4422
JPX:4422
VALUENEX Japan Inc.
- Stock
Last Close
725.00
25/09 06:15
Market Cap
2.87B
Beta: 1.23
Volume Today
3.30K
Avg: 178.41K
PE Ratio
415.43
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jul '18 | Oct '18 | Jan '19 | Apr '19 | Jul '19 | Oct '19 | Jan '20 | Apr '20 | Jul '20 | Oct '20 | Jan '21 | Apr '21 | Jul '21 | Oct '21 | Jan '22 | Apr '22 | Jul '22 | Oct '22 | Jan '23 | Apr '23 | Jul '23 | Oct '23 | Jan '24 | Apr '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 102.08M - | 91.66M 10.21% | 125.44M 36.85% | 208.25M 66.01% | 132.53M 36.36% | 92.81M 29.97% | 180.36M 94.32% | 201.07M 11.49% | 113.15M 43.73% | 94.18M 16.77% | 78.49M 16.65% | 213.66M 172.21% | 87.21M 59.18% | 114.23M 30.98% | 183.55M 60.68% | 224.25M 22.18% | 131.37M 41.42% | 129.00M 1.80% | 149.08M 15.56% | 266.25M 78.59% | 160.15M 39.85% | 137.43M 14.19% | 138.45M 0.74% | 237.09M 71.25% | |
cost of revenue | 18.17M - | 15.77M 13.20% | 27.30M 73.10% | 41.44M 51.81% | 34.53M 16.66% | 21.54M 37.62% | 40.61M 88.51% | 44.66M 9.97% | 31.88M 28.61% | 26.86M 15.74% | 19.61M 27.00% | 40.99M 109.06% | 16.94M 58.67% | 23.76M 40.26% | 36.22M 52.42% | 46.64M 28.80% | 36.30M 22.19% | 29.48M 18.78% | 32.48M 10.18% | 64.82M 99.54% | 40.56M 37.43% | 44.18M 8.92% | 33.34M 24.52% | 52.32M 56.90% | |
gross profit | 83.92M - | 75.89M 9.56% | 98.15M 29.32% | 166.81M 69.96% | 98.00M 41.25% | 71.27M 27.27% | 139.75M 96.08% | 156.42M 11.92% | 81.27M 48.04% | 67.32M 17.17% | 58.89M 12.52% | 172.67M 193.23% | 70.27M 59.30% | 90.47M 28.74% | 147.33M 62.85% | 177.61M 20.55% | 95.07M 46.47% | 99.52M 4.68% | 116.60M 17.15% | 201.43M 72.76% | 119.59M 40.63% | 93.25M 22.02% | 105.11M 12.71% | 184.78M 75.80% | |
selling and marketing expenses | 67M - | 35M - | 9M - | 17M - | 53.77M - | ||||||||||||||||||||
general and administrative expenses | 69M - | 93M - | 101M - | 93M - | 92M - | ||||||||||||||||||||
selling general and administrative expenses | 136M - | 128M - | 110M - | 104.51M - | 110M 5.25% | 115.75M 5.23% | 107.26M 7.34% | 104.80M 2.29% | 145.77M 39.09% | 142.88M 1.98% | 122.03M 14.60% | 122.78M 0.62% | |||||||||||||
research and development expenses | 18M - | 5.67M - | 21M 270.11% | 7.50M 64.27% | 3.64M 51.45% | 6.21M 70.35% | 7.38M 19.00% | 6.73M 8.88% | 9.95M 47.90% | 8.76M 12.02% | |||||||||||||||
other expenses | 29K - | -14.08M 48,644.83% | -955K 93.22% | 617K 164.61% | 15.03M 2,336.47% | 18K 99.88% | 568K 3,055.56% | 127.54M 22,354.05% | 28K 99.98% | 234K 735.71% | 10.46M 4,371.37% | 5.94M 43.27% | -112K 101.89% | 13.02M 11,727.68% | 104.06M 699.05% | 110.18M 5.89% | 130.81M 18.72% | 123.26M 5.77% | 110.90M 10.02% | 111.01M 0.10% | 18K - | 83K 361.11% | |||
cost and expenses | 103.56M - | 135.60M 30.94% | 174.73M 28.86% | 153.78M 11.99% | 170.12M 10.62% | 185.23M 8.88% | 168.22M 9.18% | 169.08M 0.51% | 159.42M 5.71% | 175.42M 10.04% | 158.57M 9.61% | 175.51M 10.68% | 145.73M 16.97% | 148.27M 1.74% | 140.28M 5.39% | 156.83M 11.80% | 167.10M 6.55% | 152.74M 8.60% | 143.38M 6.12% | 175.82M 22.63% | 193.71M 10.17% | 193.78M 0.04% | 165.32M 14.69% | 183.86M 11.21% | |
operating expenses | 85.40M - | 119.83M 40.32% | 147.44M 23.03% | 112.34M 23.80% | 135.58M 20.69% | 163.69M 20.73% | 127.61M 22.04% | 124.42M 2.50% | 127.54M 2.51% | 148.56M 16.48% | 138.96M 6.46% | 134.52M 3.20% | 128.79M 4.26% | 124.51M 3.32% | 104.06M 16.43% | 110.18M 5.89% | 130.81M 18.72% | 123.26M 5.77% | 110.90M 10.02% | 111.01M 0.10% | 153.15M 37.96% | 149.61M 2.31% | 131.98M 11.78% | 131.54M 0.33% | |
interest expense | 178K - | 238K 33.71% | 125K 47.48% | 7K 94.40% | 6K 14.29% | 9K 50% | 11K 22.22% | 12K 9.09% | 11K 8.33% | 11K 0% | 11K 0% | 11K 0% | 11K 0% | 17K 54.55% | 5K 70.59% | 5K 0% | 19K 280% | 4K 78.95% | 5K 25% | 4K 20% | 5K 25% | 4K 20% | 5K 25% | 4K 20% | |
ebitda | -1.45M - | -58.09M 3,898.07% | -50.38M 13.28% | 54.88M 208.94% | -38.08M 169.38% | -92.89M 143.92% | 12.87M 113.86% | 31.68M 146.15% | -46.85M 247.86% | -81.22M 73.36% | -69.77M 14.10% | 34.81M 149.89% | -58.90M 269.19% | -21.33M 63.79% | 43.50M 303.94% | 66.42M 52.70% | -36.04M 154.26% | -24.22M 32.79% | 3.87M 115.96% | 90.91M 2,251.50% | -32.66M 135.92% | -54.86M 67.98% | -25.71M 53.14% | 54.42M 311.70% | |
operating income | -1.48M - | -43.94M 2,863.05% | -49.29M 12.17% | 54.47M 210.51% | -37.59M 169.00% | -92.41M 145.88% | 12.14M 113.13% | 31.99M 163.63% | -46.27M 244.62% | -81.24M 75.58% | -80.08M 1.44% | 38.15M 147.65% | -58.52M 253.38% | -34.04M 41.83% | 43.27M 227.12% | 67.42M 55.81% | -35.73M 153.00% | -23.73M 33.59% | 5.70M 124.00% | 90.42M 1,487.45% | -33.56M 137.12% | -56.36M 67.92% | -26.87M 52.32% | 53.24M 298.11% | |
depreciation and amortization | 30K - | -1.09M 3,730.00% | 415K 138.11% | -497K 219.76% | 750K 250.91% | 734K 2.13% | -307K 141.83% | -579K 88.60% | 2.25M 488.60% | 10.31M 358.27% | -3.34M 132.43% | -379K 88.67% | 1.75M 561.74% | 223K 87.26% | 223K 0% | -1.01M 551.12% | 1.25M 224.25% | -490K 139.20% | -1.83M 273.47% | 488K 126.67% | 904K 85.25% | 1.50M 65.93% | 1.16M 22.40% | 1.19M 1.98% | |
total other income expenses net | -148K - | -1.21M 719.59% | 407K 133.55% | -503K 223.59% | -503K 0% | 725K 244.14% | -320K 144.14% | -591K 84.69% | -591K 0% | 10.30M 1,842.98% | -3.35M 132.57% | -389K 88.41% | -389K 0% | 218K 156.04% | 218K 0% | -1.01M 563.76% | -322K 68.15% | -494K 53.42% | -1.83M 271.46% | 484K 126.38% | 899K 85.74% | 1.50M 66.41% | -425K 128.41% | 2.40M 663.53% | |
income before tax | -1.63M - | -58.33M 3,476.33% | -50.50M 13.42% | 54.88M 208.66% | -38.09M 169.40% | -92.90M 143.90% | 12.86M 113.84% | 31.67M 146.27% | -46.86M 247.95% | -81.23M 73.34% | -69.78M 14.10% | 34.80M 149.87% | -58.91M 269.28% | -21.34M 63.76% | 43.49M 303.75% | 66.41M 52.71% | -36.06M 154.29% | -24.23M 32.81% | 3.86M 115.94% | 90.91M 2,254.44% | -32.66M 135.93% | -54.86M 67.96% | -27.30M 50.24% | 55.63M 303.80% | |
income tax expense | -12.57M - | 72K 100.57% | 14.44M 19,952.78% | 238K 98.35% | 1.28M 436.13% | -4.14M 424.14% | 5.06M 222.36% | -1.25M 124.68% | -4.19M 235.79% | -464K 88.94% | 237K 151.08% | 237K 0% | 223K 5.91% | 326K 46.19% | 250K 23.31% | 21.97M 8,687.20% | -3.35M 115.24% | 185K 105.52% | 85K 54.05% | 72K 15.29% | 73K 1.39% | 189K 158.90% | 73K 61.38% | 72K 1.37% | |
net income | 10.94M - | -58.40M 633.94% | -64.94M 11.20% | 54.64M 184.14% | -39.36M 172.04% | -88.76M 125.49% | 7.80M 108.79% | 32.92M 322.20% | -42.66M 229.59% | -80.76M 89.30% | -70.01M 13.31% | 34.56M 149.36% | -59.13M 271.09% | -21.67M 63.35% | 43.24M 299.53% | 44.45M 2.78% | -32.71M 173.59% | -24.41M 25.37% | 3.77M 115.46% | 90.83M 2,306.20% | -32.74M 136.04% | -55.05M 68.17% | -27.37M 50.29% | 55.56M 303.00% | |
weighted average shs out | 2.84M - | 2.28M 19.70% | 2.28M 0% | 2.28M 0% | 2.81M 23.36% | 2.81M 0.11% | 2.81M 0% | 2.81M 0% | 2.82M 0.38% | 2.82M 0.01% | 2.82M 0% | 2.82M 0.01% | 2.83M 0.12% | 2.83M 0.06% | 2.83M 0% | 2.83M 0% | 2.84M 0.26% | 2.84M 0.03% | 2.84M 0.07% | 2.84M 0.03% | 2.84M 0% | 2.84M 0% | 2.84M 0% | 2.84M 0% | |
weighted average shs out dil | 2.84M - | 2.28M 19.70% | 2.28M 0% | 2.28M 0% | 2.81M 23.36% | 2.81M 0.11% | 2.81M 0% | 2.81M 0% | 2.82M 0.39% | 2.82M 0.01% | 2.82M 0% | 2.83M 0.19% | 2.83M 0% | 2.83M 0% | 2.83M 0% | 2.83M 0% | 2.90M 2.48% | 2.84M 2.14% | 2.84M 0.07% | 2.84M 0.03% | 2.84M 0% | 2.84M 0% | 2.84M 0% | 2.84M 0% | |
eps | 3.86 - | -25.65 764.51% | -28.52 11.19% | -17.29 39.38% | -14.02 18.91% | -31.57 125.18% | 11.71 137.09% | -15.18 229.63% | -15.12 0.40% | -28.61 89.22% | -24.80 13.32% | -20.91 15.69% | -20.92 0.05% | -7.66 63.38% | 15.29 299.61% | 15.72 2.81% | -11.54 173.41% | -8.61 25.39% | 1.33 115.45% | 31.99 2,305.26% | -11.53 136.04% | -19.39 68.17% | -9.64 50.28% | 19.57 303.01% | |
epsdiluted | 3.86 - | -25.65 764.51% | -28.52 11.19% | -17.29 39.38% | -14.02 18.91% | -31.57 125.18% | 11.71 137.09% | -15.18 229.63% | -15.12 0.40% | -28.61 89.22% | -24.80 13.32% | -20.91 15.69% | -20.91 0% | -7.66 63.37% | 15.29 299.61% | 15.72 2.81% | -11.29 171.82% | -8.61 23.74% | 1.33 115.45% | 31.99 2,305.26% | -11.53 136.04% | -19.39 68.17% | -9.64 50.28% | 19.57 303.01% |
All numbers in JPY (except ratios and percentages)