3659
JPX:3659
NEXON Co., Ltd.
- Stock
Last Close
2,853.50
30/08 06:15
Market Cap
2.79T
Beta: 0.34
Volume Today
2.04M
Avg: 1.58M
PE Ratio
23.69
PFCF: 20.56
Dividend Yield
0.34%
Payout:8.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 7.04B - | 10.06B 43.04% | 9.49B 5.73% | 7.79B 17.87% | 9.51B 22.09% | 10.21B 7.38% | 10.34B 1.23% | 8.22B 20.46% | 8.97B 9.07% | 10.87B 21.23% | 9.67B 11.04% | 6.43B 33.48% | 8.33B 29.41% | 9.47B 13.76% | 9.73B 2.78% | 7.33B 24.68% | 10.32B 40.77% | 8.59B 16.80% | 6.84B 20.31% | 5.99B 12.54% | 7.38B 23.36% | 7.45B 0.87% | 7.39B 0.71% | 6.63B 10.33% | 6.24B 5.91% | 7.75B 24.29% | 9.57B 23.40% | 11.18B 16.85% | 10.19B 8.82% | 10.67B 4.66% | 8.90B 16.60% | 8.10B 8.98% | 9.77B 20.70% | 9.35B 4.30% | 11.84B 26.56% | 11.94B 0.83% | 12.70B 6.36% | 14.71B 15.83% | 15.29B 3.96% | 13.06B 14.57% | 15.12B 15.76% | 16.33B 8.03% | 18.56B 13.67% | 19.97B 7.55% | |
accumulated other comprehensive income loss | 159.86B - | 193.79B 21.23% | 235.97B 21.77% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 103.82B - | 138.84B 33.73% | 149.04B 7.34% | 140.16B 5.96% | 114.16B 18.55% | 117.73B 3.13% | 120.99B 2.77% | 116.26B 3.91% | 128.24B 10.30% | 194.22B 51.46% | 198.63B 2.27% | 148.07B 25.45% | 125.97B 14.92% | 152.68B 21.20% | 151.12B 1.02% | 176.79B 16.98% | 188.08B 6.39% | 153.24B 18.52% | 141.14B 7.90% | 169.38B 20.01% | 168.93B 0.26% | 205.29B 21.52% | 220.17B 7.25% | 210.75B 4.28% | 177.48B 15.79% | 253.64B 42.91% | 275.14B 8.48% | 305.52B 11.04% | 276.30B 9.56% | 252.57B 8.59% | 243.65B 3.53% | 306.59B 25.83% | 472.02B 53.96% | 365.24B 22.62% | 376.10B 2.97% | 395.68B 5.21% | 460.44B 16.36% | 409.37B 11.09% | 291.67B 28.75% | 262.01B 10.17% | 250.18B 4.52% | 280.51B 12.13% | 244.23B 12.94% | 230.02B 5.82% | |
cash and short term investments | 107.23B - | 141.11B 31.59% | 151.40B 7.30% | 142.33B 5.99% | 116.66B 18.03% | 120.76B 3.51% | 124.36B 2.98% | 119.33B 4.05% | 130.00B 8.94% | 196.20B 50.93% | 201.34B 2.62% | 150.08B 25.46% | 130.66B 12.93% | 155.58B 19.07% | 154.59B 0.64% | 180.31B 16.64% | 191.98B 6.48% | 159.78B 16.77% | 147.44B 7.73% | 175.75B 19.20% | 176.16B 0.23% | 214.89B 21.99% | 230.13B 7.09% | 218.19B 5.19% | 185.63B 14.92% | 262.05B 41.17% | 289.45B 10.46% | 325.59B 12.48% | 300.37B 7.75% | 279.91B 6.81% | 270.18B 3.48% | 335.03B 24.00% | 499.54B 49.10% | 394.38B 21.05% | 403.91B 2.42% | 421.33B 4.31% | 485.02B 15.12% | 432.45B 10.84% | 315.60B 27.02% | 291.23B 7.72% | 284.05B 2.47% | 280.51B 1.24% | 599.32B 113.65% | 607.28B 1.33% | |
common stock | 51.91B - | 51.95B 0.08% | 52.02B 0.14% | 52.10B 0.15% | 52.23B 0.24% | 52.48B 0.49% | 52.73B 0.47% | 54.56B 3.48% | 55.73B 2.15% | 56.44B 1.27% | 57.03B 1.04% | 2.51B 95.59% | 2.82B 12.06% | 3.52B 24.96% | 4.53B 28.76% | 6.30B 39.06% | 7.98B 26.58% | 9.39B 17.73% | 11.82B 25.93% | 13.41B 13.45% | 14.27B 6.34% | 14.40B 0.96% | 15.13B 5.07% | 15.45B 2.11% | 17.56B 13.66% | 17.97B 2.31% | 19.00B 5.77% | 20.32B 6.92% | 21.66B 6.62% | 22.68B 4.69% | 24.14B 6.45% | 24.95B 3.33% | 33.22B 33.16% | 34.26B 3.13% | 34.93B 1.98% | 37.31B 6.80% | 38.28B 2.61% | 38.97B 1.81% | 40.57B 4.10% | 43.75B 7.85% | 45.47B 3.92% | 47.51B 4.48% | 48.23B 1.51% | 49.13B 1.87% | |
deferred revenue | 18.48B - | 19.92B 7.79% | 18.69B 6.18% | 16.75B 10.37% | 15.65B 6.54% | 27.14B 73.41% | 23.45B 13.63% | 18.37B 21.65% | 15.55B 15.32% | 19.51B 25.41% | 17.11B 12.29% | 14.47B 15.41% | 13.61B 5.96% | 18.74B 37.71% | 20.90B 11.51% | 15.50B 25.84% | 20.97B 35.28% | 23.40B 11.61% | 23.90B 2.12% | 18.04B 24.51% | 22.52B 24.86% | 23.81B 5.72% | 29.02B 21.87% | 18.77B 35.32% | 20.37B 8.53% | 21.75B 6.76% | 30.11B 38.40% | 24.94B 17.17% | 32.31B 29.55% | 34.16B 5.74% | 37.02B 8.38% | 28.32B 23.51% | 31.62B 11.65% | 58.78B - | 50.12B 14.74% | 54.25B 8.24% | 21.07B 61.17% | 20.41B 3.09% | 20.54B 0.62% | ||||||
deferred revenue non current | 4.58B - | 4.78B 4.32% | 4.02B 15.82% | 3.49B 13.18% | 3.07B 12.11% | 2.44B 20.50% | 1.77B 27.46% | 1.28B 27.51% | 1.65B 28.29% | 1.99B 20.60% | 4.12B 107.51% | 8.00B 94.12% | 8.29B 3.65% | 8.39B 1.25% | 9.03B 7.60% | 8.22B 8.95% | 8.15B 0.83% | 8.24B 1.07% | 7.71B 6.44% | 7.17B 7.03% | 7.03B 1.90% | 17.64B 150.80% | 17.32B 1.81% | 16.18B 6.59% | 15.55B 3.89% | 15.95B 2.59% | 14.88B 6.72% | 14.78B 0.63% | 14.75B 0.20% | 15.18B 2.89% | 15.50B 2.13% | 14.80B 4.54% | 14.20B 4.04% | 14.35B 1.07% | 15.24B 6.21% | 16.35B 7.23% | 15.73B 3.79% | 15.90B 1.08% | 15.51B 2.47% | 16.02B 3.32% | 16.19B 1.09% | 15.21B 6.09% | 15.11B 0.61% | 15.30B 1.26% | |
deferrred tax liabilities non current | 4.14B - | 12.22B 195.43% | 7.29B 40.32% | 3.63B 50.18% | 1.84B 49.37% | 5.37B 191.74% | 4.55B 15.29% | 6.14B 34.95% | 3.11B 49.35% | 2.14B 31.21% | 2.82B 31.95% | 2.70B 4.25% | 2.71B 0.30% | 17.20B 534.74% | 17.45B 1.47% | 16.80B 3.69% | 18.21B 8.39% | 20.86B 14.55% | 19.64B 5.86% | 20.69B 5.33% | 19.45B 5.98% | 18.45B 5.16% | 18.40B 0.24% | 17.55B 4.61% | 15.34B 12.61% | 16.77B 9.34% | 15.69B 6.49% | 16.34B 4.16% | 18.66B 14.21% | 51.12B 173.93% | 53.27B 4.20% | 53.53B 0.49% | 51.86B 3.11% | 53.97B 4.05% | 54.89B 1.72% | 57.52B 4.78% | 53.48B 7.03% | 50.37B 5.81% | 49.73B 1.26% | 55.99B 12.58% | 54.95B 1.86% | 51.75B 5.82% | 58.05B 12.18% | 63.08B 8.66% | |
goodwill | 48.98B - | 45.80B 6.49% | 45.14B 1.45% | 45.55B 0.91% | 45.87B 0.70% | 35.43B 22.76% | 35.30B 0.36% | 36.96B 4.70% | 35.80B 3.13% | 35.39B 1.15% | 15.67B 55.71% | 15.26B 2.62% | 16.20B 6.11% | 17.52B 8.19% | 16.60B 5.28% | 14.95B 9.94% | 15.71B 5.13% | 21.68B 37.97% | 20.66B 4.71% | 28.74B 39.11% | 27.65B 3.81% | 26.53B 4.04% | 26.26B 1.03% | 25.14B 4.27% | 46.74B 85.95% | 42.48B 9.12% | 36.69B 13.62% | 38.18B 4.04% | 36.18B 5.23% | 38.42B 6.21% | 38.91B 1.26% | 39.46B 1.43% | 38.51B 2.41% | 38.94B 1.10% | 40.47B 3.94% | 42.76B 5.65% | 41.52B 2.90% | 40.14B 3.34% | 40.23B 0.25% | 42.13B 4.71% | 42.94B 1.93% | 43.92B 2.29% | 44.81B 2.01% | 47.36B 5.69% | |
goodwill and intangible assets | 77.63B - | 72.45B 6.67% | 67.64B 6.65% | 66.14B 2.22% | 64.57B 2.38% | 52B 19.46% | 48.41B 6.91% | 48.49B 0.17% | 44.78B 7.64% | 42.91B 4.19% | 23.92B 44.26% | 23.09B 3.45% | 23.81B 3.14% | 24.65B 3.51% | 22.54B 8.56% | 19.42B 13.83% | 19.88B 2.36% | 34.47B 73.34% | 33.49B 2.82% | 63.67B 90.08% | 57.48B 9.71% | 52.55B 8.58% | 51.82B 1.38% | 49.31B 4.86% | 69.37B 40.69% | 64.00B 7.74% | 53.29B 16.73% | 53.88B 1.11% | 51.73B 3.99% | 53.36B 3.15% | 52.99B 0.69% | 59.01B 11.37% | 58.68B 0.56% | 56.64B 3.48% | 57.97B 2.34% | 54.41B 6.14% | 52.34B 3.81% | 49.79B 4.87% | 54.02B 8.49% | 57.80B 7.00% | 57.91B 0.19% | 43.92B 24.15% | 44.81B 2.01% | 47.36B 5.69% | |
intangible assets | 28.65B - | 26.65B 6.97% | 22.50B 15.58% | 20.59B 8.49% | 18.70B 9.18% | 16.57B 11.37% | 13.11B 20.91% | 11.53B 12.03% | 8.98B 22.09% | 7.52B 16.30% | 8.24B 9.61% | 7.83B 5.05% | 7.62B 2.67% | 7.13B 6.45% | 5.94B 16.61% | 4.48B 24.68% | 4.17B 6.88% | 12.78B 206.72% | 12.83B 0.39% | 34.92B 172.12% | 29.84B 14.57% | 26.02B 12.79% | 25.57B 1.74% | 24.17B 5.46% | 22.63B 6.38% | 21.52B 4.90% | 16.60B 22.87% | 15.70B 5.39% | 15.55B 0.98% | 14.94B 3.94% | 14.08B 5.71% | 19.55B 38.83% | 20.17B 3.17% | 17.70B 12.23% | 17.50B 1.17% | 11.65B 33.40% | 10.82B 7.16% | 9.65B 10.74% | 13.79B 42.78% | 15.67B 13.67% | 14.97B 4.48% | ||||
inventory | |||||||||||||||||||||||||||||||||||||||||||||
long term debt | 33.19B - | 34.60B 4.26% | 27.99B 19.12% | 27.48B 1.81% | 22.69B 17.43% | 23.24B 2.44% | 20.74B 10.76% | 20.88B 0.66% | 14.10B 32.48% | 2.50B 82.26% | 1.67B 33.31% | 1.67B 0% | 835M 49.94% | 835M 0% | 664M 20.48% | 664M 0% | 2.47B 272.44% | 785M 68.26% | 35M 95.54% | 723M 1,965.71% | 667M 7.75% | 342M 48.73% | 4.64B 1,258.19% | 5.07B 9.13% | 5.91B 16.51% | 8.51B 44.04% | 6.90B 18.89% | 8.15B 18.09% | 10.88B 33.47% | 11.84B 8.89% | 11.77B 0.62% | 11.23B 4.58% | 12.44B 10.78% | 12.28B 1.27% | 12.44B 1.31% | 12.90B 3.70% | 12.28B 4.83% | 19.28B 57.00% | 21.05B 9.20% | 21.90B 4.03% | 25.82B 17.89% | 24.09B 6.70% | 32.16B 33.50% | 34.40B 6.96% | |
long term investments | 79.57B - | 98.94B 24.34% | 85.48B 13.60% | 76.09B 10.98% | 63.19B 16.95% | 92.59B 46.54% | 91.82B 0.84% | 99.42B 8.28% | 87.62B 11.87% | 19.67B 77.55% | 18.38B 6.60% | 25.81B 40.46% | 22.99B 10.91% | 22.00B 4.31% | 25.83B 17.40% | 25.18B 2.53% | 26.57B 5.53% | 23.35B 12.10% | 21.86B 6.40% | 18.29B 16.35% | 17.93B 1.92% | 14.91B 16.85% | 14.27B 4.30% | 17.20B 20.50% | 41.62B 142.03% | 41.35B 0.65% | 34.56B 16.41% | 103.82B 200.36% | 130.46B 25.65% | 145.47B 11.51% | 170.28B 17.05% | 167.94B 1.37% | 172.79B 2.89% | 232.38B 34.49% | 240.31B 3.41% | 264.74B 10.16% | 252.05B 4.79% | 223.03B 11.51% | 246.78B 10.65% | 286.19B 15.97% | 273.23B 4.53% | 237.32B 13.14% | 272.66B 14.89% | 302.58B 10.97% | |
net debt | -58.99B - | -90.83B 53.98% | -106.90B 17.70% | -99.42B 7.00% | -77.89B 21.66% | -81.31B 4.39% | -85.28B 4.89% | -80.92B 5.11% | -100.04B 23.63% | -189.81B 89.74% | -195.29B 2.89% | -144.73B 25.89% | -123.30B 14.81% | -150.16B 21.79% | -149.44B 0.49% | -175.12B 17.19% | -184.77B 5.51% | -149.75B 18.95% | -138.60B 7.44% | -166.88B 20.40% | -166.34B 0.32% | -200.97B 20.82% | -209.76B 4.38% | -200.21B 4.56% | -165.54B 17.32% | -240.78B 45.45% | -264.33B 9.78% | -293.34B 10.97% | -261.06B 11.01% | -235.98B 9.61% | -229.12B 2.90% | -292.59B 27.70% | -456.60B 56.06% | -349.91B 23.37% | -360.46B 3.01% | -379.37B 5.25% | -444.82B 17.25% | -386.04B 13.21% | -266.13B 31.06% | -235.09B 11.66% | -218.74B 6.96% | -250.79B 14.65% | -205.45B 18.08% | -188.43B 8.28% | |
net receivables | 37.87B - | 58.84B 55.37% | 83.34B 41.62% | ||||||||||||||||||||||||||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 5.18B - | 6.13B 18.33% | 6.54B 6.79% | 5.37B 17.90% | 5.11B 4.84% | 4.85B 5.07% | 5.73B 18.08% | 5.00B 12.69% | 6.58B 31.47% | 5.00B 23.89% | 6.27B 25.29% | 5.78B 7.88% | 8.35B 44.56% | 10.26B 22.81% | 13.47B 31.30% | 13.09B 2.76% | 10.63B 18.81% | 13.49B 26.91% | 10.78B 20.10% | 10.71B 0.66% | 12.39B 15.67% | 11.87B 4.14% | 10.78B 9.18% | 6.36B 41.07% | 6.67B 4.99% | 5.47B 18.05% | 3.83B 29.99% | 7.29B 90.33% | 4.74B 34.98% | 4.55B 3.91% | 9.03B 98.33% | 9.47B 4.95% | 8.04B 15.18% | 12.07B 50.21% | 12.57B 4.13% | 15.20B 20.88% | 13.14B 13.55% | 16.65B 26.74% | 16.31B 2.01% | 18.54B 13.66% | 16.45B 11.28% | 371.12B 2,155.76% | 63.15B 82.98% | 69.93B 10.73% | |
other current liabilities | 6.86B - | 7.06B 3.00% | 5.85B 17.14% | 5.09B 12.95% | 7.53B 47.81% | 6.48B 13.90% | 6.70B 3.38% | 6.66B 0.66% | 4.80B 27.86% | 4.59B 4.52% | 5.32B 16.07% | 4.40B 17.28% | 4.13B 6.13% | 5.11B 23.51% | 5.73B 12.14% | 4.88B 14.84% | 5.28B 8.31% | 6.07B 14.90% | 6.63B 9.20% | 5.17B 21.93% | 6.86B 32.55% | 6.92B 0.98% | 6.90B 0.32% | 7.04B 1.93% | 8.39B 19.28% | 7.31B 12.87% | 9.03B 23.51% | 7.12B 21.17% | 11.60B 62.94% | 8.39B 27.68% | 14.39B 71.54% | 8.03B 44.19% | 11.63B 44.88% | 40.93B 251.75% | 55.65B 35.98% | 54.15B 2.69% | 63.04B 16.41% | 64.38B 2.14% | 18.19B 71.74% | 12.78B 29.77% | 17.82B 39.48% | 46.34B 160.06% | 51.72B 11.59% | 52.30B 1.14% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 6.63B - | 3.41B 48.55% | 3.82B 12.14% | 4.04B 5.57% | 4.68B 16.06% | 5.55B 18.42% | 6.10B 10.01% | 6.00B 1.64% | 4.93B 17.81% | 5.01B 1.62% | 5.34B 6.46% | 4.50B 15.61% | 7.20B 59.75% | 3.45B 52.11% | 3.98B 15.47% | 4.03B 1.38% | 5.17B 28.21% | 7.88B 52.40% | 7.55B 4.16% | 7.73B 2.32% | 7.87B 1.85% | 9.79B 24.42% | 10.14B 3.57% | 7.59B 25.17% | 8.27B 8.96% | 8.66B 4.72% | 14.49B 67.34% | 20.28B 39.90% | 24.41B 20.40% | 28.62B 17.23% | 28.41B 0.73% | 29.19B 2.76% | 28.50B 2.37% | 30.25B 6.12% | 29.42B 2.72% | 27.35B 7.03% | 26.05B 4.76% | 24.89B 4.46% | 25.38B 1.97% | 30.03B 18.34% | 34.71B 15.58% | 18.60B 46.41% | 26.34B 41.58% | 26.82B 1.85% | |
other non current liabilities | 3.44B - | 3.73B 8.48% | 3.61B 3.35% | 3.67B 1.75% | 3.51B 4.38% | 3.47B 1.17% | 3.55B 2.33% | 4.00B 12.62% | 3.69B 7.65% | 2.40B 35.09% | 2.29B 4.59% | 2.54B 11.19% | 2.78B 9.28% | 2.71B 2.41% | 2.22B 18.10% | 2.28B 2.79% | 3.07B 34.43% | 4.30B 40.11% | 4.88B 13.58% | 4.83B 1.19% | 5.22B 8.18% | 5.59B 7.01% | 5.15B 7.82% | 3.90B 24.31% | 4.31B 10.52% | 5.56B 29.02% | 5.13B 7.68% | 5.34B 4.09% | 5.75B 7.70% | 5.61B 2.49% | 5.62B 0.18% | 5.76B 2.46% | 5.66B 1.68% | 6.81B 20.37% | 6.33B 7.02% | 7.12B 12.41% | 6.99B 1.78% | 6.62B 5.32% | 6.75B 1.96% | 7.47B 10.69% | 7.86B 5.20% | 11.11B 41.27% | 42.72B 284.55% | 10.95B 74.36% | |
othertotal stockholders equity | 93.25B - | 125.16B 34.21% | 113.47B 9.34% | 110.52B 2.60% | 105.34B 4.69% | 132.87B 26.14% | 129.67B 2.41% | 131.79B 1.64% | 104.03B 21.07% | 107.91B 3.73% | 96.14B 10.90% | 125.99B 31.04% | 130.13B 3.29% | 143.01B 9.89% | 115.51B 19.23% | 108.91B 5.72% | 115.99B 6.51% | 132.05B 13.85% | 98.98B 25.04% | 94.60B 4.43% | 112.53B 18.95% | 98.88B 12.13% | 92.82B 6.13% | 67.66B 27.11% | 45.34B 32.99% | 46.98B 3.61% | 17.82B 62.08% | 27.99B 57.09% | 47.23B 68.75% | 87.40B 85.04% | 105.00B 20.15% | 106.47B 1.40% | 85.12B 20.06% | 89.84B 5.55% | 95.84B 6.68% | 57.18B 40.34% | 132.24B 131.28% | 115.88B 12.37% | 73.64B 36.45% | 189.80B 157.76% | 183.21B 3.48% | -18.33B 110.00% | 24.68B 234.64% | 5.02B 79.64% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 17.05B - | 22.08B 29.51% | 20.91B 5.29% | 21.15B 1.13% | 21.74B 2.79% | 24.04B 10.57% | 23.38B 2.74% | 23.41B 0.13% | 21.39B 8.63% | 22.03B 2.98% | 20.88B 5.23% | 19.53B 6.42% | 19.81B 1.43% | 20.39B 2.93% | 20.58B 0.93% | 20.10B 2.37% | 25.79B 28.30% | 27.30B 5.89% | 25.68B 5.93% | 25.43B 0.99% | 26.18B 2.96% | 25.17B 3.88% | 26.97B 7.16% | 24.68B 8.50% | 25.54B 3.52% | 30.09B 17.81% | 27.96B 7.09% | 29.88B 6.85% | 32.93B 10.22% | 34.22B 3.92% | 34.77B 1.60% | 34.24B 1.50% | 34.88B 1.87% | 35.43B 1.57% | 36.55B 3.17% | 38.27B 4.70% | 37.01B 3.31% | 45.96B 24.21% | 46.33B 0.79% | 49.23B 6.26% | 54.00B 9.70% | 52.85B 2.13% | 63.34B 19.83% | 67.19B 6.09% | |
retained earnings | 135.81B - | 131.37B 3.26% | 145.32B 10.62% | 149.41B 2.81% | 160.81B 7.64% | 155.03B 3.60% | 171.42B 10.58% | 184.43B 7.59% | 201.41B 9.20% | 210.10B 4.32% | 202.35B 3.69% | 209.81B 3.69% | 215.19B 2.57% | 226.40B 5.21% | 286.82B 26.69% | 305.80B 6.62% | 324.22B 6.02% | 323.76B 0.14% | 381.50B 17.83% | 413.91B 8.49% | 436.35B 5.42% | 441.99B 1.29% | 492.82B 11.50% | 511.92B 3.88% | 551.77B 7.78% | 555.04B 0.59% | 595.72B 7.33% | 615.46B 3.31% | 629.58B 2.29% | 599.81B 4.73% | 643.62B 7.31% | 653.97B 1.61% | 689.65B 5.46% | 712.57B 3.32% | 748.37B 5.02% | 773.10B 3.31% | 712.08B 7.89% | 703.34B 1.23% | 751.20B 6.80% | 725.73B 3.39% | 756.63B 4.26% | 707.23B 6.53% | 687.47B 2.79% | 727.35B 5.80% | |
short term debt | 11.64B - | 13.41B 15.19% | 14.15B 5.53% | 13.26B 6.30% | 13.57B 2.40% | 13.18B 2.91% | 14.97B 13.57% | 14.46B 3.40% | 14.10B 2.50% | 1.92B 86.41% | 1.67B 13.05% | 1.67B 0% | 1.84B 10.44% | 1.68B 8.53% | 1.69B 0.18% | 1.67B 1.07% | 835M 49.94% | 3.49B 317.96% | 2.50B 28.42% | 2.50B 0.16% | 2.59B 3.56% | 4.32B 66.89% | 5.76B 33.30% | 5.47B 5.01% | 6.04B 10.30% | 4.35B 27.94% | 3.91B 10.09% | 4.03B 3.07% | 4.37B 8.43% | 4.75B 8.64% | 2.76B 41.99% | 2.77B 0.58% | 2.98B 7.61% | 3.04B 2.08% | 3.19B 4.89% | 3.41B 6.79% | 3.34B 2.17% | 4.04B 21.22% | 4.49B 10.88% | 5.01B 11.79% | 5.62B 12.05% | 5.63B 0.28% | 6.62B 17.47% | 7.19B 8.70% | |
short term investments | 3.41B - | 2.27B 33.60% | 2.36B 4.33% | 2.17B 8.13% | 2.51B 15.43% | 3.03B 20.87% | 3.37B 11.26% | 3.07B 8.99% | 1.76B 42.65% | 1.97B 12.17% | 2.72B 37.76% | 2.01B 26.12% | 4.69B 133.62% | 2.90B 38.29% | 3.47B 19.76% | 3.52B 1.50% | 3.91B 11.00% | 6.54B 67.38% | 6.30B 3.67% | 6.37B 1.16% | 7.23B 13.45% | 9.60B 32.82% | 9.95B 3.69% | 7.44B 25.26% | 8.15B 9.54% | 8.42B 3.29% | 14.31B 70.00% | 20.07B 40.27% | 24.07B 19.89% | 27.34B 13.61% | 26.54B 2.96% | 28.44B 7.18% | 27.52B 3.24% | 29.14B 5.90% | 27.81B 4.57% | 25.64B 7.79% | 24.58B 4.13% | 23.08B 6.12% | 23.94B 3.73% | 29.22B 22.07% | 33.87B 15.91% | 355.09B - | 377.26B 6.24% | ||
tax assets | 3.93B - | 4.17B 6.08% | 4.02B 3.62% | 3.78B 6.02% | 7.11B 88.30% | 4.72B 33.71% | 4.58B 2.93% | 4.69B 2.40% | 4.53B 3.41% | 4.29B 5.15% | 4.05B 5.70% | 3.75B 7.33% | 4.17B 11.00% | 5.24B 25.83% | 5.58B 6.39% | 5.75B 3.14% | 5.48B 4.76% | 10.33B 88.61% | 9.73B 5.80% | 9.92B 1.94% | 10.31B 3.92% | 12.92B 25.26% | 12.72B 1.55% | 12.21B 3.98% | 11.77B 3.57% | 21.49B 82.49% | 20.19B 6.02% | 19.97B 1.08% | 19.38B 2.97% | 21.96B 13.30% | 23.19B 5.63% | 23.16B 0.13% | 22.44B 3.13% | 38.21B 70.29% | 40.11B 4.97% | 43.78B 9.14% | 42.22B 3.55% | 57.15B 35.34% | 56.41B 1.28% | 53.84B 4.56% | 56.28B 4.54% | 55.90B 0.68% | 49.48B 11.47% | 47.19B 4.64% | |
tax payables | 7.36B - | 8.50B 15.53% | 8.41B 1.12% | 5.67B 32.54% | 3.65B 35.57% | 12.84B 251.29% | 11.75B 8.48% | 6.62B 43.64% | 4.23B 36.05% | 7.13B 68.52% | 7.06B 1.05% | 5.23B 25.96% | 3.46B 33.77% | 5.51B 59.19% | 8.36B 51.64% | 3.69B 55.83% | 6.09B 64.94% | 7.70B 26.45% | 11.99B 55.70% | 6.04B 49.60% | 9.51B 57.44% | 9.35B 1.67% | 14.03B 49.98% | 7.06B 49.67% | 8.33B 17.96% | 7.40B 11.10% | 16.25B 119.47% | 13.16B 19.03% | 16.73B 27.13% | 15.77B 5.69% | 23.19B 47.00% | 14.24B 38.60% | 17.16B 20.50% | 16.60B 3.24% | 26.43B 59.24% | 23.57B 10.83% | 25.93B 10.02% | 23.70B 8.62% | 35.12B 48.20% | 24.36B 30.62% | 23.99B 1.52% | 17.93B 25.26% | 25.70B 43.34% | 22.66B 11.84% | |
total assets | 374.57B - | 418.85B 11.82% | 406.55B 2.94% | 398.03B 2.10% | 400.83B 0.70% | 437.02B 9.03% | 445.24B 1.88% | 456.28B 2.48% | 432.24B 5.27% | 425.59B 1.54% | 405.36B 4.75% | 384.80B 5.07% | 395.31B 2.73% | 441.83B 11.77% | 479.03B 8.42% | 482.98B 0.82% | 522.21B 8.12% | 545.96B 4.55% | 569.08B 4.24% | 601.45B 5.69% | 647.07B 7.59% | 650.00B 0.45% | 704.82B 8.43% | 683.99B 2.96% | 704.86B 3.05% | 719.09B 2.02% | 738.13B 2.65% | 765.93B 3.77% | 817.23B 6.70% | 862.16B 5.50% | 932.59B 8.17% | 928.11B 0.48% | 958.00B 3.22% | 986.63B 2.99% | 1.05T 6.21% | 1.04T 0.74% | 1.06T 1.80% | 1.04T 1.52% | 1.06T 2.11% | 1.15T 8.17% | 1.19T 3.62% | 1.10T 8.00% | 1.18T 7.27% | 1.25T 6.26% | |
total current assets | 189.76B - | 217.80B 14.77% | 224.68B 3.16% | 226.84B 0.96% | 239.53B 5.60% | 258.13B 7.76% | 270.95B 4.97% | 274.27B 1.22% | 268.99B 1.93% | 331.67B 23.30% | 332.80B 0.34% | 308.11B 7.42% | 317.33B 2.99% | 366.10B 15.37% | 400.52B 9.40% | 408.49B 1.99% | 439.32B 7.55% | 442.62B 0.75% | 470.76B 6.36% | 476.42B 1.20% | 527.29B 10.68% | 534.66B 1.40% | 588.89B 10.14% | 573.01B 2.70% | 548.28B 4.32% | 553.50B 0.95% | 587.63B 6.17% | 538.11B 8.43% | 558.33B 3.76% | 578.53B 3.62% | 622.95B 7.68% | 614.55B 1.35% | 640.69B 4.25% | 593.72B 7.33% | 643.55B 8.39% | 611.66B 4.96% | 649.29B 6.15% | 642.03B 1.12% | 635.93B 0.95% | 674.78B 6.11% | 717.46B 6.33% | 689.51B 3.90% | 721.32B 4.61% | 760.55B 5.44% | |
total current liabilities | 44.01B - | 50.45B 14.63% | 48.18B 4.51% | 42.89B 10.97% | 46.27B 7.88% | 57.02B 23.23% | 55.46B 2.75% | 47.71B 13.97% | 43.43B 8.98% | 36.88B 15.07% | 33.77B 8.44% | 26.98B 20.12% | 27.91B 3.46% | 35.00B 25.42% | 38.05B 8.69% | 29.38B 22.79% | 37.41B 27.33% | 41.55B 11.07% | 39.86B 4.05% | 31.70B 20.48% | 39.36B 24.15% | 42.51B 8.01% | 49.08B 15.46% | 37.91B 22.76% | 41.04B 8.26% | 41.17B 0.31% | 52.62B 27.81% | 47.27B 10.16% | 58.47B 23.70% | 57.97B 0.86% | 63.07B 8.80% | 47.22B 25.12% | 56.01B 18.61% | 53.33B 4.79% | 70.68B 32.55% | 69.50B 1.68% | 79.07B 13.77% | 83.13B 5.14% | 96.75B 16.38% | 80.97B 16.31% | 92.80B 14.62% | 89.37B 3.70% | 97.31B 8.88% | 100.00B 2.77% | |
total debt | 44.83B - | 48.01B 7.10% | 42.14B 12.24% | 40.74B 3.32% | 36.27B 10.98% | 36.42B 0.44% | 35.71B 1.95% | 35.34B 1.04% | 28.20B 20.21% | 4.42B 84.34% | 3.33B 24.52% | 3.33B 0% | 2.67B 19.77% | 2.52B 5.87% | 1.69B 33.04% | 1.67B 1.07% | 3.31B 98.32% | 3.49B 5.50% | 2.53B 27.42% | 2.50B 1.22% | 2.59B 3.56% | 4.32B 66.89% | 10.41B 140.73% | 10.54B 1.30% | 11.95B 13.29% | 12.86B 7.65% | 10.81B 15.91% | 12.18B 12.65% | 15.25B 25.18% | 16.59B 8.82% | 14.52B 12.47% | 14.00B 3.60% | 15.42B 10.16% | 15.33B 0.62% | 15.64B 2.02% | 16.31B 4.33% | 15.62B 4.27% | 23.32B 49.35% | 25.54B 9.49% | 26.91B 5.40% | 31.44B 16.80% | 29.72B 5.45% | 38.78B 30.46% | 41.59B 7.25% | |
total investments | 82.98B - | 101.20B 21.96% | 87.84B 13.20% | 78.26B 10.91% | 65.69B 16.06% | 95.62B 45.56% | 95.19B 0.46% | 102.49B 7.67% | 89.38B 12.79% | 21.65B 75.78% | 21.09B 2.55% | 27.82B 31.88% | 27.68B 0.48% | 24.90B 10.07% | 29.30B 17.67% | 28.70B 2.05% | 30.48B 6.20% | 29.89B 1.91% | 28.16B 5.80% | 24.66B 12.44% | 25.16B 2.05% | 24.51B 2.58% | 24.23B 1.17% | 24.64B 1.70% | 49.77B 102.02% | 49.77B 0.00% | 48.88B 1.80% | 123.89B 153.49% | 154.52B 24.72% | 172.81B 11.84% | 196.81B 13.89% | 196.38B 0.22% | 200.31B 2.00% | 261.52B 30.56% | 268.12B 2.52% | 290.38B 8.30% | 276.63B 4.73% | 246.11B 11.03% | 270.72B 10.00% | 315.41B 16.51% | 307.10B 2.63% | 237.32B 22.72% | 627.76B 164.52% | 679.85B 8.30% | |
total liabilities | 89.36B - | 105.79B 18.38% | 91.09B 13.90% | 81.17B 10.89% | 77.38B 4.67% | 91.55B 18.30% | 86.07B 5.98% | 80.01B 7.04% | 65.97B 17.54% | 45.91B 30.42% | 44.67B 2.70% | 41.88B 6.23% | 42.52B 1.52% | 64.14B 50.84% | 67.41B 5.10% | 57.35B 14.92% | 69.31B 20.87% | 75.74B 9.27% | 72.14B 4.76% | 65.11B 9.75% | 71.73B 10.17% | 84.52B 17.84% | 94.60B 11.92% | 80.61B 14.79% | 82.14B 1.90% | 87.96B 7.08% | 95.21B 8.25% | 91.88B 3.50% | 108.51B 18.10% | 141.72B 30.60% | 149.22B 5.30% | 132.53B 11.18% | 140.17B 5.77% | 140.74B 0.40% | 159.60B 13.40% | 163.39B 2.37% | 167.55B 2.54% | 175.30B 4.63% | 189.79B 8.26% | 182.35B 3.92% | 197.63B 8.38% | 191.53B 3.09% | 213.19B 11.31% | 223.74B 4.95% | |
total liabilities and stockholders equity | 374.57B - | 418.85B 11.82% | 406.55B 2.94% | 398.03B 2.10% | 400.83B 0.70% | 437.02B 9.03% | 445.24B 1.88% | 456.28B 2.48% | 432.24B 5.27% | 425.59B 1.54% | 405.36B 4.75% | 384.80B 5.07% | 395.31B 2.73% | 441.83B 11.77% | 479.03B 8.42% | 482.98B 0.82% | 522.21B 8.12% | 545.96B 4.55% | 569.08B 4.24% | 601.45B 5.69% | 647.07B 7.59% | 650.00B 0.45% | 704.82B 8.43% | 683.99B 2.96% | 704.86B 3.05% | 719.09B 2.02% | 738.13B 2.65% | 765.93B 3.77% | 817.23B 6.70% | 862.16B 5.50% | 932.59B 8.17% | 928.11B 0.48% | 958.00B 3.22% | 986.63B 2.99% | 1.05T 6.21% | 1.04T 0.74% | 1.06T 1.80% | 1.04T 1.52% | 1.06T 2.11% | 1.15T 8.17% | 1.19T 3.62% | 1.10T 8.00% | 1.18T 7.27% | 1.25T 6.26% | |
total non current assets | 184.81B - | 201.05B 8.79% | 181.87B 9.54% | 171.19B 5.87% | 161.29B 5.78% | 178.90B 10.91% | 174.28B 2.58% | 182.01B 4.43% | 163.25B 10.31% | 93.92B 42.47% | 72.55B 22.75% | 76.69B 5.70% | 77.98B 1.68% | 75.73B 2.88% | 78.51B 3.67% | 74.48B 5.13% | 82.89B 11.28% | 103.34B 24.67% | 98.33B 4.85% | 125.03B 27.16% | 119.78B 4.20% | 115.34B 3.71% | 115.92B 0.51% | 110.98B 4.26% | 156.58B 41.09% | 165.59B 5.76% | 150.50B 9.11% | 227.82B 51.38% | 258.90B 13.64% | 283.63B 9.55% | 309.64B 9.17% | 313.55B 1.26% | 317.30B 1.20% | 392.92B 23.83% | 404.37B 2.92% | 428.56B 5.98% | 409.67B 4.41% | 400.82B 2.16% | 428.92B 7.01% | 477.08B 11.23% | 476.14B 0.20% | 408.60B 14.18% | 456.63B 11.76% | 491.15B 7.56% | |
total non current liabilities | 45.35B - | 55.34B 22.02% | 42.91B 22.45% | 38.28B 10.80% | 31.11B 18.73% | 34.52B 10.96% | 30.61B 11.33% | 32.30B 5.51% | 22.55B 30.20% | 9.02B 59.99% | 10.89B 20.77% | 14.91B 36.83% | 14.61B 1.99% | 29.13B 99.40% | 29.36B 0.78% | 27.97B 4.73% | 31.91B 14.07% | 34.19B 7.15% | 32.27B 5.62% | 33.41B 3.51% | 32.37B 3.10% | 42.01B 29.79% | 45.52B 8.34% | 42.70B 6.19% | 41.10B 3.74% | 46.79B 13.84% | 42.59B 8.96% | 44.61B 4.74% | 50.04B 12.17% | 83.75B 67.36% | 86.16B 2.87% | 85.31B 0.98% | 84.16B 1.35% | 87.41B 3.86% | 88.92B 1.72% | 93.89B 5.59% | 88.48B 5.77% | 92.17B 4.17% | 93.04B 0.95% | 101.38B 8.96% | 104.82B 3.39% | 102.15B 2.54% | 115.88B 13.44% | 123.73B 6.78% | |
total stockholders equity | 280.97B - | 308.48B 9.79% | 310.82B 0.76% | 312.03B 0.39% | 318.38B 2.04% | 340.38B 6.91% | 353.82B 3.95% | 370.78B 4.80% | 361.17B 2.59% | 374.45B 3.68% | 355.52B 5.05% | 338.31B 4.84% | 348.14B 2.91% | 372.92B 7.12% | 406.86B 9.10% | 421.00B 3.48% | 448.19B 6.46% | 465.21B 3.80% | 492.31B 5.83% | 521.92B 6.01% | 563.14B 7.90% | 555.27B 1.40% | 600.77B 8.19% | 595.03B 0.96% | 614.67B 3.30% | 619.99B 0.86% | 632.54B 2.02% | 663.77B 4.94% | 698.48B 5.23% | 709.88B 1.63% | 772.77B 8.86% | 785.39B 1.63% | 807.99B 2.88% | 836.67B 3.55% | 879.15B 5.08% | 867.59B 1.31% | 882.60B 1.73% | 858.19B 2.77% | 865.40B 0.84% | 959.29B 10.85% | 985.31B 2.71% | 896.27B 9.04% | 954.17B 6.46% | 1.02T 6.64% |
All numbers in JPY (except ratios and percentages)