3965
JPX:3965
Capital Asset Planning, Inc.
- Stock
Last Close
815.00
25/09 06:15
Market Cap
4.83B
Beta: 1.40
Volume Today
14.80K
Avg: 16.54K
PE Ratio
19.65
PFCF: -
Dividend Yield
1.71%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.49B - | 1.21B 18.50% | 1.71B 40.66% | 1.43B 16.33% | 1.66B 16.16% | 1.28B 22.82% | 2.12B 65.61% | 1.44B 32.36% | 1.71B 19.09% | 1.16B 32.19% | 2.43B 109.53% | 1.41B 41.88% | 2.29B 62.25% | 1.26B 45.00% | 2.28B 80.99% | 985.64M 56.77% | 2.35B 138.87% | 1.16B 50.55% | 2.25B 93.57% | 1.45B 35.60% | 1.76B 21.41% | 1.43B 18.88% | 1.77B 24.12% | 1.58B 10.80% | 1.96B 23.87% | 1.64B 16.26% | 2.33B 41.86% | 1.94B 16.79% | 2.14B 10.35% | 1.95B 8.99% | 2.33B 19.67% | 1.70B 26.94% | |
cost of revenue | 1.13B - | 969.78M 14.39% | 1.41B 45.56% | 1.27B 9.95% | 1.18B 7.08% | 1.10B 6.73% | 1.40B 27.39% | 1.21B 13.78% | 1.33B 9.87% | 976.00M 26.58% | 1.66B 69.59% | 1.12B 32.06% | 1.75B 55.95% | 1.07B 39.27% | 1.80B 68.72% | 863.93M 51.92% | 1.85B 113.88% | 1.01B 45.46% | 1.70B 68.82% | 1.24B 27.38% | 1.42B 15.04% | 1.29B 9.10% | 1.49B 15.47% | 1.43B 4.16% | 1.55B 8.32% | 1.41B 8.92% | 1.71B 21.41% | 1.58B 7.90% | 1.69B 6.99% | 1.56B 7.28% | 1.67B 6.52% | 1.46B 12.62% | |
gross profit | 357.20M - | 244.51M 31.55% | 296.44M 21.24% | 158.01M 46.70% | 478.92M 203.09% | 179.66M 62.49% | 718.57M 299.97% | 225.44M 68.63% | 380.07M 68.59% | 183.21M 51.80% | 773.73M 322.32% | 287.19M 62.88% | 536.88M 86.94% | 194.76M 63.72% | 483.14M 148.07% | 121.71M 74.81% | 506.61M 316.25% | 156.42M 69.12% | 552.22M 253.04% | 215.79M 60.92% | 340.74M 57.90% | 137.37M 59.68% | 282.24M 105.46% | 152.71M 45.89% | 411.54M 169.48% | 230.92M 43.89% | 615.97M 166.75% | 360.31M 41.50% | 450.51M 25.03% | 381.19M 15.39% | 661.89M 73.64% | 244.91M 63.00% | |
selling and marketing expenses | 139M - | ||||||||||||||||||||||||||||||||
general and administrative expenses | 272.60M - | 234M - | |||||||||||||||||||||||||||||||
selling general and administrative expenses | 272.60M - | 330.55M - | 302.71M 8.42% | 328.98M 8.68% | 326.98M 0.61% | 340.12M 4.02% | 310.46M 8.72% | 366.12M 17.93% | 316.55M 13.54% | 359.99M 13.72% | |||||||||||||||||||||||
research and development expenses | 3.86M - | 4.16M 7.83% | 12.10M 190.98% | ||||||||||||||||||||||||||||||
other expenses | 242K - | 3.03M 1,152.07% | 1.25M 58.88% | 814K 34.67% | -298K 136.61% | 5.55M 1,961.74% | 3.34M 39.76% | -586K 117.53% | 4.46M 860.75% | -741K 116.62% | 23.96M 3,333.33% | 5.82M 75.70% | -26.13M 548.79% | 8.71M 133.31% | 1.97M 77.43% | 792K 59.69% | -3.33M 520.33% | 3.34M 200.30% | 1.03M 69.00% | 664K 35.85% | 336K 49.40% | 709K 111.01% | 279.63M 39,340.34% | 336.21M 20.23% | 308.37M 8.28% | 334.64M 8.52% | 332.64M 0.60% | 1.04M 99.69% | -11K 101.05% | 841K 7,745.45% | |||
cost and expenses | 1.35B - | 1.20B 11.18% | 1.61B 34.36% | 1.49B 7.30% | 1.37B 7.92% | 1.35B 1.49% | 1.63B 20.72% | 1.47B 10.01% | 1.59B 8.22% | 1.25B 21.50% | 1.97B 58.02% | 1.41B 28.54% | 2.03B 44.23% | 1.39B 31.76% | 2.10B 51.47% | 1.12B 46.75% | 2.10B 87.79% | 1.30B 37.98% | 1.99B 52.54% | 1.52B 23.40% | 1.70B 11.32% | 1.61B 4.93% | 1.77B 9.91% | 1.77B 0.31% | 1.86B 5.16% | 1.75B 6.03% | 2.05B 17.19% | 1.92B 5.98% | 2.01B 4.39% | 1.94B 3.62% | 2.00B 3.12% | 1.82B 8.97% | |
operating expenses | 215.45M - | 227.67M 5.67% | 197.32M 13.33% | 220.42M 11.70% | 192.29M 12.76% | 251.30M 30.69% | 229.83M 8.54% | 259.80M 13.04% | 261.31M 0.58% | 272.60M 4.32% | 317.86M 16.60% | 285.44M 10.20% | 279.88M 1.95% | 322.63M 15.27% | 304.98M 5.47% | 255.31M 16.28% | 254.07M 0.49% | 295.73M 16.40% | 287.12M 2.91% | 287.60M 0.17% | 274.23M 4.65% | 319.90M 16.65% | 279.63M 12.59% | 336.21M 20.23% | 308.37M 8.28% | 334.64M 8.52% | 332.64M 0.60% | 345.78M 3.95% | 319.98M 7.46% | 370.28M 15.72% | 328.65M 11.24% | 359.99M 9.54% | |
interest expense | 2.97M - | 2.82M 5.08% | 2.98M 5.74% | 3.96M 32.65% | 4.35M 10.03% | 4.25M 2.48% | 4.70M 10.65% | 4.56M 3.02% | 5.51M 21.05% | 5.24M 4.99% | 4.61M 11.97% | 4.33M 6.20% | 4.14M 4.41% | 4.37M 5.66% | 4.02M 8.03% | 4.16M 3.51% | 4.78M 14.98% | 4.53M 5.33% | 4.76M 5.21% | 4.62M 2.98% | 5.12M 10.71% | 5.18M 1.23% | 4.59M 11.45% | 4.75M 3.51% | 5.00M 5.20% | 4.69M 6.09% | 4.65M 0.96% | 4.89M 5.21% | 4.85M 0.84% | 4.51M 6.89% | 4.37M 3.21% | 4.65M 6.48% | |
ebitda | 142.07M - | 19.86M 86.02% | 97.27M 389.70% | -62.34M 164.09% | 283.34M 554.52% | -66.09M 123.33% | 492.08M 844.53% | -34.95M 107.10% | 112.26M 421.21% | -90.13M 180.29% | 475.55M 627.62% | 7.58M 98.41% | 234.36M 2,992.18% | -119.17M 150.85% | 186.76M 256.72% | -132.79M 171.10% | 254.39M 291.58% | -135.97M 153.45% | 272.76M 300.60% | -71.12M 126.07% | 71.27M 200.20% | -181.82M 355.13% | 8.48M 104.67% | -182.78M 2,254.11% | 109.60M 159.96% | -102.98M 193.96% | 294.42M 385.91% | 15.60M 94.70% | 136.53M 775.30% | 120.89M 11.45% | 423.49M 250.30% | -36.00M 108.50% | |
operating income | 141.75M - | 16.83M 88.13% | 99.11M 488.81% | -62.40M 162.96% | 286.63M 559.34% | -71.64M 124.99% | 488.74M 782.21% | -34.36M 107.03% | 118.76M 445.59% | -89.39M 175.27% | 455.87M 609.97% | 1.76M 99.61% | 256.99M 14,526.81% | -127.88M 149.76% | 178.16M 239.33% | -133.60M 174.99% | 252.53M 289.02% | -139.31M 155.17% | 265.10M 290.29% | -71.81M 127.09% | 66.51M 192.63% | -182.53M 374.42% | -8.82M 95.17% | -183.50M 1,980.69% | 199.53M 208.74% | -103.72M 151.98% | 283.33M 373.17% | 14.53M 94.87% | 130.53M 798.22% | 10.91M 91.64% | 333.25M 2,953.67% | -115.07M 134.53% | |
depreciation and amortization | 324K - | 3.03M 835.49% | -1.84M 160.67% | 62K 103.37% | -3.29M 5,408.06% | 5.55M 268.58% | 3.34M 39.76% | -586K 117.53% | -6.50M 1,008.53% | -740K 88.61% | 19.68M 2,760.14% | 5.82M 70.42% | -22.64M 488.82% | 8.71M 138.45% | 8.60M 1.23% | 815K 90.52% | 1.86M 127.98% | 3.34M 79.71% | 7.66M 129.32% | 685K 91.05% | 4.75M 593.87% | 8.31M 74.77% | 17.30M 108.31% | 720K 95.84% | -89.93M 12,590.69% | 743K 100.83% | 11.09M 1,392.73% | 1.07M 90.39% | 6M 462.85% | 109.98M 1,733.00% | 90.24M 17.95% | 79.07M 12.37% | |
total other income expenses net | -2.65M - | 209K 107.90% | -4.82M 2,407.66% | -3.89M 19.28% | -7.64M 96.38% | 1.30M 117.03% | -1.36M 204.22% | -5.14M 278.92% | -12.01M 133.59% | -5.98M 50.21% | 15.07M 352.04% | 1.50M 90.08% | 4.67M 212.71% | 4.34M 7.25% | 4.58M 5.58% | -3.34M 173.04% | -2.93M 12.50% | -24K 99.18% | 3.13M 13,125% | -2.77M 188.71% | 1.27M 145.69% | 3.13M 146.72% | 24.15M 672.46% | -1.16M 104.79% | -191.29M 16,433.45% | -3.23M 98.31% | 2.16M 166.86% | -3.73M 272.40% | -1.27M 66.02% | -3.10M 144.51% | -63.60M 1,952.87% | -1.36M 97.85% | |
income before tax | 139.10M - | 17.04M 87.75% | 94.29M 453.26% | -66.30M 170.31% | 278.99M 520.83% | -70.34M 125.21% | 487.38M 792.91% | -39.51M 108.11% | 106.75M 370.21% | -95.37M 189.34% | 470.94M 593.79% | 3.25M 99.31% | 261.67M 7,946.37% | -123.54M 147.21% | 182.74M 247.92% | -136.95M 174.94% | 249.61M 282.26% | -139.34M 155.82% | 268.23M 292.50% | -74.58M 127.80% | 67.78M 190.88% | -179.40M 364.68% | 15.33M 108.54% | -184.65M 1,304.68% | 8.24M 104.46% | -106.96M 1,397.69% | 285.50M 366.93% | 10.80M 96.22% | 129.26M 1,096.54% | 7.82M 93.95% | 269.65M 3,350.40% | -116.44M 143.18% | |
income tax expense | 49.87M - | 14.27M 71.38% | 33.99M 138.17% | -20.31M 159.76% | 77.71M 482.56% | 8.10M 89.57% | 152.57M 1,783.18% | -7.84M 105.14% | 50.08M 738.54% | -24.52M 148.97% | 157.70M 743.08% | 9.23M 94.15% | 60.18M 551.90% | -29.35M 148.77% | 62.90M 314.27% | -32.90M 152.31% | 81.94M 349.02% | -37.31M 145.54% | 88.13M 336.20% | -18.08M 120.51% | 19.78M 209.43% | -52.80M 366.92% | 8.27M 115.66% | -53.18M 743.05% | 5.60M 110.53% | -36.38M 749.41% | 94.51M 359.78% | 8.72M 90.77% | 30.14M 245.65% | 8.13M 73.02% | 83.61M 928.47% | -31.69M 137.90% | |
net income | 89.23M - | 2.77M 96.90% | 60.30M 2,076.75% | -45.98M 176.26% | 201.28M 537.72% | -78.44M 138.97% | 334.81M 526.82% | -31.66M 109.46% | 56.67M 278.97% | -70.85M 225.03% | 313.24M 542.12% | -5.98M 101.91% | 201.48M 3,469.30% | -94.19M 146.75% | 119.84M 227.24% | -104.05M 186.82% | 167.67M 261.15% | -102.02M 160.85% | 180.09M 276.52% | -56.50M 131.37% | 48.00M 184.95% | -126.60M 363.76% | 7.06M 105.58% | -131.47M 1,962.75% | 2.64M 102.01% | -70.58M 2,774.35% | 190.99M 370.61% | 2.08M 98.91% | 99.13M 4,658.81% | -314K 100.32% | 186.03M 59,345.86% | -84.75M 145.55% | |
weighted average shs out | 4.66M - | 4.66M 0% | 4.66M 0% | 5.21M 11.68% | 5.22M 0.31% | 5.24M 0.38% | 5.24M 0% | 5.71M 8.86% | 5.71M 0% | 5.71M 0% | 5.71M 0.00% | 5.71M 0.00% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.72M 0.23% | 5.72M 0.05% | 5.73M 0.04% | 5.73M 0% | 5.73M 0% | 5.73M 0.13% | ||
weighted average shs out dil | 4.66M - | 5.04M 8.03% | 4.66M 7.43% | 5.24M 12.45% | 5.24M 0% | 5.24M 0% | 5.24M 0% | 5.71M 8.86% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0.00% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0% | 5.71M 0.01% | 5.71M 0.01% | 5.71M 0% | 5.71M 0% | 5.72M 0.23% | 5.72M 0.05% | 5.73M 0.04% | 5.73M 0% | 5.73M 0% | 5.73M 0.13% | ||
eps | 19.14 - | 0.60 96.87% | 12.93 2,055% | -8.77 167.83% | 38.40 537.86% | -14.96 138.96% | 63.87 526.94% | -5.55 108.69% | 9.93 278.92% | -12.41 224.97% | 54.89 542.30% | -1.05 101.91% | 35.31 3,462.86% | -16.50 146.73% | 21 227.27% | -18.23 186.81% | 29.38 261.16% | -17.88 160.86% | 31.56 276.51% | -9.90 131.37% | 8.41 184.95% | -22.18 363.73% | 1.24 105.59% | -23.04 1,958.06% | 0.46 102.00% | -12.34 2,782.61% | 33.37 370.42% | 0.36 98.92% | 17.31 4,708.33% | -0.05 100.32% | 32.45 59,315.33% | -14.80 145.61% | |
epsdiluted | 19.14 - | 0.55 97.13% | 12.93 2,250.91% | -8.77 167.83% | 38.40 537.86% | -14.96 138.96% | 63.87 526.94% | -5.55 108.69% | 9.93 278.92% | -12.41 224.97% | 54.89 542.30% | -1.05 101.91% | 35.31 3,462.86% | -16.50 146.73% | 21 227.27% | -18.23 186.81% | 29.38 261.16% | -17.88 160.86% | 31.56 276.51% | -9.90 131.37% | 8.41 184.95% | -22.18 363.73% | 1.24 105.59% | -23.04 1,958.06% | 0.46 102.00% | -12.34 2,782.61% | 33.37 370.42% | 0.36 98.92% | 17.31 4,708.33% | -0.05 100.32% | 32.45 59,315.33% | -14.80 145.61% |
All numbers in JPY (except ratios and percentages)