3655
JPX:3655
BrainPad Inc.
- Stock
Last Close
844.00
25/09 06:15
Market Cap
22.08B
Beta: 0.58
Volume Today
106.50K
Avg: 297.26K
PE Ratio
42.75
PFCF: -
Dividend Yield
0.71%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.54B - | 2.71B 6.74% | 2.90B 6.88% | 3.53B 21.68% | 4.33B 22.78% | 5.68B 31.05% | 6.62B 16.64% | 7.10B 7.25% | 8.56B 20.56% | 9.80B 14.44% | 10.56B 7.79% | |
cost of revenue | 1.50B - | 1.65B 9.64% | 1.65B 0.05% | 2.11B 27.88% | 2.32B 10.01% | 2.85B 23.18% | 3.60B 26.27% | 3.92B 8.82% | 4.68B 19.31% | 5.87B 25.37% | 5.86B 0.17% | |
gross profit | 1.04B - | 1.06B 2.55% | 1.25B 17.61% | 1.42B 13.52% | 2.01B 41.71% | 2.82B 40.12% | 3.02B 6.89% | 3.18B 5.38% | 3.88B 22.10% | 3.93B 1.27% | 4.70B 19.67% | |
selling and marketing expenses | 1.52B - | 1.80B 18.47% | 2.15B 19.77% | |||||||||
general and administrative expenses | 121M - | 162M 33.88% | 176M 8.64% | |||||||||
selling general and administrative expenses | 1.64B - | 1.96B 19.61% | 2.33B 18.85% | 2.65B 13.76% | 3.25B 22.77% | 3.28B 0.82% | ||||||
research and development expenses | 36M - | 48.92M 35.89% | 53M 8.34% | 78.13M 47.41% | ||||||||
other expenses | -13.42M - | -10.20M 24.02% | 10.54M 203.37% | 8.60M 18.48% | 12.17M 41.56% | 29.79M 144.82% | 22.52M 24.40% | 45.23M 100.84% | 24.80M 45.17% | 53.48M 115.62% | ||
cost and expenses | 2.36B - | 2.56B 8.58% | 2.69B 4.80% | 3.38B 25.82% | 3.75B 10.86% | 4.49B 19.89% | 5.56B 23.78% | 6.25B 12.41% | 7.42B 18.66% | 9.12B 22.93% | 9.21B 1.04% | |
operating expenses | 857.50M - | 915.26M 6.74% | 1.04B 13.52% | 1.27B 22.55% | 1.43B 12.25% | 1.64B 14.56% | 1.96B 19.43% | 2.33B 19.02% | 2.74B 17.57% | 3.25B 18.77% | 3.35B 3.22% | |
interest expense | 1.99M - | 3.02M 51.81% | 3.18M 5.24% | 415K 86.93% | 67K 83.86% | 34K 49.25% | 293K - | |||||
ebitda | 434.38M - | 416.11M 4.21% | 510.44M 22.67% | 389.89M 23.62% | 799.67M 105.10% | 1.40B 74.80% | 1.16B 17.17% | 1.09B 6.25% | 1.49B 37.20% | 1.06B 28.96% | 1.76B 66.53% | |
operating income | 180.65M - | 149.34M 17.33% | 213.03M 42.64% | 148.02M 30.52% | 584.83M 295.09% | 1.18B 102.59% | 1.06B 10.44% | 851.30M 19.77% | 1.14B 34.50% | 680.65M 40.55% | 1.35B 98.18% | |
depreciation and amortization | 278.44M - | 277.49M 0.34% | 279.47M 0.71% | 245.95M 11.99% | 203.16M 17.40% | 183.81M 9.52% | 190.93M 3.87% | 207.81M 8.84% | 233.64M 12.43% | 399.61M 71.03% | 412.87M 3.32% | |
total other income expenses net | -26.63M - | -119.71M 349.52% | -22.16M 81.49% | 23.30M 205.11% | 12.27M 47.34% | 15M 22.27% | 117M 680% | 5M 95.73% | -87.03M 1,840.60% | 105M 220.65% | 44.23M 57.88% | |
income before tax | 154.02M - | 29.63M 80.76% | 190.87M 544.08% | 171.32M 10.24% | 597.10M 248.53% | 1.20B 100.99% | 1.18B 1.97% | 857.14M 27.14% | 1.06B 23.42% | 785.94M 25.71% | 1.39B 77.26% | |
income tax expense | 88.00M - | 47.66M 45.84% | 85.29M 78.97% | 20.58M 75.87% | 190.27M 824.51% | 319.21M 67.77% | 318.52M 0.22% | 255.69M 19.72% | 254.68M 0.40% | 270.85M 6.35% | 483.68M 78.58% | |
net income | 66.12M - | -17.79M 126.91% | 105.38M 692.39% | 150.72M 43.02% | 406.82M 169.92% | 880.91M 116.53% | 857.96M 2.61% | 537.83M 37.31% | 803.25M 49.35% | 515.08M 35.87% | 909.48M 76.57% | |
weighted average shs out | 20.05M - | 20.17M 0.61% | 20.20M 0.15% | 20.22M 0.09% | 20.28M 0.30% | 20.28M 0.00% | 21.37M 5.36% | 22.28M 4.27% | 21.99M 1.30% | 21.72M 1.24% | 21.53M 0.88% | |
weighted average shs out dil | 20.92M - | 20.17M 3.59% | 20.45M 1.38% | 20.28M 0.84% | 20.28M 0.02% | 22.07M 8.82% | 22.22M 0.67% | 22.28M 0.28% | 21.99M 1.30% | 21.72M 1.24% | 21.53M 0.88% | |
eps | 3.30 - | -0.88 126.67% | 5.22 693.18% | 7.45 42.72% | 20.06 169.26% | 43.43 116.50% | 40.15 7.55% | 24.14 39.88% | 36.53 51.33% | 23.72 35.07% | 42.25 78.12% | |
epsdiluted | 3.16 - | -0.88 127.85% | 5.15 685.23% | 7.43 44.27% | 20.06 169.99% | 39.91 98.95% | 38.62 3.23% | 24.14 37.49% | 36.53 51.33% | 23.72 35.07% | 42.25 78.12% |
All numbers in JPY (except ratios and percentages)