JP:SCSK
SCSK株式会社
- Stock
Last Close
2,847.00
22/11 02:35
Market Cap
994.44B
Beta: -
Volume Today
226.20K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 68.79B - | 82.32B 19.67% | 66.57B 19.14% | 75.95B 14.10% | 71.95B 5.27% | 83.16B 15.58% | 74.03B 10.98% | 80.79B 9.13% | 80.40B 0.47% | 88.73B 10.35% | 75.35B 15.08% | 82.06B 8.90% | 81.64B 0.52% | 90.26B 10.56% | 77.22B 14.44% | 86.25B 11.69% | 81.39B 5.64% | 91.80B 12.80% | 80.17B 12.68% | 87.26B 8.85% | 88.49B 1.42% | 102.74B 16.10% | 90.97B 11.46% | 95.40B 4.87% | 93.65B 1.83% | 106.28B 13.49% | 94.36B 11.22% | 95.93B 1.67% | 101.11B 5.40% | 105.99B 4.82% | 99.21B 6.39% | 100.81B 1.62% | 102.73B 1.90% | 111.40B 8.44% | 104.42B 6.27% | 108.68B 4.08% | 109.92B 1.14% | 122.89B 11.79% | 104.42B 15.03% | 117.82B 12.84% | 120.17B 1.99% | 128.94B 7.30% | 122.54B 4.96% | 128.98B 5.25% | |
cost of revenue | 52.43B - | 61.91B 18.08% | 51.92B 16.12% | 57.16B 10.07% | 54.71B 4.28% | 61.37B 12.18% | 56.75B 7.54% | 61.29B 8.01% | 60.55B 1.22% | 67.34B 11.21% | 57.14B 15.14% | 61.81B 8.17% | 61.08B 1.18% | 67.51B 10.53% | 60.40B 10.54% | 64.73B 7.17% | 61.12B 5.58% | 66.86B 9.39% | 60.92B 8.89% | 65.29B 7.18% | 65.91B 0.94% | 77.80B 18.05% | 69.26B 10.98% | 70.53B 1.84% | 69.19B 1.89% | 79.42B 14.78% | 70.31B 11.47% | 70.90B 0.83% | 74.62B 5.25% | 78.42B 5.10% | 73.78B 5.92% | 74.26B 0.65% | 75.47B 1.63% | 82.45B 9.25% | 78.43B 4.88% | 79.45B 1.30% | 80.91B 1.84% | 89.45B 10.55% | 78.43B 12.32% | 86.42B 10.19% | 88.68B 2.62% | 93.68B 5.63% | 91.21B 2.64% | 94.45B 3.55% | |
gross profit | 16.36B - | 20.42B 24.75% | 14.64B 28.27% | 18.80B 28.38% | 17.24B 8.30% | 21.79B 26.37% | 17.28B 20.68% | 19.49B 12.81% | 19.86B 1.86% | 21.39B 7.74% | 18.21B 14.87% | 20.25B 11.20% | 20.55B 1.49% | 22.74B 10.66% | 16.82B 26.02% | 21.52B 27.91% | 20.27B 5.82% | 24.95B 23.08% | 19.25B 22.83% | 21.97B 14.12% | 22.59B 2.82% | 24.93B 10.39% | 21.71B 12.93% | 24.87B 14.55% | 24.46B 1.66% | 26.86B 9.83% | 24.05B 10.48% | 25.04B 4.12% | 26.49B 5.82% | 27.56B 4.04% | 25.43B 7.74% | 26.55B 4.43% | 27.26B 2.65% | 28.95B 6.19% | 25.99B 10.21% | 29.23B 12.49% | 29.01B 0.76% | 33.44B 15.26% | 25.99B 22.28% | 31.40B 20.84% | 31.48B 0.25% | 35.26B 12.01% | 31.34B 11.14% | 34.53B 10.20% | |
selling and marketing expenses | 1.51B - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 13.95B - | 13.18B 5.52% | 13.83B - | 13.06B 5.57% | 13.75B 5.29% | 15.64B 13.75% | 14.59B 6.70% | 14.87B 1.87% | 15.12B 1.70% | 16.20B 7.18% | 16.05B 0.93% | 16.66B 3.76% | 16.42B 1.40% | 17.36B 5.71% | 16.05B 7.52% | 17.27B 7.56% | 17.49B 1.31% | ||||||||||||||||||||||||||||
selling general and administrative expenses | 13.95B - | 13.18B 5.52% | 13.83B - | 13.06B 5.57% | 13.75B 5.29% | 15.64B 13.75% | 14.59B 6.70% | 14.87B 1.87% | 15.12B 1.70% | 16.20B 7.18% | 16.05B 0.93% | 16.66B 3.76% | 16.42B 1.40% | 17.36B 5.71% | 16.05B 7.52% | 17.27B 7.56% | 17.49B 1.31% | 19.24B 10.00% | 19.09B 0.77% | 19.30B 1.07% | |||||||||||||||||||||||||
research and development expenses | 1.10B - | 232M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 322M - | 233M 27.64% | 279M 19.74% | 323M 15.77% | 297M 8.05% | 365M 22.90% | 357M 2.19% | 313M 12.32% | 360M 15.02% | 447M 24.17% | 463M 3.58% | 361M 22.03% | 319M 11.63% | 486M 52.35% | 412M 15.23% | 369M 10.44% | 296M 19.78% | 36M 87.84% | 31M 13.89% | 6M 80.65% | -58M 1,066.67% | 66M 213.79% | 53M 19.70% | 16M 69.81% | 7M 56.25% | 19M 171.43% | -64M 436.84% | -14M 78.13% | -39M 178.57% | 42M 207.69% | -51M 221.43% | -15M 70.59% | -44M 193.33% | -38M 13.64% | -1M 97.37% | -1M - | |||||||||
cost and expenses | 63.58B - | 73.35B 15.37% | 63.29B 13.71% | 68.09B 7.59% | 65.87B 3.26% | 72.38B 9.88% | 68.58B 5.24% | 72.30B 5.42% | 71.93B 0.52% | 79.35B 10.31% | 69.23B 12.75% | 73.46B 6.12% | 72.99B 0.64% | 79.91B 9.48% | 73.33B 8.24% | 76.86B 4.82% | 73.09B 4.90% | 78.77B 7.76% | 73.83B 6.26% | 77.59B 5.08% | 78.00B 0.54% | 90.85B 16.48% | 83.13B 8.50% | 84.46B 1.60% | 82.52B 2.30% | 94.83B 14.93% | 84.08B 11.34% | 83.94B 0.16% | 88.33B 5.23% | 94.11B 6.54% | 88.32B 6.15% | 89.11B 0.89% | 90.54B 1.61% | 98.62B 8.92% | 94.48B 4.20% | 96.10B 1.72% | 97.26B 1.20% | 106.71B 9.71% | 94.48B 11.46% | 103.85B 9.92% | 106.10B 2.17% | 112.92B 6.43% | 110.30B 2.32% | 113.75B 3.12% | |
operating expenses | 11.15B - | 11.44B 2.62% | 11.37B 0.67% | 10.94B 3.77% | 11.16B 2.04% | 11.01B 1.37% | 11.84B 7.57% | 11.01B 7.03% | 11.38B 3.38% | 12.01B 5.55% | 12.09B 0.63% | 11.65B 3.60% | 11.91B 2.20% | 12.40B 4.11% | 12.93B 4.34% | 12.14B 6.17% | 11.97B 1.33% | 11.91B 0.56% | 12.92B 8.46% | 12.30B 4.79% | 12.10B 1.62% | 13.05B 7.89% | 13.88B 6.32% | 13.93B 0.39% | 13.32B 4.36% | 15.41B 15.69% | 13.77B 10.69% | 13.04B 5.23% | 13.71B 5.11% | 15.68B 14.38% | 14.54B 7.28% | 14.85B 2.13% | 15.07B 1.51% | 16.17B 7.24% | 16.05B 0.71% | 16.66B 3.76% | 16.35B 1.84% | 17.26B 5.57% | 16.05B 7.00% | 17.43B 8.57% | 17.42B 0.04% | 19.24B 10.45% | 19.09B 0.77% | 19.30B 1.07% | |
interest expense | 74M - | 65M 12.16% | 59M 9.23% | 57M 3.39% | 55M 3.51% | 50M 9.09% | 48M 4% | 51M 6.25% | 50M 1.96% | 48M 4% | 41M 14.58% | 40M 2.44% | 40M 0% | 41M 2.50% | 36M 12.20% | 29M 19.44% | 31M 6.90% | 30M 3.23% | 26M 13.33% | 28M 7.69% | 29M 3.57% | 32M 10.34% | 31M 3.13% | 130M 319.35% | 195M 50% | 30M 84.62% | 110M 266.67% | 118M 7.27% | 124M 5.08% | 113M 8.87% | 131M 15.93% | 222M 69.47% | 108M 51.35% | 125M 15.74% | 135M 8% | 187M 38.52% | 129M 31.02% | 137M 6.20% | 135M 1.46% | 612M 353.33% | 476M 22.22% | 242M - | 207M 14.46% | ||
ebitda | 7.36B - | 11.11B 50.84% | 5.37B 51.64% | 10.01B 86.41% | 8.25B 17.60% | 13.20B 60.01% | 7.79B 40.95% | 10.87B 39.50% | 11.01B 1.28% | 12.13B 10.10% | 8.89B 26.64% | 11.19B 25.74% | 11.23B 0.43% | 13.66B 21.62% | 6.90B 49.52% | 12.26B 77.80% | 11.64B 5.04% | 16.85B 44.69% | 8.87B 47.33% | 12.12B 36.59% | 13.13B 8.29% | 15.70B 19.60% | 10.79B 31.28% | 13.77B 27.62% | 14.02B 1.84% | 14.66B 4.53% | 14.95B 2.00% | 16.09B 7.65% | 18.29B 13.66% | 17.19B 6.01% | 16.27B 5.39% | 16.92B 4.03% | 17.34B 2.50% | 18.25B 5.22% | 15.38B 15.74% | 18.66B 21.38% | 18.63B 0.21% | 21.88B 17.50% | 15.38B 29.73% | 19.55B 27.14% | 20.39B 4.27% | 21.53B 5.64% | 17.72B 17.71% | 19.73B 11.35% | |
operating income | 5.21B - | 8.97B 72.11% | 3.28B 63.46% | 7.86B 139.77% | 6.08B 22.64% | 10.78B 77.24% | 5.44B 49.54% | 8.49B 55.99% | 8.48B 0.11% | 9.38B 10.68% | 6.12B 34.73% | 8.60B 40.41% | 8.64B 0.53% | 10.35B 19.68% | 3.89B 62.41% | 9.38B 141.27% | 8.29B 11.62% | 13.04B 57.20% | 6.33B 51.42% | 9.67B 52.71% | 10.49B 8.49% | 11.88B 13.25% | 7.83B 34.08% | 10.94B 39.63% | 11.13B 1.80% | 11.45B 2.81% | 10.28B 10.20% | 11.99B 16.64% | 12.78B 6.60% | 11.88B 7.03% | 10.89B 8.37% | 11.70B 7.50% | 12.18B 4.11% | 12.78B 4.90% | 9.94B 22.25% | 12.58B 26.57% | 12.66B 0.70% | 16.18B 27.76% | 9.94B 38.59% | 13.97B 40.64% | 14.06B 0.62% | 16.02B 13.94% | 12.24B 23.58% | 15.23B 24.43% | |
depreciation and amortization | 1.72B - | 1.74B 0.87% | 1.67B 3.97% | 1.71B 2.28% | 1.76B 3.34% | 1.81B 2.49% | 1.92B 6.03% | 1.96B 2.35% | 2.03B 3.26% | 2.18B 7.75% | 2.12B 2.88% | 2.10B 1.04% | 2.12B 1.14% | 2.73B 28.45% | 2.41B 11.73% | 2.42B 0.33% | 2.85B 18.05% | 3.62B 26.97% | 2.26B 37.54% | 2.31B 2.34% | 2.40B 3.67% | 3.59B 49.48% | 2.59B 27.72% | 2.58B 0.54% | 2.65B 2.95% | 2.96B 11.61% | 4.37B 47.40% | 3.84B 12.05% | 5.26B 37.08% | 4.96B 5.72% | 5.00B 0.85% | 4.97B 0.66% | 4.94B 0.68% | 4.97B 0.57% | 5.14B 3.54% | 5.14B 0.04% | 5.08B 1.21% | 5.27B 3.76% | 5.44B 3.25% | 5.18B 4.71% | 5.67B 9.45% | 5.51B 2.86% | 43.28K 100.00% | 5.54B 12,806,074.32% | |
total other income expenses net | -469M - | -3.81B 712.79% | -170M 95.54% | 239M 240.59% | -1.88B 885.77% | 277M 114.75% | 25M 90.97% | 410M 1,540% | 430M 4.88% | 207M 51.86% | 618M 198.55% | 397M 35.76% | 1.35B 239.04% | -248M 118.42% | 556M 324.19% | 410M 26.26% | 11.21B 2,633.90% | -3.29B 129.33% | 234M 107.12% | 90M 61.54% | 147M 63.33% | 627M 326.53% | 168M 73.21% | 123M 26.79% | 39M 68.29% | -306M 884.62% | 194M 163.40% | 146M 24.74% | 124M 15.07% | 236M 90.32% | 243M 2.97% | 21M 91.36% | 112M 433.33% | 253M 125.89% | 162M 35.97% | 761M 369.75% | 753M 1.05% | 297M 60.56% | 163M 45.12% | -221M 235.58% | 173M 178.28% | 114M 34.10% | 570M 400% | -1.25B 320% | |
income before tax | 4.75B - | 5.16B 8.79% | 3.11B 39.77% | 8.10B 160.60% | 4.20B 48.11% | 11.06B 162.99% | 5.47B 50.56% | 8.90B 62.75% | 8.91B 0.12% | 9.59B 7.66% | 6.74B 29.68% | 8.99B 33.40% | 9.99B 11.08% | 10.10B 1.05% | 4.45B 55.97% | 9.79B 120.27% | 19.50B 99.13% | 9.75B 50.01% | 6.57B 32.64% | 9.76B 48.65% | 10.64B 8.97% | 12.51B 17.60% | 8.00B 36.04% | 11.06B 38.23% | 11.17B 1.01% | 11.14B 0.30% | 10.47B 5.98% | 12.14B 15.87% | 12.90B 6.33% | 12.12B 6.10% | 11.13B 8.15% | 11.73B 5.36% | 12.30B 4.87% | 13.16B 7.00% | 10.10B 23.25% | 13.34B 32.06% | 13.42B 0.60% | 16.48B 22.81% | 10.10B 38.71% | 13.76B 36.19% | 14.23B 3.49% | 16.14B 13.35% | 12.81B 20.59% | 13.98B 9.11% | |
income tax expense | 435M - | -953M 319.08% | 24M 102.52% | 1.77B 7,275% | 264M 85.08% | 8.33B 3,053.79% | 953M 88.55% | 2.17B 127.81% | 1.96B 9.77% | 33M 98.32% | -726M 2,300% | 2.82B 488.02% | 2.83B 0.32% | 1.64B 42.07% | 1.45B 11.24% | 415M 71.44% | 5.87B 1,314.46% | 2.45B 58.19% | 2.14B 12.88% | 3.01B 40.88% | 3.47B 15.11% | 2.17B 37.38% | 2.45B 12.85% | 3.42B 39.76% | 3.46B 1.08% | 2.95B 14.68% | 3.19B 8.13% | 3.71B 16.22% | 3.97B 6.93% | 2.43B 38.86% | 3.41B 40.68% | 3.64B 6.71% | 3.82B 4.94% | 3.94B 3.04% | 3.09B 21.51% | 4.11B 32.87% | 4.15B 1.05% | 4.65B 12.05% | 3.09B 33.53% | 4.28B 38.30% | 4.34B 1.52% | 4.36B 0.37% | 4.01B 8.03% | 4.26B 6.44% | |
net income | 4.24B - | 6.02B 42.06% | 3.01B 49.97% | 6.22B 106.51% | 3.83B 38.43% | 2.57B 32.86% | 4.39B 70.88% | 6.61B 50.38% | 6.73B 1.83% | 9.22B 37.03% | 7.30B 20.88% | 5.99B 17.90% | 6.97B 16.31% | 8.21B 17.77% | 2.84B 65.34% | 9.19B 223.14% | 13.46B 46.47% | 6.99B 48.05% | 4.30B 38.50% | 6.54B 51.94% | 6.93B 6.03% | 10.13B 46.15% | 5.54B 45.28% | 7.61B 37.28% | 7.69B 1.08% | 8.15B 6.01% | 7.26B 10.94% | 8.40B 15.67% | 8.91B 6.13% | 9.65B 8.30% | 7.70B 20.20% | 8.08B 4.89% | 8.47B 4.85% | 9.21B 8.75% | 7.01B 23.96% | 9.22B 31.60% | 9.27B 0.51% | 11.81B 27.41% | 7.01B 40.66% | 9.46B 35.04% | 9.87B 4.29% | 12.13B 22.88% | 9.22B 23.93% | 10.02B 8.59% | |
weighted average shs out | 311.27M - | 311.27M 0% | 311.27M 0% | 311.27M 0% | 311.35M 0.03% | 311.35M 0% | 311.35M 0% | 311.35M 0% | 311.40M 0.01% | 311.40M 0% | 311.40M 0% | 311.40M 0% | 311.43M 0.01% | 311.43M 0% | 311.43M 0% | 311.43M 0% | 311.47M 0.01% | 311.47M 0% | 311.47M 0% | 311.47M 0% | 311.49M 0.01% | 311.49M 0% | 312.24M 0.24% | 312.24M 0.00% | 312.24M 0.00% | 312.24M 0% | 312.23M 0.00% | 312.23M 0.00% | 312.23M 0.00% | 312.23M 0% | 312.22M 0.00% | 312.22M 0.00% | 312.16M 0.02% | 312.20M 0.01% | 312.22M 0.01% | 312.34M 0.04% | 312.34M 0.00% | 312.30M 0.01% | 312.22M 0.03% | 312.46M 0.08% | 312.45M 0.00% | 312.45M - | 312.54M 0.03% | ||
weighted average shs out dil | 311.27M - | 311.27M 0% | 316.05M 1.54% | 311.27M 1.51% | 311.35M 0.03% | 311.35M 0% | 314.53M 1.02% | 311.35M 1.01% | 311.40M 0.01% | 311.40M 0% | 312.20M 0.26% | 311.40M 0.25% | 311.43M 0.01% | 311.43M 0% | 311.61M 0.06% | 311.43M 0.06% | 311.47M 0.01% | 311.47M 0% | 311.59M 0.04% | 311.47M 0.04% | 311.49M 0.01% | 311.49M 0% | 312.24M 0.24% | 312.24M 0.00% | 312.24M 0.00% | 312.24M 0% | 312.23M 0.00% | 312.23M 0.00% | 312.23M 0.00% | 312.23M 0% | 312.22M 0.00% | 312.22M 0.00% | 312.16M 0.02% | 312.20M 0.01% | 312.22M 0.01% | 312.34M 0.04% | 312.34M 0.00% | 312.30M 0.01% | 312.22M 0.03% | 312.46M 0.08% | 312.45M 0.00% | 312.45M - | 312.54M 0.03% | ||
eps | 13.62 - | 19.35 42.07% | 9.68 49.97% | 19.99 106.51% | 12.30 38.47% | 8.26 32.85% | 14.12 70.94% | 21.23 50.35% | 21.61 1.79% | 29.61 37.02% | 23.43 20.87% | 19.24 17.88% | 22.37 16.27% | 26.35 17.79% | 9.13 65.35% | 29.51 223.22% | 43.22 46.46% | 22.45 48.06% | 13.81 38.49% | 20.98 51.92% | 22.24 6.01% | 32.51 46.18% | 19.54 39.90% | 24.37 24.72% | 24.63 1.07% | 26.11 6.01% | 23.25 10.95% | 24.37 4.82% | 28.55 17.15% | 30.92 8.30% | 24.67 20.21% | 25.88 4.90% | 27.14 4.87% | 29.51 8.73% | 22.44 23.96% | 29.52 31.55% | 29.67 0.51% | 37.81 27.44% | 22.44 40.65% | 30.28 34.94% | 31.58 4.29% | 38.81 22.89% | 29.52 23.94% | 32.04 8.54% | |
epsdiluted | 13.62 - | 19.35 42.07% | 9.53 50.75% | 19.99 109.76% | 12.30 38.47% | 8.26 32.85% | 13.97 69.13% | 21.23 51.97% | 21.61 1.79% | 29.61 37.02% | 23.37 21.07% | 19.24 17.67% | 22.37 16.27% | 26.35 17.79% | 9.13 65.35% | 29.51 223.22% | 43.22 46.46% | 22.45 48.06% | 13.80 38.53% | 20.98 52.03% | 22.24 6.01% | 32.51 46.18% | 19.54 39.90% | 24.37 24.72% | 24.63 1.07% | 26.11 6.01% | 23.25 10.95% | 24.37 4.82% | 28.55 17.15% | 30.92 8.30% | 24.67 20.21% | 25.88 4.90% | 27.14 4.87% | 29.51 8.73% | 22.44 23.96% | 29.52 31.55% | 29.67 0.51% | 37.81 27.44% | 22.44 40.65% | 30.28 34.94% | 31.58 4.29% | 38.81 22.89% | 29.52 23.94% | 32.04 8.54% |
All numbers in (except ratios and percentages)