3817
JPX:3817
SRA Holdings, Inc.
- Stock
Last Close
4,350.00
30/08 06:15
Market Cap
55.75B
Beta: 0.51
Volume Today
13.30K
Avg: 21.48K
PE Ratio
39.68
PFCF: -
Dividend Yield
3.65%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.69B - | 8.44B 2.86% | 10.38B 22.94% | 7.91B 23.81% | 8.59B 8.66% | 9.36B 8.96% | 10.67B 13.93% | 8.64B 19.00% | 9.41B 8.85% | 10.52B 11.79% | 10.59B 0.74% | 9.32B 11.97% | 9.53B 2.14% | 9.44B 0.86% | 10.85B 14.89% | 9.41B 13.22% | 10.59B 12.45% | 9.24B 12.73% | 10.17B 10.07% | 9.77B 3.96% | 10.19B 4.37% | 9.87B 3.15% | 10.96B 11.04% | 10.01B 8.67% | 10.39B 3.78% | 10.60B 2.06% | 12.64B 19.16% | 9.75B 22.84% | 9.40B 3.54% | 9.38B 0.27% | 10.85B 15.68% | 9.35B 13.84% | 9.69B 3.64% | 9.70B 0.12% | 11.46B 18.17% | 10.05B 12.32% | 10.90B 8.41% | 10.37B 4.87% | 11.55B 11.41% | 10.70B 7.34% | 11.91B 11.31% | 10.92B 8.34% | 13.60B 24.52% | 11.82B 13.04% | |
cost of revenue | 7.05B - | 6.93B 1.69% | 8.22B 18.51% | 6.52B 20.64% | 7.11B 8.97% | 7.66B 7.79% | 8.56B 11.68% | 7.18B 16.03% | 7.55B 5.08% | 8.60B 13.91% | 8.30B 3.45% | 7.48B 9.86% | 7.56B 1.02% | 7.38B 2.43% | 8.51B 15.35% | 7.58B 10.87% | 8.37B 10.33% | 7.12B 14.88% | 7.83B 9.90% | 7.76B 0.81% | 7.90B 1.78% | 7.60B 3.85% | 8.45B 11.18% | 7.93B 6.13% | 7.99B 0.78% | 8.33B 4.27% | 9.80B 17.68% | 7.62B 22.27% | 7.07B 7.28% | 7.12B 0.75% | 8.08B 13.44% | 7.11B 11.92% | 7.30B 2.60% | 7.33B 0.40% | 8.53B 16.38% | 7.54B 11.62% | 8.18B 8.51% | 7.74B 5.38% | 8.66B 11.92% | 8.08B 6.68% | 8.75B 8.33% | 7.92B 9.47% | 10.41B 31.41% | 8.87B 14.80% | |
gross profit | 1.64B - | 1.51B 7.93% | 2.16B 43.27% | 1.39B 35.89% | 1.49B 7.22% | 1.70B 14.54% | 2.11B 24.03% | 1.46B 31.03% | 1.86B 27.47% | 1.92B 3.18% | 2.29B 19.58% | 1.84B 19.61% | 1.97B 6.74% | 2.07B 5.19% | 2.34B 13.26% | 1.83B 21.74% | 2.22B 21.23% | 2.12B 4.64% | 2.34B 10.62% | 2.00B 14.51% | 2.29B 14.43% | 2.27B 0.74% | 2.52B 10.59% | 2.08B 17.17% | 2.40B 15.16% | 2.27B 5.29% | 2.83B 24.59% | 2.13B 24.82% | 2.34B 9.86% | 2.26B 3.33% | 2.77B 22.73% | 2.24B 19.42% | 2.39B 6.93% | 2.37B 0.71% | 2.94B 23.72% | 2.52B 14.33% | 2.72B 8.11% | 2.63B 3.35% | 2.89B 9.93% | 2.62B 9.34% | 3.16B 20.50% | 2.99B 5.19% | 3.18B 6.28% | 2.95B 7.29% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.09B - | 1.11B 1.83% | 1.15B 3.33% | 1.25B 9.23% | 1.10B 12.36% | 1.05B 4.28% | 1.12B 6.08% | 1.26B 12.99% | 1.18B 6.74% | 1.15B 1.96% | 1.32B 14.48% | 1.34B 1.44% | |||||||||||||||||||||||||||||||||
research and development expenses | 174M - | 45M 74.14% | 100M 122.22% | 50M 50% | 80M 60% | 65M 18.75% | 70M 7.69% | 63M 10% | |||||||||||||||||||||||||||||||||||||
other expenses | 17M - | 42M 147.06% | 61M 45.24% | 45M 26.23% | 32M 28.89% | 62M 93.75% | 59M 4.84% | 17M 71.19% | 6M 64.71% | 30M 400% | 58M 93.33% | 4M 93.10% | 12M 200% | 11M 8.33% | 16M 45.45% | 13M 18.75% | -38M 392.31% | 42M 210.53% | 3M 92.86% | 21M 600% | -8M 138.10% | 9M 212.50% | -15M 266.67% | 8M 153.33% | -7M 187.50% | 23M 428.57% | -13M 156.52% | 26M 300% | -11M 142.31% | 7M 163.64% | 23M 228.57% | 1.15B 4,886.96% | 1.09B 4.88% | -13M 101.19% | 23M 276.92% | 11M 52.17% | -20M 281.82% | -21M 5% | -50M 138.10% | -2M 96% | -14M 600% | -20M 42.86% | |||
cost and expenses | 7.97B - | 7.87B 1.32% | 9.12B 15.86% | 7.47B 18.02% | 8.05B 7.67% | 8.58B 6.61% | 9.39B 9.47% | 8.09B 13.83% | 8.42B 4.03% | 9.51B 12.96% | 9.40B 1.11% | 8.52B 9.35% | 8.54B 0.26% | 8.40B 1.64% | 9.49B 12.89% | 8.75B 7.79% | 9.48B 8.41% | 8.25B 13.05% | 8.75B 6.14% | 9.03B 3.12% | 9.21B 1.98% | 8.86B 3.75% | 9.62B 8.61% | 9.19B 4.53% | 9.14B 0.46% | 9.51B 4.00% | 10.85B 14.07% | 8.81B 18.76% | 8.17B 7.28% | 8.27B 1.21% | 9.10B 10.05% | 8.26B 9.25% | 8.39B 1.56% | 8.44B 0.58% | 9.68B 14.66% | 8.79B 9.15% | 9.38B 6.67% | 8.84B 5.73% | 9.86B 11.49% | 9.34B 5.21% | 10B 7.04% | 9.14B 8.59% | 11.73B 28.37% | 10.21B 12.97% | |
operating expenses | 919M - | 933M 1.52% | 897M 3.86% | 950M 5.91% | 938M 1.26% | 916M 2.35% | 833M 9.06% | 906M 8.76% | 867M 4.30% | 908M 4.73% | 1.10B 21.04% | 1.04B 5.46% | 985M 5.20% | 1.03B 4.47% | 980M 4.76% | 1.17B 18.98% | 1.12B 4.03% | 1.13B 0.63% | 927M 17.67% | 1.26B 36.25% | 1.30B 3.25% | 1.26B 3.14% | 1.18B 6.81% | 1.26B 6.97% | 1.16B 8.26% | 1.18B 2.16% | 1.04B 11.44% | 1.19B 14.16% | 1.11B 7.29% | 1.15B 4.16% | 1.03B 10.94% | 1.15B 11.79% | 1.09B 4.88% | 1.11B 1.83% | 1.15B 3.33% | 1.25B 9.23% | 1.20B 4.39% | 1.10B 8.09% | 1.20B 8.53% | 1.26B 5.43% | 1.25B 1.19% | 1.22B 2.41% | 1.32B 8.55% | 1.34B 1.44% | |
interest expense | 7M - | 7M 0% | 5M 28.57% | 6M 20% | 7M 16.67% | 7M 0% | 5M 28.57% | 6M 20% | 6M 0% | 7M 16.67% | 10M 42.86% | 8M 20% | 22M - | 8M 63.64% | 9M 12.50% | 10M 11.11% | 11M 10% | 8M 27.27% | 10M 25% | 12M 20% | 9M 25% | -9M 200% | 12M 233.33% | 11M 8.33% | -18M 263.64% | 1M 105.56% | 1M - | 2M 100% | 3M - | 1M 66.67% | 3M 200% | 62M 1,966.67% | 5M 91.94% | -2M 140% | 1M - | -1M - | 3M 400% | 1M 66.67% | |||||||
ebitda | 765M - | 829M 8.37% | 1.31B 58.38% | 504M 61.61% | 781M 54.96% | 1.16B 47.89% | 1.40B 20.95% | 697M 50.11% | 894M 28.26% | 1.12B 25.62% | 1.07B 4.45% | 538M 49.86% | 944M 75.46% | 1.65B 74.47% | 1.15B 30.12% | 674M 41.44% | 1.08B 60.24% | 1.05B 3.06% | 2.00B 90.83% | 1.00B 49.85% | 1.16B 15.57% | 945M 18.39% | 1.39B 46.67% | 686M 50.51% | 1.29B 88.63% | 1.34B 3.71% | 1.64B 21.91% | 960M 41.32% | 1.18B 22.81% | 1.07B 9.33% | 2.06B 92.98% | 1.17B 43.43% | 1.46B 24.94% | 1.59B 9.26% | 2.25B 41.18% | 2.39B 6.22% | 2.73B 14.36% | 561M 79.47% | 1.66B 196.61% | 2.34B 40.75% | 2.26B 3.33% | 1.27B 43.86% | 1.91B 50.59% | 1.66B 13.48% | |
operating income | 720M - | 577M 19.86% | 1.26B 119.06% | 436M 65.51% | 547M 25.46% | 787M 43.88% | 1.28B 62.26% | 549M 57.01% | 989M 80.15% | 1.01B 1.82% | 1.19B 18.27% | 801M 32.75% | 980M 22.35% | 1.04B 6.02% | 1.36B 30.90% | 665M 51.10% | 1.10B 65.86% | 991M 10.15% | 1.42B 42.89% | 738M 47.88% | 989M 34.01% | 1.01B 2.33% | 1.34B 32.31% | 824M 38.46% | 1.25B 51.09% | 1.09B 12.29% | 1.79B 63.64% | 935M 47.68% | 1.23B 31.98% | 1.11B 10.21% | 1.75B 57.85% | 1.09B 37.74% | 1.30B 19.28% | 1.26B 2.69% | 1.79B 41.46% | 1.26B 29.53% | 1.52B 20.79% | 1.53B 0.39% | 1.69B 10.86% | 1.36B 19.78% | 1.91B 40.62% | 1.78B 7.06% | 1.86B 4.79% | 1.61B 13.49% | |
depreciation and amortization | 45M - | 252M 460.00% | 49M 80.56% | 68M 38.78% | 234M 244.12% | 368M 57.26% | 120M 67.39% | 148M 23.33% | -95M 164.19% | 116M 222.11% | -118M 201.72% | -263M 122.88% | -36M 86.31% | 608M 1,788.89% | -209M 134.38% | 9M 104.31% | -23M 355.56% | 56M 343.48% | 582M 939.29% | 264M 54.64% | 169M 35.98% | -67M 139.64% | 47M 170.15% | -138M 393.62% | 49M 135.51% | 250M 410.20% | -151M 160.40% | 25M 116.56% | -55M 320% | -39M 29.09% | 314M 905.13% | 78M 75.16% | 34.50M 55.77% | 36.25M 5.07% | 34.75M 4.14% | 34.75M 0% | 1.21B 3,382.01% | -967M 179.92% | -30M 96.90% | 39.50M 231.67% | 353M 793.67% | -505M 243.06% | 53M 110.50% | 46M 13.21% | |
total other income expenses net | 823M - | 252M 69.38% | 336M 33.33% | -803M 338.99% | 212M 126.40% | 413M 94.81% | 111M 73.12% | 142M 27.93% | -102M 171.83% | 133M 230.39% | -2.01B 1,612.03% | -272M 86.47% | -44M 83.82% | 585M 1,429.55% | -261M 144.62% | 85M 132.57% | 96M 12.94% | -1.55B 1,716.67% | 341M 121.97% | 302M 11.44% | -110M 136.42% | -53M 51.82% | -168M 216.98% | -495M 194.64% | -2.92B 490.30% | -794M 72.83% | -751M 5.42% | -505M 32.76% | -1M 99.80% | 249M 25,000% | 187M 24.90% | 78M 58.29% | 165M 111.54% | -285M 272.73% | 356M 224.91% | 576M 61.80% | 711M 23.44% | -1.24B 273.70% | -3.09B 150.45% | 895M 128.94% | 353M 60.56% | -602M 270.54% | 94M 115.61% | 967M 928.72% | |
income before tax | 1.54B - | 829M 46.24% | 1.60B 93.12% | -367M 122.92% | 760M 307.08% | 1.20B 57.76% | 1.39B 15.85% | 691M 50.25% | 888M 28.51% | 1.14B 28.38% | -820M 171.93% | 530M 164.63% | 935M 76.42% | 1.62B 73.69% | 1.10B 32.33% | 751M 31.67% | 1.20B 59.52% | -560M 146.74% | 1.76B 413.75% | 1.04B 40.75% | 878M 15.66% | 959M 9.23% | 1.17B 22.21% | 330M 71.84% | -1.68B 608.48% | 299M 117.82% | 1.04B 246.49% | 431M 58.40% | 1.23B 185.85% | 1.36B 10.15% | 1.94B 42.67% | 1.17B 39.72% | 1.47B 25.62% | 977M 33.36% | 2.15B 119.55% | 1.84B 14.31% | 2.23B 21.49% | 293M 86.88% | -1.40B 577.47% | 2.25B 261.12% | 2.26B 0.44% | 1.17B 48.14% | 1.96B 66.52% | 2.58B 31.82% | |
income tax expense | 306M - | 355M 16.01% | 605M 70.42% | 186M 69.26% | 303M 62.90% | 157M 48.18% | 697M 343.95% | 285M 59.11% | 327M 14.74% | 423M 29.36% | 401M 5.20% | 202M 49.63% | 329M 62.87% | 586M 78.12% | 425M 27.47% | 322M 24.24% | 473M 46.89% | -104M 121.99% | 395M 479.81% | 542M 37.22% | 526M 2.95% | 305M 42.02% | 653M 114.10% | 276M 57.73% | -492M 278.26% | 488M 199.19% | 327M 32.99% | 177M 45.87% | 445M 151.41% | 468M 5.17% | 793M 69.44% | 431M 45.65% | 512M 18.79% | 400M 21.88% | 835M 108.75% | 674M 19.28% | 832M 23.44% | 147M 82.33% | 433M 194.56% | 818M 88.91% | 816M 0.24% | 452M 44.61% | 976M 115.93% | 959M 1.74% | |
net income | 1.24B - | 475M 61.57% | 995M 109.47% | -554M 155.68% | 458M 182.67% | 1.04B 127.29% | 693M 33.43% | 406M 41.41% | 560M 37.93% | 717M 28.04% | -1.22B 270.15% | 328M 126.89% | 605M 84.45% | 1.04B 71.57% | 675M 34.97% | 429M 36.44% | 725M 69.00% | -457M 163.03% | 1.36B 398.25% | 499M 63.39% | 352M 29.46% | 654M 85.80% | 518M 20.80% | 53M 89.77% | -1.18B 2,333.96% | -190M 83.95% | 709M 473.16% | 254M 64.17% | 787M 209.84% | 889M 12.96% | 1.14B 28.57% | 736M 35.61% | 953M 29.48% | 578M 39.35% | 1.31B 126.64% | 1.16B 11.15% | 1.40B 20.27% | 147M 89.50% | -1.83B 1,346.26% | 1.44B 178.38% | 1.45B 0.77% | 723M 50.03% | 978M 35.27% | 1.62B 65.34% | |
weighted average shs out | 13.14M - | 12.61M 4.00% | 11.91M 5.60% | 11.96M 0.47% | 11.96M 0% | 11.96M 0% | 12.03M 0.59% | 12.03M 0% | 12.03M 0% | 12.03M 0% | 12.11M 0.61% | 12.13M 0.17% | 12.13M 0% | 12.13M 0% | 12.17M 0.34% | 12.21M 0.39% | 12.21M 0% | 12.21M 0% | 12.29M 0.59% | 12.31M 0.17% | 12.31M 0% | 12.31M 0% | 12.34M 0.22% | 12.34M 0.01% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0.02% | 12.37M 0.29% | 12.40M 0.19% | 12.42M 0.16% | 12.44M 0.18% | 12.48M 0.36% | 12.48M 0.08% | 12.60M 1.02% | |
weighted average shs out dil | 13.14M - | 13.14M 0% | 11.96M 8.94% | 11.96M 0% | 11.96M 0% | 12.03M 0.59% | 12.03M 0% | 12.05M 0.17% | 12.03M 0.17% | 12.13M 0.77% | 12.13M 0% | 12.17M 0.32% | 12.13M 0.32% | 12.21M 0.73% | 12.21M 0% | 12.26M 0.35% | 12.21M 0.34% | 12.31M 0.76% | 12.31M 0% | 12.31M 0% | 12.31M 0% | 12.34M 0.23% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0% | 12.34M 0.01% | 12.34M 0% | 12.37M 0.28% | 12.35M 0.17% | 12.37M 0.15% | 12.70M 2.70% | 12.40M 2.40% | 12.45M 0.42% | 12.49M 0.29% | 12.55M 0.50% | 12.53M 0.13% | ||
eps | 94.08 - | 39.71 57.79% | 83.17 109.44% | -46.31 155.68% | 38.28 182.66% | 86.50 125.97% | 57.59 33.42% | 33.74 41.41% | 46.53 37.91% | 59.12 27.06% | -100.60 270.16% | 27.09 126.93% | 49.89 84.16% | 84.98 70.33% | 55.26 34.97% | 35.17 36.36% | 59.35 68.75% | -37.41 163.03% | 110.74 396.02% | 40.57 63.36% | 28.60 29.50% | 53.02 85.38% | 41.99 20.80% | 4.34 89.66% | -95.98 2,311.52% | -15.40 83.95% | 57.47 473.18% | 20.65 64.07% | 63.80 208.96% | 72.07 12.96% | 92.66 28.57% | 59.66 35.61% | 77.28 29.53% | 46.83 39.40% | 106.19 126.76% | 94.36 11.14% | 113.47 20.25% | 11.88 89.53% | -147.77 1,343.86% | 115.64 178.26% | 116.32 0.59% | 57.91 50.21% | 78.40 35.38% | 128.31 63.66% | |
epsdiluted | 94.08 - | 39.71 57.79% | 83.17 109.44% | -46.31 155.68% | 38.28 182.66% | 86.50 125.97% | 57.59 33.42% | 33.68 41.52% | 46.53 38.15% | 59.12 27.06% | -100.60 270.16% | 26.96 126.80% | 49.89 85.05% | 84.98 70.33% | 55.26 34.97% | 35 36.66% | 59.35 69.57% | -37.13 162.56% | 110.74 398.25% | 40.57 63.36% | 28.60 29.50% | 53.02 85.38% | 41.99 20.80% | 4.34 89.66% | -95.98 2,311.52% | -15.40 83.95% | 57.47 473.18% | 20.65 64.07% | 63.80 208.96% | 72.07 12.96% | 92.66 28.57% | 59.66 35.61% | 77.25 29.48% | 46.83 39.38% | 105.89 126.12% | 94.25 10.99% | 113.19 20.10% | 11.57 89.78% | -147.77 1,377.18% | 115.34 178.05% | 115.89 0.48% | 57.62 50.28% | 78.04 35.44% | 128.31 64.42% |
All numbers in JPY (except ratios and percentages)