 50M 247.06% | 50M 0% | 24M 52% | 5.10B 21,166.67% | -9M 100.18% | 38M 522.22% | 17M 55.26% | 17M 0% | 7M 58.82% | -78M 1,214.29% | -225M 188.46% | 30M 113.33% | -5M 116.67% | 14M 380% | 8M 42.86% | 32M 300% | 40M 25% | 47M 17.50% | -43M 191.49% | -43M 0% | 91M 311.63% | 40M 56.04% | -23M 157.50% | 39M 269.57% | -2M 105.13% | 88M 4,500% | 23M 73.86% | 58M 152.17% | 83M 43.10% | 55M 33.73% | -3M 105.45% | 26M 966.67% | 26M 0% | 42M 61.54% | 64M 52.38% | 11M 82.81% | 32M 190.91% | 4.94B 15,325% | 4M 99.92% | 12M 200% | |||
cost and expenses | 20.31B - | 21.37B 5.19% | 18.93B 11.42% | 20.19B 6.65% | 20.40B 1.05% | 21.44B 5.10% | 19.45B 9.30% | 20.71B 6.51% | 19.52B 5.72% | 22.36B 14.53% | 19.33B 13.55% | 19.49B 0.79% | 19.94B 2.35% | 21.36B 7.09% | 19.69B 7.82% | 20.26B 2.92% | 20.99B 3.61% | 22.31B 6.26% | 20.74B 7.02% | 20.75B 0.05% | 21.19B 2.10% | 22.15B 4.55% | 21.22B 4.19% | 23.74B 11.85% | 21.91B 7.68% | 9.71B 55.70% | 19.18B 97.56% | 19.28B 0.51% | 19.90B 3.23% | 18B 9.54% | 18.49B 2.72% | 17.72B 4.19% | 18.83B 6.28% | 18.35B 2.52% | 19.54B 6.48% | 20.53B 5.05% | 21.26B 3.57% | 20.25B 4.75% | 19.54B 3.51% | 20.30B 3.89% | 21.38B 5.29% | 20.71B 3.11% | 21.10B 1.88% | |
operating expenses | 5.07B - | 5.05B 0.43% | 4.98B 1.41% | 4.96B 0.26% | 5.10B 2.84% | 4.82B 5.51% | 4.98B 3.17% | 4.94B 0.72% | 4.99B 1.07% | 4.98B 0.18% | 5.03B 0.92% | 5.11B 1.57% | 5.08B 0.59% | 5.05B 0.63% | 5.10B 0.99% | 5.06B 0.77% | 5.15B 1.86% | 5.52B 7.07% | 5.27B 4.46% | 5.51B 4.61% | 5.10B 7.56% | 5.45B 6.85% | 5.31B 2.48% | 5.27B 0.68% | 5.24B 0.70% | 5.25B 0.21% | 4.99B 4.92% | 5.26B 5.47% | 5.46B 3.84% | 4.92B 9.88% | 5.50B 11.76% | 4.71B 14.44% | 4.75B 0.76% | 4.76B 0.42% | 4.94B 3.59% | 5.14B 4.23% | 5.05B 1.77% | 4.95B 2.06% | 4.94B 0.28% | 5.08B 2.98% | 5.07B 0.26% | 5.49B 8.36% | 5.50B 0.13% | |
interest expense | 115M - | 109M 5.22% | 110M 0.92% | 99M 10% | 132M 33.33% | 163M 23.48% | 162M 0.61% | 136M 16.05% | 147M 8.09% | 148M 0.68% | 156M 5.41% | 184M 17.95% | 166M 9.78% | 198M 19.28% | 163M 17.68% | 222M 36.20% | 197M 11.26% | 157M 20.30% | 181M 15.29% | 189M 4.42% | 194M 2.65% | 192M 1.03% | 183M 4.69% | 182M 0.55% | 183M 0.55% | 179M 2.19% | 169M 5.59% | 193M 14.20% | 169M 12.44% | 134M 20.71% | 130M 2.99% | -22M 116.92% | 35M 259.09% | 35M 0% | 34M 2.86% | 34M 0% | 31M 8.82% | 33M 6.45% | 34M 3.03% | 31M 8.82% | 27M 12.90% | 27M 0% | 30M 11.11% | |
ebitda | 1.88B - | 1.12B 40.37% | 1.28B 14.85% | 996M 22.43% | 1.51B 52.01% | 1.39B 7.93% | 1.67B 19.80% | 1.62B 2.99% | 1.92B 18.64% | 725M 62.28% | 1.98B 172.97% | 1.12B 43.25% | 2.59B 130.90% | 1.50B 42.19% | 1.98B 32.35% | 1.81B 8.82% | 2.45B 35.43% | 535M 78.16% | 1.54B 188.60% | 947M 38.67% | 2.25B 137.91% | 718M 68.13% | 1.59B 121.45% | 1.57B 1.51% | 2.72B 73.56% | 676M 75.13% | -468M 169.23% | 302M 164.53% | 1.53B 407.28% | 1.18B 22.85% | 1.31B 11.25% | 1.43B 8.37% | 2.34B 64.42% | 1.39B 40.67% | 2.47B 77.63% | 1.78B 28.03% | 2.39B 34.67% | 1.25B 47.93% | 2.47B 98.15% | 2.25B 8.67% | 3.20B 42.00% | 2.55B 20.36% | 2.52B 1.14% | |
operating income | 1.63B - | 1.02B 37.00% | 1.12B 9.56% | 885M 21.19% | 1.26B 42.49% | 1.38B 9.60% | 1.47B 6.15% | 1.46B 0.75% | 2.15B 47.66% | 956M 55.53% | 1.87B 95.82% | 1.34B 28.15% | 2.23B 65.43% | 1.62B 27.24% | 1.78B 10.01% | 1.60B 10.33% | 2.18B 36.38% | 708M 67.49% | 1.36B 92.66% | 942M 30.94% | 2.25B 138.64% | 498M 77.85% | 1.64B 229.32% | 1.74B 5.79% | 2.31B 32.85% | 709M 69.24% | -722M 201.83% | 227M 131.44% | 1.24B 448.02% | 618M 50.32% | 1.01B 63.27% | 1.39B 37.46% | 2.15B 55.30% | 1.29B 40.11% | 2.02B 56.82% | 1.53B 24.17% | 2.41B 57.04% | 1.19B 50.52% | 2.02B 69.71% | 2.12B 4.79% | 3.06B 44.53% | 1.71B 44.16% | 2.52B 47.40% | |
depreciation and amortization | 248M - | 93M 62.50% | 161M 73.12% | 111M 31.06% | 253M 127.93% | 12M 95.26% | 203M 1,591.67% | 164M 19.21% | -228M 239.02% | -231M 1.32% | 107M 146.32% | -222M 307.48% | 368M 265.77% | -120M 132.61% | 203M 269.17% | 212M 4.43% | 272M 28.30% | -173M 163.60% | 180M 204.05% | 5M 97.22% | 5M 0% | 220M 4,300% | -50M 122.73% | -169M 238% | 413M 344.38% | -33M 107.99% | 254M 869.70% | 75M 70.47% | 288M 284% | 564M 95.83% | 306M 45.74% | 919M 200.33% | 988.75M 7.59% | 934M 5.54% | 934M 0% | 243M 73.98% | -16M 106.58% | 54M 437.50% | 446M 725.93% | 135M 69.73% | 138M 2.22% | 839M 507.97% | -1M 100.12% | |
total other income expenses net | 154M - | -31M 120.13% | 60M 293.55% | 248M 313.33% | 307M 23.79% | -16M 105.21% | -4M 75% | -36M 800% | -387M 975% | 504M 230.23% | -74M 114.68% | -959M 1,195.95% | 235M 124.50% | -115M 148.94% | 189M 264.35% | -580M 406.88% | -129M 77.76% | 2.53B 2,062.79% | -9M 100.36% | 327M 3,733.33% | 58M 82.26% | 615M 960.34% | -103M 116.75% | -253M 145.63% | 477M 288.54% | -12.41B 2,701.05% | -796M 93.58% | -989M 24.25% | 17M 101.72% | 394M 2,217.65% | 12.03B 2,954.31% | 39M 99.68% | 474M 1,115.38% | 1.93B 306.12% | 404M 79.01% | 261M 35.40% | -51M 119.54% | 82M 260.78% | 407M 396.34% | 100M 75.43% | 208M 108% | 1.75B 738.94% | 863M 50.54% | |
income before tax | 1.78B - | 994M 44.19% | 1.18B 19.11% | 1.13B 4.39% | 1.57B 38.60% | 1.37B 12.94% | 1.46B 7.17% | 1.42B 3.01% | 1.76B 24.08% | 1.46B 17.14% | 1.80B 23.15% | 386M 78.53% | 2.46B 537.56% | 1.50B 38.93% | 1.97B 31.07% | 1.02B 48.32% | 2.05B 101.18% | 3.24B 58.25% | 1.36B 58.16% | 1.27B 6.42% | 2.31B 81.64% | 1.11B 51.67% | 1.54B 37.97% | 1.48B 3.58% | 2.78B 87.72% | -11.70B 520.49% | -1.52B 87.02% | -763M 49.74% | 1.26B 265.53% | 1.01B 19.95% | 13.04B 1,190.11% | 1.43B 89.07% | 2.63B 84.29% | 3.22B 22.37% | 2.43B 24.44% | 1.79B 26.13% | 2.36B 31.36% | 1.27B 45.97% | 2.43B 90.74% | 2.22B 8.64% | 3.27B 47.39% | 3.46B 5.62% | 3.38B 2.05% | |
income tax expense | 544M - | 259M 52.39% | 350M 35.14% | 403M 15.14% | 359M 10.92% | 339M 5.57% | 469M 38.35% | 499M 6.40% | 649M 30.06% | 338M 47.92% | 470M 39.05% | 424M 9.79% | 634M 49.53% | 264M 58.36% | 575M 117.80% | 380M 33.91% | 569M 49.74% | 1.13B 98.59% | 480M 57.52% | 592M 23.33% | 632M 6.76% | 366M 42.09% | 499M 36.34% | 404M 19.04% | 725M 79.46% | 276M 61.93% | 332M 20.29% | 237M 28.61% | 396M 67.09% | 638M 61.11% | -2.63B 512.38% | -76M 97.11% | 77M 201.32% | 1.34B 1,646.75% | 596M 55.69% | 481M 19.30% | 612M 27.23% | -249M 140.69% | 596M 339.36% | 620M 4.03% | 859M 38.55% | 779M 9.31% | 1.01B 30.04% | |
net income | 1.22B - | 734M 39.98% | 833M 13.49% | 736M 11.64% | 1.21B 64.54% | 1.01B 16.18% | 994M 2.07% | 900M 9.46% | 1.11B 23.11% | 1.13B 1.71% | 1.32B 17.13% | -35M 102.65% | 1.82B 5,302.86% | 1.22B 32.78% | 1.40B 14.38% | 639M 54.36% | 1.48B 132.08% | 2.12B 42.82% | 880M 58.45% | 675M 23.30% | 1.66B 146.22% | 732M 55.96% | 1.04B 42.08% | 1.06B 2.40% | 2.04B 91.92% | -12B 687.08% | -1.85B 84.54% | -1.00B 45.93% | 861M 185.84% | 379M 55.98% | 15.67B 4,034.04% | 1.49B 90.46% | 2.55B 70.68% | 1.87B 26.67% | 1.83B 1.98% | 1.31B 28.37% | 1.75B 32.90% | 1.52B 12.72% | 2.07B 35.78% | 1.60B 22.68% | 2.41B 50.91% | 2.67B 10.86% | 2.37B 11.36% | |
weighted average shs out | 44.22M - | 44.22M 0% | 44.22M 0% | 44.22M 0% | 44.22M 0% | 44.22M 0.00% | 44.22M 0% | 44.22M 0% | 44.22M 0% | 35.18M 20.44% | 35.18M 0% | 35.18M 0% | 35.18M 0% | 32.32M 8.13% | 32.32M 0% | 32.32M 0% | 32.32M 0% | 32.78M 1.42% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.79M 0.03% | 32.79M 0% | 32.79M 0% | 32.79M 0% | 32.80M 0.01% | 32.80M 0% | 32.80M 0% | 32.80M 0.02% | 32.80M 0% | 32.80M 0.01% | 32.80M 0% | 32.80M 0% | 32.81M 0.02% | 32.81M 0% | 32.80M 0.02% | 32.83M - | 32.01M 2.51% | 30.36M 5.15% | ||
weighted average shs out dil | 44.22M - | 44.22M 0% | 44.22M 0% | 44.22M 0% | 44.22M 0% | 44.22M 0.00% | 44.22M 0% | 44.22M 0% | 44.22M 0% | 35.18M 20.44% | 35.18M 0% | 35.18M 0% | 35.18M 0% | 32.32M 8.13% | 32.35M 0.10% | 32.32M 0.10% | 32.78M 1.42% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.78M 0% | 32.79M 0.03% | 32.79M 0% | 32.79M 0% | 32.79M 0% | 32.80M 0.01% | 32.80M 0% | 32.80M 0% | 32.80M 0.02% | 32.80M 0% | 32.80M 0.01% | 32.80M 0.00% | 32.80M 0% | 32.81M 0.02% | 32.81M 0.01% | 32.80M 0.03% | 32.83M - | 32.01M 2.51% | 30.36M 5.15% | ||
eps | 27.65 - | 16.60 39.96% | 18.84 13.49% | 16.64 11.68% | 27.38 64.54% | 22.95 16.18% | 22.50 1.96% | 20.35 9.56% | 31.49 54.74% | 32.03 1.71% | 37.53 17.17% | -0.99 102.64% | 56.34 5,790.91% | 37.87 32.78% | 43.32 14.39% | 19.77 54.36% | 45.24 128.83% | 64.61 42.82% | 26.85 58.44% | 20.59 23.31% | 50.70 146.24% | 22.33 55.96% | -44.29 298.34% | 32.49 173.36% | 62.33 91.84% | -365.94 687.10% | -56.57 84.54% | -30.59 45.93% | 26.25 185.81% | 11.56 55.96% | 477.76 4,032.87% | 45.53 90.47% | 77.69 70.63% | 57 26.63% | 55.88 1.96% | 40.03 28.36% | 53.22 32.95% | 46.39 12.83% | 55.88 20.46% | 0 100% | 73.50 Infinity% | 83.58 13.71% | 78.10 6.56% | |
epsdiluted | 27.65 - | 16.60 39.96% | 18.84 13.49% | 16.64 11.68% | 27.38 64.54% | 22.95 16.18% | 22.50 1.96% | 20.35 9.56% | 31.49 54.74% | 32.03 1.71% | 37.53 17.17% | -0.99 102.64% | 56.34 5,790.91% | 37.87 32.78% | 43.27 14.26% | 19.77 54.31% | 45.24 128.83% | 64.61 42.82% | 26.85 58.44% | 20.59 23.31% | 50.70 146.24% | 22.33 55.96% | -44.29 298.34% | 32.49 173.36% | 62.33 91.84% | -365.94 687.10% | -56.57 84.54% | -30.59 45.93% | 26.25 185.81% | 11.56 55.96% | 477.76 4,032.87% | 45.53 90.47% | 77.69 70.63% | 57 26.63% | 55.88 1.96% | 40.03 28.36% | 53.22 32.95% | 46.39 12.83% | 55.88 20.46% | 0 100% | 73.50 Infinity% | 83.58 13.71% | 78.10 6.56% |
All numbers in (except ratios and percentages)