3180
JPX:3180
BEAUTY GARAGE Inc.
- Stock
Last Close
1,488.00
26/07 06:15
Market Cap
19.48B
Beta: 1.22
Volume Today
87.20K
Avg: 49.47K
PE Ratio
17.28
PFCF: -
Dividend Yield
0.65%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Apr '14 | Apr '15 | Apr '16 | Apr '17 | Apr '18 | Apr '19 | Apr '20 | Apr '21 | Apr '22 | Apr '23 | Apr '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.46B - | 7.28B 12.67% | 8.40B 15.43% | 9.64B 14.81% | 11.68B 21.14% | 13.85B 18.59% | 15.73B 13.56% | 19.60B 24.58% | 23.40B 19.41% | 26.43B 12.94% | 29.84B 12.91% | |
cost of revenue | 4.30B - | 4.83B 12.15% | 5.68B 17.80% | 6.42B 12.99% | 7.93B 23.55% | 9.64B 21.45% | 10.96B 13.68% | 13.48B 23.05% | 17.31B 28.39% | 19.71B 13.87% | 22.34B 13.36% | |
gross profit | 2.16B - | 2.45B 13.71% | 2.71B 10.77% | 3.22B 18.61% | 3.75B 16.33% | 4.21B 12.53% | 4.77B 13.29% | 6.12B 28.09% | 6.09B 0.37% | 6.72B 10.30% | 7.50B 11.59% | |
selling and marketing expenses | 490M - | 584M 19.18% | 763M 30.65% | 152M 80.08% | 157M 3.29% | |||||||
general and administrative expenses | 3.01B - | 3.37B 11.83% | 4.22B 25.35% | 4.72B 12.00% | 5.20B 10.03% | |||||||
selling general and administrative expenses | 3.50B - | 3.95B 12.86% | 4.98B 26.13% | 4.88B 2.11% | 5.36B 9.82% | 5.80B 8.31% | ||||||
research and development expenses | ||||||||||||
other expenses | 4.41M - | 5.98M 35.46% | 4.31M 27.96% | -15.27M 454.47% | 1.96M 112.85% | 19.66M 901.83% | 6.89M 64.95% | 85.13M 1,135.60% | 16.59M 80.51% | 14.57M 12.17% | ||
cost and expenses | 6.15B - | 6.90B 12.10% | 7.96B 15.33% | 9.09B 14.20% | 11.03B 21.42% | 13.22B 19.87% | 15.00B 13.43% | 18.60B 23.97% | 22.20B 19.38% | 25.07B 12.94% | 28.14B 12.24% | |
operating expenses | 1.85B - | 2.07B 12.01% | 2.27B 9.57% | 2.66B 17.22% | 3.10B 16.26% | 3.59B 15.81% | 4.04B 12.77% | 5.12B 26.46% | 4.89B 4.36% | 5.36B 9.66% | 5.80B 8.13% | |
interest expense | 1.71M - | 1.61M 6.13% | 1.16M 27.57% | 865K 25.69% | 1.65M 90.52% | 1.90M 15.11% | 2.30M 21.03% | 5.96M 159.36% | 6.62M 11.23% | 4.84M 26.87% | 7.82M 61.52% | |
ebitda | 337.08M - | 427.83M 26.92% | 466.47M 9.03% | 582.00M 24.77% | 742.78M 27.62% | 812.25M 9.35% | 941.17M 15.87% | 1.34B 42.37% | 1.54B 14.61% | 1.68B 9.43% | 1.96B 16.93% | |
operating income | 303.25M - | 376.31M 24.09% | 441.84M 17.41% | 555.78M 25.79% | 648.28M 16.64% | 628.01M 3.13% | 730.04M 16.25% | 1.00B 37.15% | 1.20B 20.05% | 1.36B 12.92% | 1.70B 25.26% | |
depreciation and amortization | 38.50M - | 34.81M 9.59% | 45.67M 31.19% | 46.26M 1.29% | 88.03M 90.31% | 168.81M 91.76% | 201M 19.07% | 251.68M 25.21% | 312.99M 24.36% | 313.20M 0.07% | 264.65M 15.50% | |
total other income expenses net | -11.21M - | 15.37M 237.09% | -25.96M 268.88% | -52.07M 100.56% | 4.57M 108.77% | 5M 9.51% | -16M 420% | 33M 306.25% | -30M 190.91% | -45M 50% | -22.38M 50.28% | |
income before tax | 292.04M - | 391.69M 34.12% | 415.88M 6.18% | 503.71M 21.12% | 652.84M 29.61% | 634.27M 2.85% | 714.59M 12.66% | 1.04B 44.94% | 1.17B 13.35% | 1.30B 11.11% | 1.68B 28.62% | |
income tax expense | 119.92M - | 146.32M 22.01% | 153.20M 4.70% | 186.87M 21.98% | 197.05M 5.45% | 247.32M 25.51% | 308.61M 24.78% | 379.16M 22.86% | 443.36M 16.93% | 454.41M 2.49% | 569.30M 25.28% | |
net income | 172.47M - | 249.16M 44.47% | 266.90M 7.12% | 314.51M 17.84% | 449.59M 42.95% | 380.88M 15.28% | 408.00M 7.12% | 654.50M 60.42% | 709.96M 8.47% | 865.03M 21.84% | 1.08B 25.39% | |
weighted average shs out | 5.91M - | 5.95M 0.60% | 5.98M 0.50% | 5.98M 0.00% | 6.06M 1.41% | 12.74M 110.19% | 12.66M 0.65% | 12.58M 0.57% | 12.61M 0.19% | 12.63M 0.17% | 12.65M 0.13% | |
weighted average shs out dil | 5.95M - | 6.09M 2.35% | 6.20M 1.77% | 6.32M 2.04% | 6.06M 4.16% | 12.74M 110.21% | 12.66M 0.66% | 12.58M 0.57% | 12.61M 0.19% | 12.63M 0.17% | 12.65M 0.13% | |
eps | 29.18 - | 41.91 43.63% | 44.67 6.59% | 52.63 17.82% | 74.19 40.97% | 29.90 59.70% | 32.24 7.83% | 52.01 61.32% | 56.31 8.27% | 68.50 21.65% | 85.78 25.23% | |
epsdiluted | 28.99 - | 40.92 41.15% | 43.07 5.25% | 49.74 15.49% | 74.19 49.16% | 29.90 59.70% | 32.24 7.83% | 52.01 61.32% | 56.31 8.27% | 68.50 21.65% | 85.78 25.23% |
All numbers in JPY (except ratios and percentages)