cache/7ac8a47f85288e9e969c0352fa94808e4046bfb982416b95fc3a9937e4836376

JP:WACOALHOLDINGS

ワコールホールディングス

  • Stock

Market Cap

1.43B

Beta: -

Volume Today

107

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Dec '22
Mar '23
Mar '23
Jun '23
Jun '23
Sep '23
Sep '23
Dec '23
Mar '24
account payables
12.83B
-
11.72B
8.67%
12.28B
4.74%
17.38B
41.54%
17.92B
3.13%
12.38B
30.93%
13.38B
8.11%
13.90B
3.88%
13.29B
4.37%
13.45B
1.17%
14.01B
4.15%
13.19B
5.80%
13.15B
0.35%
19.23B
46.25%
17.59B
-
12.40B
29.53%
19.62B
58.24%
12.24B
37.59%
12.13B
0.96%
11.79B
2.77%
11.79B
0.02%
11.68B
0.99%
11.59B
0.76%
10.67B
7.91%
10.70B
0.28%
8.72B
18.48%
8.86B
1.58%
8.70B
1.86%
9.45B
8.62%
9.91B
4.97%
9.03B
8.92%
8.85B
1.98%
10.63B
20.03%
15.98B
50.42%
16.01B
0.18%
14.81B
7.49%
14.81B
0%
17.54B
18.39%
17.54B
0%
15.50B
11.61%
15.98B
3.12%
14.93B
6.61%
14.93B
0%
13.90B
6.90%
17.41B
25.26%
accumulated other comprehensive income loss
29.02B
-
32.02B
-
42.20B
31.79%
40.35B
-
37.55B
6.94%
46.78B
24.59%
cash and cash equivalents
33.12B
-
30.66B
7.43%
32.22B
5.10%
33.73B
4.68%
37.30B
10.58%
38.41B
2.98%
34.89B
9.15%
36.46B
4.49%
38.94B
6.80%
34.06B
12.53%
35.87B
5.33%
34.89B
2.75%
40.91B
17.25%
33.99B
16.89%
31.67B
6.84%
31.34B
1.04%
31.66B
1.03%
29.49B
6.87%
33.78B
14.56%
29.44B
12.86%
28.77B
2.27%
30.13B
4.75%
29.14B
3.28%
25.54B
12.37%
27.89B
9.19%
27.91B
0.07%
48.73B
74.61%
58.69B
20.44%
62.42B
6.37%
63.56B
1.81%
39.30B
38.16%
46.80B
19.06%
42.57B
9.03%
37.98B
10.78%
35.74B
5.91%
30B
16.06%
30.67B
2.23%
30.67B
0%
26.78B
12.68%
26.77B
0.03%
23.76B
11.27%
35.74B
50.44%
30.33B
15.13%
30.33B
0%
30.18B
0.51%
33.55B
11.17%
cash and short term investments
38.01B
-
36.35B
4.38%
37.35B
2.76%
40.05B
7.21%
43.71B
9.16%
43.48B
0.53%
39.96B
8.11%
40.85B
2.24%
43.14B
5.60%
38.07B
11.76%
40.01B
5.11%
39.69B
0.80%
45.30B
14.14%
38.17B
15.74%
37.36B
2.13%
37.46B
0.27%
36.97B
1.32%
35.35B
4.38%
39.86B
12.76%
36.34B
8.82%
35.03B
3.62%
34.58B
1.28%
32.36B
6.43%
26.77B
17.29%
29.29B
9.42%
29.36B
0.24%
50.00B
70.32%
60.03B
20.05%
64.28B
7.09%
65.25B
1.51%
40.92B
37.30%
48.71B
19.05%
44.99B
7.63%
39.37B
12.50%
37.80B
3.99%
31.89B
15.62%
32.45B
1.74%
30.67B
5.49%
28.59B
6.80%
26.78B
6.31%
23.76B
11.29%
37.80B
59.11%
32.53B
13.93%
30.33B
6.76%
30.18B
0.51%
33.55B
11.17%
common stock
13.26B
-
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
13.26B
0%
deferred revenue
2.47B
-
1.22B
50.43%
610M
50.16%
2.82B
362.95%
1.56B
44.83%
2.06B
32.48%
662M
67.93%
1.55B
133.69%
730M
52.81%
711M
2.60%
660M
7.17%
2.64B
299.55%
3.30B
25.10%
2.96B
10.15%
3.23B
-
2.53B
21.72%
1.98B
21.69%
1.51B
23.90%
3.18B
111.29%
2.23B
30.04%
2.76B
23.94%
1.21B
56.32%
4.00B
232.03%
4.25B
6.22%
4.88B
14.78%
1.61B
66.99%
2.48B
53.85%
3.89B
56.96%
1.02B
73.64%
1.08B
5.56%
11.56B
968.48%
10.78B
6.78%
14.73B
36.71%
2.95B
79.98%
3.27B
10.85%
3.63B
10.89%
2.21B
39.08%
2.85B
29.24%
1.38B
51.66%
2.27B
-
deferred revenue non current
1.96B
-
1.96B
0.10%
3.35B
71.01%
3.46B
3.50%
3.43B
0.87%
3.37B
1.84%
7.35B
118.11%
2.47B
66.39%
7.67B
210.53%
7.49B
2.29%
2.19B
-
7.18B
227.21%
6.29B
12.37%
6.60B
4.88%
deferrred tax liabilities non current
13.14B
-
13.61B
3.55%
14.65B
7.63%
15.35B
4.78%
16.87B
9.88%
18.80B
11.43%
20.45B
8.81%
18.31B
10.47%
19.79B
8.11%
15.59B
21.24%
14.64B
6.10%
14.54B
0.66%
16.34B
12.41%
17.86B
9.28%
15.86B
11.22%
16.02B
1.03%
18.17B
13.42%
17.23B
5.18%
18.56B
7.73%
19.01B
2.43%
15.17B
20.24%
12.57B
17.14%
12.45B
0.92%
11.76B
5.55%
11.73B
0.26%
7.91B
32.56%
7.33B
7.41%
8.22B
12.20%
9.60B
16.80%
12.29B
28.04%
12.26B
0.23%
13.36B
8.96%
12.82B
4.07%
14.10B
9.95%
14.19B
0.70%
13.89B
2.13%
13.61B
2.04%
13.61B
0%
13.89B
2.04%
13.89B
0%
16.27B
17.20%
14.19B
12.79%
15.56B
9.62%
15.56B
0%
15.11B
2.90%
16.93B
12.08%
goodwill
21.65B
-
22.72B
4.95%
23.15B
1.90%
23.57B
1.79%
19.48B
17.36%
18.75B
3.73%
19.94B
6.33%
19.06B
4.41%
18.81B
1.31%
17.91B
4.76%
15.95B
10.94%
15.32B
3.97%
16.29B
6.33%
16.07B
1.33%
16.54B
2.91%
16.99B
2.75%
17.05B
0.34%
16.59B
2.68%
16.25B
2.09%
16.56B
1.94%
15.92B
3.89%
11.95B
24.90%
11.28B
5.66%
24.38B
116.16%
23.52B
3.54%
22.37B
4.87%
22.19B
0.81%
22.27B
0.38%
22.33B
0.26%
21.17B
5.20%
21.21B
0.20%
21.19B
0.12%
21.81B
2.96%
22.95B
5.19%
24.76B
7.92%
25.38B
2.49%
15.87B
37.45%
15.87B
0%
16.26B
2.41%
16.26B
0%
17.85B
9.78%
24.76B
38.75%
11.27B
54.49%
11.27B
0%
11.15B
1.01%
11.80B
5.84%
goodwill and intangible assets
34.84B
-
36.41B
4.51%
36.86B
1.24%
37.37B
1.38%
32.51B
12.99%
31.49B
3.15%
33.35B
5.90%
31.99B
4.08%
31.59B
1.24%
30.02B
4.96%
27.20B
9.41%
26.43B
2.81%
28.02B
6.00%
27.92B
0.36%
28.63B
2.56%
29.32B
2.38%
29.57B
0.87%
29.45B
0.40%
29.04B
1.40%
29.68B
2.21%
29.24B
1.48%
24.25B
17.07%
23.41B
3.46%
36.82B
57.27%
38.34B
4.13%
36.92B
3.72%
36.67B
0.66%
36.83B
0.42%
36.92B
0.24%
36.39B
1.43%
36.40B
0.04%
36.10B
0.85%
36.89B
2.21%
38.35B
3.95%
40.30B
5.09%
40.34B
0.10%
29.22B
27.56%
29.22B
0%
29.30B
0.26%
29.30B
0%
30.87B
5.36%
40.30B
30.57%
23.91B
40.68%
23.91B
0%
23.32B
2.47%
11.80B
49.37%
intangible assets
13.19B
-
13.69B
3.79%
13.71B
0.14%
13.80B
0.68%
13.04B
5.52%
12.74B
2.29%
13.41B
5.26%
12.93B
3.57%
12.78B
1.14%
12.11B
5.25%
11.25B
7.14%
11.12B
1.15%
11.73B
5.53%
11.85B
0.99%
12.10B
2.08%
12.32B
1.87%
12.52B
1.60%
12.86B
2.72%
12.79B
0.50%
13.12B
2.55%
13.33B
1.56%
12.30B
7.72%
12.13B
1.32%
12.44B
2.54%
14.83B
19.17%
14.55B
1.90%
14.48B
0.43%
14.55B
0.49%
14.59B
0.21%
15.22B
4.35%
15.19B
0.18%
14.91B
1.86%
15.08B
1.15%
15.41B
2.17%
15.54B
0.87%
14.96B
3.71%
13.35B
10.79%
13.35B
0%
13.04B
2.30%
13.04B
0%
13.02B
0.16%
15.54B
19.35%
12.64B
18.67%
12.64B
0%
12.16B
3.77%
inventory
41.11B
-
40.21B
2.20%
41.35B
2.82%
41.81B
1.11%
44.11B
5.52%
42.89B
2.77%
46.82B
9.15%
44.52B
4.90%
45.57B
2.36%
44.45B
2.47%
45.05B
1.36%
42.10B
6.55%
43.42B
3.14%
43.82B
0.93%
45.92B
4.79%
44.06B
4.05%
44.50B
0.99%
42.68B
4.10%
43.46B
1.83%
42.43B
2.36%
43.40B
2.27%
44.11B
-
42.26B
4.19%
44.21B
4.61%
43.43B
1.76%
45.18B
4.03%
43.55B
3.60%
42.18B
3.15%
43.25B
2.54%
44.60B
3.13%
44.18B
0.96%
44.57B
0.90%
45.27B
1.56%
48.31B
6.72%
52.69B
9.06%
51.87B
1.56%
51.87B
0%
53.72B
3.57%
53.72B
0%
55.92B
4.10%
48.31B
13.61%
56.35B
16.63%
56.35B
0%
54.13B
3.93%
49.99B
7.66%
long term debt
822M
-
4.25B
-
95M
-
185M
-
138M
-
88M
-
9.33B
10,504.55%
9.11B
2.34%
9.18B
0.71%
9.10B
0.85%
10.01B
9.98%
9.68B
3.28%
9.42B
2.72%
10.02B
6.37%
9.64B
3.75%
9.55B
0.91%
9.07B
5.01%
9.78B
7.72%
9.94B
1.72%
11.21B
12.78%
10.41B
7.13%
3.07B
70.55%
10.75B
250.64%
3.08B
71.32%
3.33B
7.81%
9.94B
199.07%
9.10B
8.45%
1.93B
78.86%
1.84B
4.42%
1.95B
5.76%
long term investments
63.91B
-
59.15B
7.44%
62.27B
5.26%
63.53B
2.03%
69.21B
8.95%
76.94B
11.17%
81.17B
5.50%
75.33B
7.20%
79.45B
5.47%
72.72B
8.46%
68.85B
5.32%
69.01B
0.24%
75.35B
9.18%
76.54B
1.57%
79.55B
3.94%
80.36B
1.01%
88.17B
9.72%
85.97B
2.50%
87.96B
2.32%
90.05B
2.37%
77.80B
13.60%
80.78B
3.83%
78.48B
2.85%
78.92B
0.56%
77.17B
2.22%
64.05B
17.00%
63.94B
0.17%
64.63B
1.08%
67.25B
4.06%
71.11B
5.75%
69.91B
1.69%
87.26B
24.82%
85.13B
2.45%
89.59B
5.25%
88.55B
1.16%
69.13B
21.93%
66.31B
4.08%
71.05B
7.15%
68.89B
3.03%
73.65B
6.91%
80.42B
9.19%
72.18B
10.25%
68.96B
4.46%
74.11B
7.47%
70.57B
4.78%
77.64B
10.02%
net debt
-16.25B
-
-12.51B
23.00%
-15.28B
22.10%
-18.01B
17.88%
-21.43B
19.04%
-23.59B
10.07%
-20.38B
13.62%
-23.59B
15.73%
-19.39B
17.79%
-21.91B
13.01%
-21.23B
3.11%
-22.31B
5.08%
-30.91B
38.57%
-26.04B
15.75%
-19.14B
26.51%
-23.67B
23.66%
-24.18B
2.16%
-22.20B
8.21%
-21.37B
3.72%
-22.17B
3.75%
-20.57B
7.22%
-21.88B
6.36%
-5.41B
75.29%
-4.23B
21.84%
-10.33B
144.34%
-10.84B
4.98%
3.84B
135.43%
-3.04B
179.28%
-7.25B
138.10%
-8.46B
16.63%
-4.84B
42.72%
-12.38B
155.66%
-13.82B
11.59%
-13.43B
2.81%
-9.91B
26.23%
-8.70B
12.16%
-10.00B
14.89%
-10.00B
0%
-6.37B
36.33%
-6.36B
0.11%
-2.70B
57.60%
-9.91B
267.47%
-9.57B
3.36%
-9.57B
0%
-10.51B
9.77%
-12.90B
22.80%
net receivables
18.13B
-
18.29B
0.85%
19.13B
4.62%
21.98B
14.87%
21.18B
3.64%
20.14B
4.89%
20.14B
0%
20.21B
0.36%
20.39B
0.86%
20.27B
0.59%
21.98B
8.43%
19.52B
11.18%
19.52B
0%
19.48B
0.20%
22.14B
13.65%
other assets
other current assets
29.06B
-
32.93B
13.31%
29.91B
9.16%
32.01B
7.01%
29.82B
6.84%
33.89B
13.63%
32.98B
2.67%
34.53B
4.71%
30.38B
12.02%
34.34B
13.01%
31.77B
7.46%
31.87B
0.29%
28.21B
11.47%
31.82B
12.79%
28.98B
8.94%
28.47B
1.74%
25.11B
11.79%
27.79B
10.64%
32.77B
17.93%
33.43B
2.01%
28.40B
15.03%
73.43B
158.53%
31.86B
56.61%
33.40B
4.83%
26.42B
20.90%
25.41B
3.85%
24.20B
4.72%
26.89B
11.10%
27.04B
0.54%
25.62B
5.24%
28.40B
10.86%
4.28B
84.95%
4.43B
3.67%
4.66B
5.12%
3.56B
23.50%
4.95B
38.80%
3.56B
28.00%
5.34B
49.97%
3.10B
41.97%
4.73B
52.58%
6.90B
45.86%
3.56B
48.34%
4.11B
15.18%
6.30B
53.57%
7.75B
23.02%
6.46B
16.70%
other current liabilities
15.57B
-
16.34B
4.91%
17.40B
6.52%
12.56B
27.82%
11.99B
4.59%
17.29B
44.24%
17.72B
2.49%
16.61B
6.27%
10.26B
38.23%
18.13B
76.73%
19.38B
6.88%
17.87B
7.81%
17.02B
4.75%
11.10B
34.77%
32.81B
195.57%
11.79B
64.08%
16.23B
37.73%
10.88B
32.98%
22.03B
102.51%
20.62B
6.41%
20.12B
2.41%
21.14B
5.07%
21.55B
1.94%
21.37B
0.87%
21.16B
0.96%
20.57B
2.81%
19.83B
3.59%
19.78B
0.21%
21.54B
8.88%
20.52B
4.75%
19.41B
5.40%
20.72B
6.76%
21.84B
5.39%
21.90B
0.30%
15.50B
29.23%
16.22B
4.64%
14.50B
10.57%
15.92B
9.77%
13.79B
13.38%
15.27B
10.70%
16.04B
5.08%
18.45B
15.01%
15.11B
18.09%
17.39B
15.04%
19.41B
11.63%
19.64B
1.17%
other liabilities
other non current assets
12.65B
-
16.95B
33.96%
16.71B
1.38%
18.27B
9.28%
18.78B
2.84%
21.41B
13.97%
22.12B
3.31%
21.77B
1.56%
21.79B
0.10%
18.28B
16.11%
18.41B
0.67%
19.04B
3.45%
18.77B
1.41%
20.34B
8.35%
21.96B
7.98%
22.49B
2.39%
21.74B
3.34%
21.77B
0.17%
22.14B
1.66%
23.09B
4.29%
22.62B
2.04%
14.09B
37.71%
12.86B
8.74%
10.87B
15.47%
11.09B
2.04%
11.79B
6.35%
12.05B
2.16%
12.22B
1.44%
12.79B
4.69%
17B
32.87%
17.14B
0.83%
18.95B
-
19.04B
0.49%
14.30B
24.89%
19.57B
36.83%
14.81B
24.33%
16.39B
10.66%
16.37B
0.12%
21.60B
31.92%
16.44B
23.86%
16.47B
0.16%
31.51B
91.29%
other non current liabilities
4.20B
-
3.41B
18.77%
3.92B
15.01%
3.72B
5.25%
3.72B
0.11%
3.36B
9.67%
3.57B
6.25%
3.41B
4.48%
3.40B
0.44%
3.43B
0.91%
3.17B
7.50%
3.13B
1.29%
3.24B
3.55%
3.37B
4.01%
3.52B
4.57%
4.32B
22.67%
4.29B
0.86%
4.04B
5.83%
4.09B
1.41%
4.09B
0.02%
4.02B
1.81%
4.11B
2.14%
4.19B
2.00%
7.52B
79.54%
7.34B
2.31%
7.12B
3.05%
5.95B
16.42%
5.95B
0.10%
5.90B
0.79%
5.76B
2.29%
4.88B
15.39%
4.95B
1.41%
4.90B
0.95%
6.02B
22.86%
1.24B
79.43%
1.26B
2.10%
1.26B
0.63%
4.63B
268.23%
1.23B
73.51%
3.69B
201.63%
3.48B
5.68%
4.70B
34.86%
1.21B
74.17%
3.41B
180.72%
3.39B
0.56%
10.87B
220.68%
othertotal stockholders equity
38.65B
-
40.38B
4.46%
42.89B
6.22%
46.34B
8.05%
54.06B
16.66%
60.33B
11.60%
65.66B
8.83%
58.95B
10.22%
60.23B
2.16%
48.92B
18.78%
39.37B
19.53%
35.39B
10.11%
44.43B
25.56%
44.25B
0.41%
47.20B
6.69%
47.48B
0.59%
50.17B
5.66%
47.03B
6.25%
20.30B
56.83%
19.24B
5.23%
14.51B
24.63%
10.10B
30.40%
12.89B
27.66%
10.19B
20.94%
10.14B
0.43%
6.88B
32.20%
13.25B
92.63%
13.91B
4.99%
13.92B
0.06%
21.01B
50.92%
22.35B
6.38%
-196.34B
978.60%
-195.60B
0.38%
-196.72B
0.57%
-169.85B
13.66%
52.14B
130.70%
43.91B
15.78%
14.89B
66.09%
45.16B
203.28%
13.13B
70.91%
21.72B
65.34%
53.39B
145.82%
50.16B
6.05%
9.81B
80.44%
5.68B
42.11%
3.29B
42.05%
preferred stock
property plant equipment net
49.22B
-
48.98B
0.49%
48.78B
0.40%
48.89B
0.21%
49.45B
1.16%
49.19B
0.54%
49.72B
1.08%
50.34B
1.24%
51.65B
2.61%
53.94B
4.43%
54.09B
0.29%
54.76B
1.22%
54.88B
0.22%
55.29B
0.75%
55.15B
0.26%
54.94B
0.37%
54.65B
0.54%
54.33B
0.58%
54.01B
0.60%
53.73B
0.52%
53.47B
0.47%
53.27B
0.38%
66.70B
25.20%
66.31B
0.57%
66.18B
0.21%
65.62B
0.84%
64.80B
1.26%
63.21B
2.44%
62.58B
1.00%
62.49B
0.15%
62.14B
0.55%
63.52B
2.22%
62.85B
1.05%
65.32B
3.92%
62.99B
3.55%
61.29B
2.71%
58.33B
4.82%
58.33B
0%
58.96B
1.09%
58.96B
0%
59.15B
0.32%
62.99B
6.50%
58.50B
7.14%
58.50B
0%
56.27B
3.81%
56.95B
1.21%
retained earnings
150.60B
-
151.47B
0.58%
149.84B
1.07%
153.35B
2.34%
152.45B
0.59%
155.26B
1.85%
154.90B
0.23%
158.52B
2.34%
161.07B
1.61%
162.20B
0.70%
162.49B
0.18%
166.74B
2.62%
169.63B
1.73%
170.06B
0.26%
169.06B
0.59%
172.56B
2.07%
172.54B
0.01%
172.42B
0.07%
201.49B
16.86%
206.59B
2.53%
197.15B
4.57%
193.14B
2.04%
185.53B
3.94%
191.01B
2.95%
192.79B
0.93%
185.23B
3.92%
172.39B
6.94%
177.36B
2.89%
179.30B
1.09%
181.35B
1.14%
180.57B
0.43%
183.08B
1.39%
182.34B
0.40%
183.46B
0.61%
156.59B
14.64%
158.68B
1.33%
151.24B
4.69%
151.24B
0%
151.42B
0.12%
151.42B
0%
143.73B
5.08%
156.59B
8.95%
149.11B
4.78%
149.11B
0%
150.07B
0.64%
148.49B
1.05%
short term debt
16.87B
-
17.32B
2.69%
16.95B
2.19%
15.72B
7.21%
15.87B
0.90%
10.57B
33.36%
14.51B
37.29%
12.88B
11.28%
19.55B
51.82%
12.05B
38.35%
14.64B
21.51%
12.58B
14.10%
9.99B
20.56%
7.77B
22.29%
12.53B
61.33%
7.67B
38.77%
7.48B
2.44%
7.15B
4.41%
12.41B
73.46%
7.26B
41.45%
8.20B
12.83%
8.17B
0.38%
14.40B
76.40%
12.20B
15.31%
8.38B
31.31%
7.96B
4.96%
42.56B
434.38%
45.96B
7.99%
45.76B
0.44%
45.08B
1.47%
24.82B
44.95%
24.86B
0.17%
19.68B
20.85%
14.78B
24.90%
15.89B
7.53%
10.08B
36.54%
10.26B
1.72%
10.26B
0%
9.66B
5.80%
9.66B
0%
10.24B
6.01%
15.89B
55.13%
11.65B
26.64%
11.65B
0%
11.54B
1.01%
12.10B
4.86%
short term investments
4.89B
-
5.69B
16.29%
5.13B
9.82%
6.32B
23.05%
6.41B
1.57%
5.07B
20.89%
5.07B
0.18%
4.39B
13.29%
4.20B
4.33%
4.01B
4.55%
4.14B
3.22%
4.81B
16.11%
4.40B
8.49%
4.18B
5.00%
5.69B
36.23%
6.12B
7.57%
5.31B
13.34%
5.86B
10.48%
6.08B
3.74%
6.91B
13.58%
6.26B
9.34%
4.45B
28.95%
3.22B
27.71%
1.23B
61.83%
1.40B
14.25%
1.45B
3.56%
1.28B
12.11%
1.34B
5.09%
1.86B
38.30%
1.70B
8.62%
1.61B
4.95%
1.91B
18.67%
2.42B
26.76%
1.39B
42.80%
2.06B
48.52%
1.89B
8.06%
1.78B
6.02%
1.78B
0%
1.80B
1.35%
7M
99.61%
2.88B
41,057.14%
2.06B
28.50%
2.20B
6.75%
2.20B
0%
2.33B
6.18%
tax assets
1.14B
-
1.01B
11.19%
1.01B
0%
1.02B
1.69%
2.67B
160%
982M
63.15%
960M
2.24%
972M
1.25%
984M
1.23%
1.04B
5.28%
1.02B
1.74%
1.01B
0.29%
1.04B
2.27%
1.06B
2.12%
1.51B
42.17%
1.64B
8.89%
1.27B
22.49%
1.19B
6.13%
1.23B
3.18%
1.24B
0.89%
1.26B
1.37%
1.36B
8.10%
1.36B
0.22%
1.32B
2.93%
940M
29.06%
1.12B
18.94%
1.44B
28.98%
1.40B
2.98%
1.44B
2.64%
1.65B
14.83%
1.74B
5.52%
1.76B
1.38%
1.80B
1.98%
1.55B
13.62%
1.83B
17.70%
2.01B
9.95%
2.34B
16.51%
2.34B
0%
2.95B
26.03%
2.95B
0%
3.06B
3.49%
1.83B
40.15%
2.48B
35.81%
2.48B
0%
3.12B
25.48%
4.00B
28.17%
tax payables
2.47B
-
1.22B
50.43%
610M
50.16%
2.82B
362.95%
1.56B
44.83%
2.06B
32.48%
662M
67.93%
1.55B
133.69%
730M
52.81%
711M
2.60%
660M
7.17%
2.64B
299.55%
3.30B
25.10%
2.96B
10.15%
1.13B
61.77%
3.23B
184.91%
2.53B
21.72%
1.98B
21.69%
1.51B
23.90%
3.18B
111.29%
2.23B
30.04%
2.76B
23.94%
1.21B
56.32%
4.00B
232.03%
4.25B
6.22%
4.88B
14.78%
1.61B
66.99%
2.48B
53.85%
3.89B
56.96%
1.02B
73.64%
1.08B
5.56%
1.51B
39.28%
1.15B
23.69%
1.41B
22.43%
898M
36.22%
1.13B
25.28%
2.21B
96.36%
2.21B
0%
1.68B
23.81%
1.68B
0%
358M
78.73%
898M
150.84%
1.16B
29.62%
1.16B
0%
3.69B
217.27%
total assets
269.94B
-
271.99B
0.76%
274.24B
0.83%
282.94B
3.17%
290.28B
2.60%
300.27B
3.44%
307.07B
2.27%
300.31B
2.20%
304.56B
1.42%
292.85B
3.84%
286.40B
2.20%
283.92B
0.87%
294.99B
3.90%
294.96B
0.01%
299.06B
1.39%
298.74B
0.11%
301.98B
1.08%
298.53B
1.14%
310.46B
4.00%
309.99B
0.15%
291.22B
6.05%
281.77B
3.25%
291.14B
3.33%
296.67B
1.90%
293.63B
1.03%
277.69B
5.43%
298.28B
7.42%
308.76B
3.51%
314.47B
1.85%
322.76B
2.64%
301.25B
6.66%
303.94B
0.89%
298.96B
1.64%
303.25B
1.43%
305.33B
0.69%
302.43B
0.95%
283.27B
6.34%
283.27B
0%
285.30B
0.72%
285.30B
0%
296.73B
4.01%
305.33B
2.90%
287.95B
5.69%
287.95B
0%
281.28B
2.32%
294.03B
4.53%
total current assets
108.19B
-
109.49B
1.20%
108.61B
0.80%
113.86B
4.83%
117.65B
3.33%
120.26B
2.22%
119.76B
0.42%
119.91B
0.13%
119.10B
0.68%
116.85B
1.89%
116.84B
0.01%
113.66B
2.72%
116.93B
2.88%
113.81B
2.67%
112.26B
1.37%
110.00B
2.02%
106.58B
3.10%
105.81B
0.73%
116.09B
9.71%
112.20B
3.35%
106.83B
4.79%
108.02B
1.11%
108.33B
0.30%
102.43B
5.45%
99.92B
2.45%
98.19B
1.73%
119.39B
21.59%
130.47B
9.29%
133.50B
2.32%
134.12B
0.47%
113.92B
15.06%
115.30B
1.21%
112.29B
2.61%
108.43B
3.44%
111.65B
2.97%
110.70B
0.85%
108.02B
2.43%
108.02B
0%
105.62B
2.22%
105.62B
0%
106.84B
1.16%
111.65B
4.50%
112.50B
0.76%
112.50B
0%
111.55B
0.85%
112.14B
0.53%
total current liabilities
47.75B
-
46.61B
2.39%
47.23B
1.35%
48.49B
2.65%
47.33B
2.39%
42.30B
10.62%
46.28B
9.40%
44.93B
2.90%
43.83B
2.45%
44.34B
1.17%
48.69B
9.80%
46.28B
4.96%
43.46B
6.09%
41.06B
5.52%
45.34B
10.43%
40.28B
11.16%
38.64B
4.06%
39.63B
2.56%
48.19B
21.60%
43.19B
10.37%
42.34B
1.98%
43.86B
3.60%
48.84B
11.35%
49.15B
0.64%
44.46B
9.55%
44.11B
0.79%
72.72B
64.86%
77.08B
6.00%
79.88B
3.63%
76.07B
4.77%
55.22B
27.40%
54.61B
1.11%
50.36B
7.78%
47.30B
6.08%
50.32B
6.38%
45.58B
9.41%
43.20B
5.23%
43.20B
0%
43.84B
1.49%
43.84B
0%
41.78B
4.70%
50.32B
20.43%
43.97B
12.63%
43.97B
0%
44.84B
1.99%
49.14B
9.59%
total debt
16.87B
-
18.15B
7.56%
16.95B
6.62%
15.72B
7.21%
15.87B
0.90%
14.82B
6.61%
14.51B
2.04%
12.88B
11.28%
19.55B
51.82%
12.15B
37.87%
14.64B
20.56%
12.58B
14.10%
9.99B
20.56%
7.95B
20.43%
12.53B
57.58%
7.67B
38.77%
7.48B
2.44%
7.29B
2.57%
12.41B
70.17%
7.26B
41.45%
8.20B
12.83%
8.25B
0.70%
23.74B
187.58%
21.31B
10.21%
17.56B
17.61%
17.07B
2.81%
52.57B
208.04%
55.64B
5.85%
55.17B
0.84%
55.10B
0.13%
34.46B
37.46%
34.41B
0.14%
28.75B
16.46%
24.55B
14.60%
25.83B
5.21%
21.30B
17.55%
20.67B
2.94%
20.67B
0%
20.41B
1.24%
20.41B
0%
21.06B
3.16%
25.83B
22.65%
20.76B
19.64%
20.76B
0%
19.67B
5.26%
20.64B
4.95%
total investments
68.80B
-
64.84B
5.75%
67.40B
3.94%
69.84B
3.63%
75.63B
8.28%
82.02B
8.45%
86.24B
5.15%
79.72B
7.56%
83.65B
4.93%
76.73B
8.27%
72.99B
4.88%
73.82B
1.14%
79.75B
8.03%
80.72B
1.21%
85.25B
5.61%
86.48B
1.45%
93.47B
8.09%
91.83B
1.76%
94.04B
2.41%
96.95B
3.10%
84.06B
13.29%
85.23B
1.39%
81.69B
4.15%
80.15B
1.89%
78.57B
1.97%
65.50B
16.64%
65.21B
0.44%
65.97B
1.16%
69.11B
4.75%
72.81B
5.36%
71.52B
1.77%
71.61B
0.12%
69.63B
2.76%
70.76B
1.63%
71.52B
1.07%
71.02B
0.69%
68.09B
4.13%
71.05B
4.35%
70.69B
0.50%
73.66B
4.19%
80.42B
9.18%
71.52B
11.07%
71.16B
0.50%
74.11B
4.15%
70.57B
4.78%
77.64B
10.02%
total liabilities
65.09B
-
64.45B
0.98%
65.81B
2.10%
67.55B
2.65%
67.92B
0.54%
68.70B
1.16%
70.30B
2.32%
66.65B
5.19%
67.02B
0.55%
63.45B
5.32%
66.50B
4.80%
63.95B
3.84%
63.04B
1.41%
62.48B
0.90%
64.72B
3.59%
60.63B
6.33%
61.10B
0.79%
61.04B
0.10%
70.85B
16.07%
66.30B
6.42%
61.52B
7.21%
60.62B
1.46%
74.81B
23.40%
77.55B
3.66%
72.71B
6.23%
68.24B
6.15%
96.00B
40.68%
100.93B
5.13%
104.80B
3.84%
104.14B
0.62%
82.01B
21.26%
82.47B
0.57%
77.16B
6.45%
77.19B
0.05%
79.16B
2.55%
75.39B
4.77%
71.84B
4.70%
71.84B
0%
72.18B
0.46%
72.18B
0%
72.36B
0.26%
79.16B
9.39%
72.04B
8.99%
72.04B
0%
71.47B
0.79%
78.89B
10.38%
total liabilities and stockholders equity
267.61B
-
269.56B
0.73%
271.80B
0.83%
280.50B
3.20%
287.69B
2.56%
297.56B
3.43%
304.12B
2.20%
297.38B
2.22%
301.57B
1.41%
287.83B
4.56%
281.61B
2.16%
279.33B
0.81%
290.36B
3.95%
290.04B
0.11%
294.25B
1.45%
293.93B
0.11%
297.08B
1.07%
293.75B
1.12%
305.90B
4.14%
305.39B
0.17%
286.44B
6.21%
277.12B
3.25%
286.49B
3.38%
292B
1.92%
288.91B
1.06%
273.61B
5.30%
294.90B
7.78%
305.46B
3.58%
311.28B
1.90%
319.76B
2.72%
298.18B
6.75%
303.94B
1.93%
298.96B
1.64%
303.25B
1.43%
305.33B
0.69%
302.43B
0.95%
283.27B
6.34%
283.27B
0%
285.30B
0.72%
285.30B
0%
296.73B
4.01%
305.33B
2.90%
287.95B
5.69%
287.95B
0%
281.28B
2.32%
294.03B
4.53%
total non current assets
161.75B
-
162.50B
0.46%
165.63B
1.93%
169.07B
2.08%
172.63B
2.10%
180.01B
4.27%
187.32B
4.06%
180.40B
3.69%
185.47B
2.81%
176.00B
5.10%
169.57B
3.66%
170.26B
0.41%
178.06B
4.58%
181.14B
1.73%
186.81B
3.13%
188.75B
1.04%
195.40B
3.52%
192.72B
1.37%
194.38B
0.86%
197.78B
1.75%
184.40B
6.77%
173.75B
5.77%
182.81B
5.21%
194.25B
6.26%
193.72B
0.27%
179.50B
7.34%
178.90B
0.34%
178.29B
0.34%
180.97B
1.51%
188.64B
4.23%
187.34B
0.69%
188.64B
0.70%
186.67B
1.04%
194.82B
4.36%
193.68B
0.58%
191.72B
1.01%
175.25B
8.59%
175.25B
0%
179.68B
2.53%
179.68B
0%
189.89B
5.68%
193.68B
2.00%
175.44B
9.42%
175.44B
0%
169.74B
3.25%
181.89B
7.16%
total non current liabilities
17.34B
-
17.84B
2.89%
18.57B
4.09%
19.07B
2.67%
20.59B
7.98%
26.40B
28.23%
24.02B
9.01%
21.72B
9.58%
23.19B
6.76%
19.11B
17.59%
17.81B
6.82%
17.67B
0.77%
19.59B
10.84%
21.42B
9.35%
19.38B
9.50%
20.34B
4.97%
22.46B
10.39%
21.41B
4.69%
22.66B
5.84%
23.11B
2.00%
19.19B
16.97%
16.76B
12.64%
25.97B
54.95%
28.39B
9.33%
28.25B
0.49%
24.13B
14.59%
23.29B
3.51%
23.85B
2.40%
24.92B
4.49%
28.07B
12.67%
26.78B
4.60%
27.86B
4.03%
26.79B
3.84%
29.89B
11.56%
28.84B
3.52%
29.80B
3.34%
28.65B
3.87%
28.65B
0%
28.34B
1.09%
28.34B
0%
30.58B
7.92%
28.84B
5.69%
28.07B
2.66%
28.07B
0%
26.63B
5.14%
29.75B
11.71%
total stockholders equity
202.51B
-
205.11B
1.28%
205.99B
0.43%
212.95B
3.38%
219.77B
3.20%
228.86B
4.13%
233.82B
2.17%
230.73B
1.32%
234.55B
1.66%
224.37B
4.34%
215.11B
4.13%
215.39B
0.13%
227.32B
5.54%
227.57B
0.11%
229.53B
0.86%
233.30B
1.64%
235.97B
1.15%
232.71B
1.38%
235.05B
1.00%
239.09B
1.72%
224.92B
5.93%
216.49B
3.74%
211.68B
2.22%
214.45B
1.31%
216.19B
0.81%
205.37B
5.01%
198.90B
3.15%
204.53B
2.83%
206.48B
0.95%
215.61B
4.42%
216.17B
0.26%
218.41B
1.04%
218.74B
0.15%
223.00B
1.95%
223.24B
0.10%
224.08B
0.37%
208.41B
6.99%
208.41B
0%
209.83B
0.68%
209.83B
0%
220.91B
5.28%
223.24B
1.06%
212.53B
4.80%
212.53B
0%
206.56B
2.81%
211.83B
2.55%

All numbers in (except ratios and percentages)