3659
JPX:3659
NEXON Co., Ltd.
- Stock
Last Close
2,853.50
30/08 06:15
Market Cap
2.79T
Beta: 0.34
Volume Today
2.04M
Avg: 1.58M
PE Ratio
23.69
PFCF: 20.56
Dividend Yield
0.34%
Payout:8.19%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 68M - | 81.25B - | ||||||||||
average payables | 5.75B - | 10.14B 76.29% | 10.54B 4.00% | 10.17B 3.52% | 9.03B 11.24% | 8.02B 11.21% | 7.60B 5.20% | 9.21B 21.19% | 10.01B 8.69% | 12.03B 20.16% | 15.52B 29.00% | |
average receivables | 10.75B - | 34.16B - | ||||||||||
book value per share | 352.33 - | 391.44 11.10% | 434.22 10.93% | 428.40 1.34% | 530.15 23.75% | 624.13 17.73% | 693.28 11.08% | 802.73 15.79% | 938.78 16.95% | 981.33 4.53% | 1.05K 6.52% | |
capex per share | -13.15 - | -8.80 33.12% | -6.22 29.29% | -4.23 32.00% | -3.25 23.27% | -2.86 11.83% | -2.37 17.36% | -3.65 54.53% | -15.85 333.69% | -6.75 57.42% | -7.07 4.83% | |
capex to depreciation | -0.82 - | -0.49 40.23% | -0.41 16.12% | -0.58 40.82% | -0.49 15.38% | -0.39 19.39% | -0.27 30.33% | -0.38 37.13% | -1.67 342.54% | -0.87 47.72% | -0.71 19.11% | |
capex to operating cash flow | -0.19 - | -0.13 31.18% | -0.09 32.24% | -0.05 43.66% | -0.04 29.77% | -0.02 38.86% | -0.02 6.69% | -0.02 16.69% | -0.13 467.84% | -0.05 66.00% | -0.05 3.92% | |
capex to revenue | -0.07 - | -0.04 40.33% | -0.03 36.26% | -0.02 28.68% | -0.01 39.71% | -0.01 17.23% | -0.01 15.20% | -0.01 29.62% | -0.05 366.63% | -0.02 67.58% | -0.01 14.13% | |
cash per share | 161.16 - | 138.87 13.83% | 227.51 63.83% | 178.72 21.45% | 182.09 1.88% | 241.54 32.65% | 293.03 21.32% | 316.52 8.02% | 442.51 39.80% | 494.50 11.75% | 327.15 33.84% | |
days of inventory on hand | ||||||||||||
days payables outstanding | 107.55 - | 84.09 21.82% | 79.86 5.03% | 71.83 10.05% | 55.32 22.98% | 47.23 14.63% | 47.49 0.56% | 56.42 18.81% | 47.34 16.10% | 50.74 7.19% | 43.22 14.83% | |
days sales outstanding | 32.65 - | |||||||||||
debt to assets | 0.11 - | 0.08 27.29% | 0.01 87.55% | 0.01 45.09% | 0.01 37.40% | -0.03 492.72% | 0.02 158.15% | 0.02 7.62% | 0.02 19.28% | 0.02 43.97% | 0.03 21.03% | |
debt to equity | 0.16 - | 0.11 31.25% | 0.01 88.98% | 0.01 42.76% | 0.01 36.10% | -0.04 491.72% | 0.02 157.62% | 0.02 12.70% | 0.02 21.63% | 0.03 48.36% | 0.03 22.03% | |
dividend yield | 0.01 - | 0.01 12.95% | 0.01 43.57% | 0.01 17.16% | 0.00 99.99% | 0.00 - | 0.00 42.65% | 0.00 51.37% | 0.00 14.81% | |||
earnings yield | 0.07 - | 0.06 15.36% | 0.06 7.80% | 0.03 57.74% | 0.04 44.42% | 0.09 117.20% | 0.09 4.14% | 0.02 77.59% | 0.06 189.94% | 0.04 33.17% | 0.03 17.26% | |
enterprise value | 334.69B - | 407.83B 21.85% | 663.49B 62.69% | 587.15B 11.51% | 1.29T 119.59% | 1.06T 18.09% | 1.06T 0.02% | 2.58T 143.98% | 1.63T 36.64% | 2.20T 35.05% | 1.95T 11.43% | |
enterprise value over ebitda | 4.93 - | 5.83 18.19% | 7.99 37.18% | 10.93 36.80% | 12.64 15.60% | 8.41 33.47% | 8.00 4.80% | 18.97 137.04% | 11.11 41.43% | 13.32 19.83% | 13.35 0.24% | |
ev to operating cash flow | 5.56 - | 7.02 26.23% | 11.03 57.19% | 8.01 27.37% | 15.97 99.39% | 8.95 43.98% | 10.05 12.30% | 18.72 86.30% | 15.41 17.69% | 16.94 9.91% | 15.17 10.44% | |
ev to sales | 2.15 - | 2.36 9.46% | 3.49 47.87% | 3.21 8.06% | 5.49 71.17% | 4.16 24.15% | 4.25 2.06% | 8.79 106.94% | 5.95 32.36% | 6.23 4.79% | 4.61 26.00% | |
free cash flow per share | 55.61 - | 58.04 4.36% | 63.53 9.47% | 79.97 25.87% | 88.74 10.97% | 129.79 46.26% | 115.13 11.30% | 151.95 31.98% | 102.99 32.22% | 142.07 37.94% | 143.04 0.68% | |
free cash flow yield | 0.11 - | 0.10 9.83% | 0.06 37.77% | 0.09 47.04% | 0.05 42.69% | 0.09 69.76% | 0.08 13.56% | 0.05 39.82% | 0.05 3.08% | 0.05 3.58% | 0.06 16.06% | |
graham net net | 40.34 - | 33.59 16.71% | 174.28 418.78% | 105.04 39.73% | 95.77 8.82% | 146.54 53.00% | 194.68 32.85% | 156.27 19.73% | 284.59 82.12% | 294.04 3.32% | 136.91 53.44% | |
graham number | 522.32 - | 544.91 4.32% | 790.32 45.04% | 472.16 40.26% | 878.32 86.02% | 1.30K 48.43% | 1.42K 8.95% | 1.07K 24.56% | 1.65K 53.99% | 1.59K 3.54% | 1.39K 12.57% | |
income quality | 1.24 - | 1.10 10.84% | 0.88 19.84% | 1.56 75.84% | 1.15 25.86% | 1.00 12.86% | 0.86 14.27% | 1.27 47.66% | 0.78 38.54% | 0.93 18.46% | 1.82 96.83% | |
intangibles to total assets | 0.17 - | 0.12 31.22% | 0.10 15.27% | 0.06 44.66% | 0.06 13.15% | 0.08 28.06% | 0.09 10.09% | 0.06 30.46% | 0.06 7.24% | 0.05 16.83% | 0.04 16.22% | |
interest coverage | 9.75 - | 26.55 172.24% | 31.75 19.57% | 183.16 476.91% | 3.45 98.11% | 57.05 1,552.39% | 41.60 27.08% | 5.85 85.94% | 102.15 1,645.98% | 12.32 87.94% | 18.91 53.58% | |
interest debt per share | 60.78 - | 43.86 27.83% | 7.40 83.13% | 3.15 57.45% | 34.74 1,003.79% | -20.53 159.09% | 16.92 182.42% | 40.30 138.20% | 18.72 53.56% | 41.41 121.25% | 43.16 4.21% | |
inventory turnover | ||||||||||||
invested capital | 0.16 - | 0.11 31.25% | 0.01 88.98% | 0.01 42.76% | 0.01 36.10% | -0.04 491.72% | 0.02 157.62% | 0.02 12.70% | 0.02 21.63% | 0.03 48.36% | 0.03 22.03% | |
market cap | 425.52B - | 489.13B 14.95% | 853.30B 74.45% | 737.31B 13.59% | 1.44T 95.18% | 1.26T 12.65% | 1.30T 3.15% | 2.81T 116.87% | 1.98T 29.52% | 2.59T 30.69% | 2.20T 14.94% | |
net current asset value | 112.01B - | 166.58B 48.72% | 285.76B 71.55% | 301.96B 5.67% | 366.88B 21.50% | 450.14B 22.69% | 465.54B 3.42% | 436.82B 6.17% | 452.98B 3.70% | 466.73B 3.04% | 497.98B 6.70% | |
net debt to ebitda | -1.34 - | -1.16 13.18% | -2.29 96.84% | -2.80 22.30% | -1.47 47.50% | -1.60 8.99% | -1.82 14.08% | -1.74 4.78% | -2.38 37.09% | -2.33 2.11% | -1.71 26.48% | |
net income per share | 34.41 - | 33.71 2.04% | 63.93 89.63% | 23.13 63.82% | 64.67 179.63% | 121.02 87.13% | 129.34 6.87% | 63.57 50.85% | 128.91 102.77% | 114.74 10.99% | 82.35 28.23% | |
operating cash flow per share | 68.77 - | 66.84 2.81% | 69.75 4.37% | 84.20 20.71% | 91.99 9.25% | 132.65 44.21% | 117.49 11.43% | 155.60 32.43% | 118.84 23.62% | 148.82 25.23% | 150.11 0.87% | |
payables turnover | 3.39 - | 4.34 27.91% | 4.57 5.30% | 5.08 11.18% | 6.60 29.84% | 7.73 17.13% | 7.69 0.55% | 6.47 15.83% | 7.71 19.19% | 7.19 6.70% | 8.45 17.41% | |
receivables turnover | 11.18 - | |||||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | 0.09 - | 0.08 12.47% | 0.14 89.21% | 0.05 66.50% | 0.11 129.90% | 0.18 62.43% | 0.18 2.03% | 0.07 60.63% | 0.12 77.72% | 0.10 18.21% | 0.07 33.71% | |
revenue per share | 177.42 - | 198.87 12.09% | 220.63 10.94% | 210.37 4.65% | 267.73 27.26% | 285.19 6.52% | 277.93 2.55% | 331.35 19.22% | 307.96 7.06% | 404.47 31.34% | 493.74 22.07% | |
roe | 0.10 - | 0.09 11.83% | 0.15 70.95% | 0.05 63.33% | 0.12 125.96% | 0.19 58.96% | 0.19 3.79% | 0.08 57.55% | 0.14 73.39% | 0.12 14.85% | 0.08 32.62% | |
roic | 0.09 - | 0.07 23.86% | 0.13 99.25% | 0.05 64.91% | 0.16 230.04% | 0.16 3.51% | 0.14 15.35% | 0.08 43.43% | 0.13 72.63% | 0.12 6.26% | 0.08 33.11% | |
sales general and administrative to revenue | 0.38 - | 0.40 3.43% | 0.39 1.67% | 0.36 7.31% | 0.32 11.60% | 0.35 10.74% | 0.34 3.24% | 0.35 3.35% | 0.40 11.68% | 0.39 0.37% | ||
shareholders equity per share | 352.33 - | 391.44 11.10% | 434.22 10.93% | 428.40 1.34% | 530.15 23.75% | 624.13 17.73% | 693.28 11.08% | 802.73 15.79% | 938.78 16.95% | 981.33 4.53% | 1.05K 6.52% | |
stock based compensation to revenue | -0.02 - | 0.03 275.02% | 0.01 62.63% | 0.01 16.31% | 0.01 17.78% | 0.02 125.91% | 0.01 60.39% | 0.01 19.38% | 0.04 273.71% | 0.03 28.44% | ||
tangible asset value | 240.60B - | 293.48B 21.98% | 336.77B 14.75% | 353.04B 4.83% | 435.75B 23.43% | 512.93B 17.71% | 567.13B 10.57% | 667.09B 17.62% | 789.25B 18.31% | 817.75B 3.61% | 862.65B 5.49% | |
tangible book value per share | 274.80 - | 337.50 22.82% | 390.53 15.71% | 405.57 3.85% | 496.59 22.44% | 576.54 16.10% | 634.18 10.00% | 754.33 18.95% | 885.57 17.40% | 935.09 5.59% | 1.01K 7.59% | |
working capital | 167.35B - | 201.10B 20.17% | 294.79B 46.59% | 331.09B 12.32% | 401.07B 21.14% | 492.15B 22.71% | 512.33B 4.10% | 520.57B 1.61% | 540.39B 3.81% | 558.89B 3.42% | 600.13B 7.38% |
All numbers in JPY (except ratios and percentages)