8066
JPX:8066
Mitani Corporation
- Stock
Last Close
1,627.00
26/07 06:15
Market Cap
145.03B
Beta: 0.48
Volume Today
8.60K
Avg: 6.32K
PE Ratio
11.05
PFCF: -
Dividend Yield
1.96%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 111.05B - | 120.54B 8.55% | 125.75B 4.32% | 110.58B 12.06% | 117.71B 6.45% | 120.91B 2.72% | 112.75B 6.75% | 101.68B 9.82% | 100.67B 1.00% | 102.15B 1.47% | 95.36B 6.64% | 80.83B 15.24% | 86.78B 7.36% | 95.27B 9.78% | 98.53B 3.42% | 87.97B 10.71% | 92.45B 5.10% | 99.46B 7.58% | 100.15B 0.69% | 99.82B 0.33% | 103.74B 3.93% | 109.56B 5.62% | 104.71B 4.43% | 100.08B 4.43% | 103.88B 3.81% | 105.78B 1.83% | 102.86B 2.77% | 88.12B 14.32% | 96.91B 9.97% | 103.86B 7.17% | 108.07B 4.05% | 64.94B 39.91% | 68.25B 5.09% | 78.78B 15.44% | 87.37B 10.90% | 73.18B 16.25% | 77.10B 5.36% | 85.46B 10.84% | 84.55B 1.06% | 75.28B 10.97% | 81.38B 8.10% | 84.52B 3.86% | 84.55B 0.03% | |
cost of revenue | 101.30B - | 110.33B 8.92% | 114.08B 3.40% | 100.56B 11.85% | 107.51B 6.91% | 109.61B 1.96% | 100.51B 8.31% | 91.58B 8.88% | 89.93B 1.80% | 91.56B 1.81% | 84.35B 7.88% | 71.89B 14.77% | 77.22B 7.41% | 84.94B 10.00% | 86.62B 1.98% | 78.55B 9.32% | 82.72B 5.32% | 89.12B 7.73% | 88.44B 0.77% | 89.69B 1.42% | 93.09B 3.79% | 98.38B 5.68% | 92.35B 6.13% | 89.74B 2.83% | 92.46B 3.03% | 94.19B 1.88% | 91.45B 2.91% | 77.26B 15.53% | 85.94B 11.24% | 92.48B 7.62% | 94.92B 2.63% | 54.42B 42.67% | 57.29B 5.28% | 66.40B 15.90% | 74.31B 11.91% | 62.08B 16.46% | 64.70B 4.23% | 72.83B 12.56% | 71.07B 2.42% | 63.60B 10.51% | 67.92B 6.79% | 69.99B 3.06% | 71.07B 1.54% | |
gross profit | 9.75B - | 10.21B 4.75% | 11.66B 14.25% | 10.02B 14.08% | 10.20B 1.81% | 11.30B 10.75% | 12.24B 8.32% | 10.10B 17.48% | 10.73B 6.29% | 10.59B 1.40% | 11.01B 4.05% | 8.94B 18.84% | 9.56B 6.96% | 10.33B 8.00% | 11.90B 15.28% | 9.42B 20.87% | 9.73B 3.28% | 10.34B 6.29% | 11.71B 13.28% | 10.13B 13.56% | 10.64B 5.13% | 11.18B 5.05% | 12.37B 10.58% | 10.34B 16.38% | 11.42B 10.49% | 11.59B 1.43% | 11.40B 1.61% | 10.87B 4.68% | 10.98B 0.99% | 11.38B 3.69% | 13.15B 15.58% | 10.53B 19.99% | 10.96B 4.10% | 12.38B 13.01% | 13.06B 5.50% | 11.10B 15.04% | 12.39B 11.67% | 12.62B 1.85% | 13.48B 6.77% | 11.68B 13.38% | 13.46B 15.28% | 14.53B 7.94% | 13.48B 7.23% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 6.81B - | 6.89B 1.15% | 7.11B 3.21% | 7.04B 0.90% | 6.87B 2.44% | 7.07B 2.91% | 7.09B 0.28% | 7.34B 3.48% | ||||||||||||||||||||||||||||||||||||
research and development expenses | 13M - | 15M 15.38% | 29M 93.33% | 18M 37.93% | 13M 27.78% | 12M 7.69% | 22M 83.33% | |||||||||||||||||||||||||||||||||||||
other expenses | 206M - | 293M 42.23% | 220M 24.91% | 252M 14.55% | 500M 98.41% | 121M 75.80% | 113M 6.61% | 308M 172.57% | 197M 36.04% | 167M 15.23% | 385M 130.54% | 194M 49.61% | 127M 34.54% | 412M 224.41% | 60M 85.44% | 177M 195% | 341M 92.66% | 238M 30.21% | 132M 44.54% | 153M 15.91% | 186M 21.57% | 434M 133.33% | 129M 70.28% | 174M 34.88% | 305M 75.29% | 95M 68.85% | 553M 482.11% | 194M 64.92% | 565M 191.24% | 262M 53.63% | 125M 52.29% | 283M 126.40% | 390M 37.81% | 264M 32.31% | 256M 3.03% | 110M 57.03% | 436M 296.36% | 230M 47.25% | 253M 10% | 302M 19.37% | 353M 16.89% | 420M 18.98% | ||
cost and expenses | 107.86B - | 116.50B 8.02% | 120.93B 3.80% | 106.98B 11.53% | 114.38B 6.91% | 116.15B 1.55% | 106.76B 8.09% | 97.75B 8.44% | 96.47B 1.31% | 97.48B 1.05% | 87.79B 9.94% | 77.47B 11.76% | 83.43B 7.69% | 90.81B 8.84% | 93.22B 2.66% | 84.44B 9.42% | 88.76B 5.12% | 95.11B 7.15% | 95.14B 0.04% | 95.81B 0.69% | 99.41B 3.76% | 104.46B 5.09% | 99.25B 4.99% | 96.17B 3.11% | 99.29B 3.24% | 100.78B 1.50% | 97.47B 3.29% | 83.63B 14.19% | 92.56B 10.68% | 98.93B 6.88% | 101.71B 2.81% | 60.77B 40.25% | 63.68B 4.78% | 72.90B 14.49% | 81.27B 11.47% | 68.90B 15.22% | 71.61B 3.93% | 79.97B 11.68% | 78.13B 2.30% | 70.49B 9.79% | 75.00B 6.41% | 77.11B 2.81% | 76.35B 0.98% | |
operating expenses | 6.56B - | 6.17B 5.92% | 6.84B 10.91% | 6.42B 6.15% | 6.87B 6.94% | 6.53B 4.88% | 6.25B 4.38% | 6.17B 1.22% | 6.54B 5.90% | 5.92B 9.50% | 3.44B 41.79% | 5.58B 62.01% | 6.21B 11.38% | 5.87B 5.60% | 6.60B 12.46% | 5.89B 10.72% | 6.04B 2.55% | 5.99B 0.83% | 6.71B 12.02% | 6.11B 8.88% | 6.32B 3.32% | 6.08B 3.67% | 6.91B 13.56% | 6.43B 6.86% | 6.83B 6.12% | 6.58B 3.59% | 6.01B 8.69% | 6.38B 6.05% | 6.63B 3.97% | 6.45B 2.72% | 6.79B 5.33% | 6.35B 6.49% | 6.39B 0.54% | 6.50B 1.79% | 6.96B 7.03% | 6.82B 1.95% | 6.90B 1.17% | 7.14B 3.41% | 7.06B 1.05% | 6.88B 2.51% | 7.08B 2.89% | 7.11B 0.42% | 7.06B 0.73% | |
interest expense | 26M - | 26M - | 18M - | 19M - | 23M 21.05% | 30M 30.43% | 30M 0% | 24M 20% | 20M - | 28M - | 21M 25% | 20M 4.76% | 17M 15% | 21M 23.53% | 19M 9.52% | 22M 15.79% | 17M 22.73% | 31M 82.35% | 15M 51.61% | 34M 126.67% | 36M 5.88% | 36M 0% | 39M 8.33% | 51M 30.77% | 49M 3.92% | 36M 26.53% | ||||||||||||||||||
ebitda | 3.64B - | 4.16B 14.20% | 5.26B 26.50% | 3.93B 25.34% | 3.44B 12.35% | 4.69B 36.32% | 7.47B 59.31% | 4.34B 41.98% | 3.88B 10.65% | 4.68B 20.67% | 8.19B 75.04% | 3.10B 62.14% | 3.22B 3.87% | 4.45B 38.37% | 7.11B 59.72% | 3.87B 45.63% | 4.16B 7.65% | 4.71B 13.14% | 4.97B 5.60% | 4.68B 5.99% | 3.79B 19.03% | 5.12B 35.23% | 7.08B 38.23% | 4.17B 41.05% | 4.31B 3.26% | 6.00B 39.17% | 5.63B 6.20% | 5.06B 9.99% | 4.96B 1.98% | 5.24B 5.64% | 7.50B 43.11% | 4.93B 34.35% | 5.16B 4.79% | 5.93B 14.94% | 6.83B 15.17% | 5.63B 17.61% | 6.56B 16.50% | 5.18B 21.06% | 7.10B 37.14% | 6.45B 9.22% | 7.41B 14.99% | 8.90B 20.04% | 8.69B 2.37% | |
operating income | 3.19B - | 4.04B 26.73% | 4.82B 19.36% | 3.60B 25.37% | 3.33B 7.37% | 4.77B 43.02% | 5.99B 25.70% | 3.93B 34.46% | 4.20B 6.95% | 4.67B 11.17% | 7.57B 62.18% | 3.36B 55.63% | 3.35B 0.36% | 4.46B 33.24% | 5.31B 18.96% | 3.53B 33.48% | 3.69B 4.53% | 4.35B 17.94% | 5.00B 15.00% | 4.01B 19.86% | 4.33B 7.90% | 5.10B 17.79% | 5.46B 7.04% | 3.90B 28.48% | 4.59B 17.73% | 5.00B 8.88% | 5.39B 7.72% | 4.49B 16.66% | 4.35B 3.21% | 4.93B 13.48% | 6.36B 28.93% | 4.17B 34.40% | 4.57B 9.56% | 5.88B 28.70% | 6.11B 3.81% | 4.28B 29.98% | 5.49B 28.48% | 5.49B 0.13% | 6.42B 16.95% | 4.79B 25.35% | 6.38B 33.11% | 7.42B 16.30% | 6.42B 13.46% | |
depreciation and amortization | 454M - | 119M 73.79% | 439M 268.91% | 329M 25.06% | 109M 66.87% | -75M 168.81% | 1.48B 2,077.33% | 410M 72.35% | -325M 179.27% | 7M 102.15% | 613M 8,657.14% | -261M 142.58% | -129M 50.57% | -7M 94.57% | 1.81B 25,914.29% | 338M 81.29% | 474M 40.24% | 359M 24.26% | -30M 108.36% | 666M 2,320% | -541M 181.23% | 23M 104.25% | 1.62B 6,952.17% | 270M 83.35% | -286M 205.93% | 994M 447.55% | 236M 76.26% | 572M 142.37% | 616M 7.69% | 310M 49.68% | 1.14B 268.71% | 754M 34.03% | 591M 21.62% | 50M 91.54% | 726M 1,352% | 1.35B 86.50% | 1.06B 21.34% | -309M 129.01% | 684M 321.36% | 1.66B 142.11% | 1.04B 37.44% | 1.48B 43.05% | 1.44B 2.90% | |
total other income expenses net | -172M - | 205M 219.19% | 62M 69.76% | 268M 332.26% | 313M 16.79% | 556M 77.64% | -7M 101.26% | 322M 4,700% | 75M 76.71% | 270M 260% | -900M 433.33% | 73M 108.11% | 125M 71.23% | 1.20B 857.60% | -559M 146.70% | 237M 142.40% | 347M 46.41% | 494M 42.36% | -436M 188.26% | 574M 231.65% | 466M 18.82% | 90M 80.69% | 211M 134.44% | 267M 26.54% | 186M 30.34% | 462M 148.39% | -1.42B 406.49% | 548M 138.70% | 630M 14.96% | 175M 72.22% | -277M 258.29% | 725M 361.73% | 576M 20.55% | -511M 188.72% | 134M 126.22% | 1.35B 904.48% | 1.02B 23.92% | -681M 166.50% | 551M 180.91% | 1.60B 190.20% | 966M 39.59% | 432M 55.28% | 550M 27.31% | |
income before tax | 3.02B - | 4.24B 40.76% | 4.88B 15.06% | 3.87B 20.83% | 3.65B 5.69% | 5.32B 46.00% | 5.99B 12.44% | 4.25B 29.01% | 4.28B 0.61% | 4.94B 15.53% | 6.67B 35.09% | 3.43B 48.55% | 3.47B 1.17% | 5.66B 62.91% | 4.75B 16.08% | 3.77B 20.66% | 4.04B 7.17% | 4.85B 20.04% | 4.57B 5.72% | 4.58B 0.35% | 4.79B 4.56% | 5.19B 8.22% | 5.67B 9.25% | 4.17B 26.43% | 4.78B 14.65% | 5.46B 14.31% | 3.97B 27.30% | 5.04B 26.83% | 4.98B 1.23% | 5.11B 2.63% | 6.08B 19.09% | 4.90B 19.50% | 5.15B 5.11% | 5.37B 4.37% | 6.24B 16.18% | 5.62B 9.92% | 6.52B 15.94% | 4.81B 26.27% | 6.97B 44.99% | 6.39B 8.31% | 7.34B 14.92% | 7.85B 6.88% | 6.97B 11.20% | |
income tax expense | 1.20B - | 1.69B 40.55% | 1.84B 9.24% | 1.49B 19.14% | 1.58B 5.70% | 1.98B 25.57% | 2.21B 11.93% | 1.44B 35.08% | 1.69B 17.25% | 1.68B 0.47% | 2.46B 46.84% | 1.15B 53.33% | 1.13B 1.65% | 1.69B 49.07% | 1.16B 31.08% | 1.14B 2.24% | 1.39B 22.36% | 1.47B 5.90% | 1.48B 0.27% | 1.62B 9.69% | 1.55B 4.45% | 1.57B 1.55% | 1.28B 18.78% | 1.36B 6.35% | 1.46B 7.74% | 1.75B 19.56% | 1.63B 6.58% | 1.64B 0.24% | 1.43B 12.89% | 1.81B 26.65% | 2.74B 51.50% | 1.31B 52.27% | 1.54B 17.84% | 1.85B 20.34% | 2.13B 15.06% | 1.79B 16.05% | 2.06B 15.32% | 1.42B 31.27% | 1.85B 30.32% | 2.01B 8.77% | 2.23B 11.19% | 2.28B 2.10% | 1.85B 19.02% | |
net income | 1.75B - | 2.33B 33.12% | 2.74B 17.88% | 2.17B 20.85% | 1.96B 9.53% | 3.05B 55.40% | 3.45B 12.98% | 2.47B 28.31% | 2.22B 10.36% | 2.77B 25.14% | 3.87B 39.70% | 1.89B 51.26% | 1.98B 5.08% | 3.49B 76.01% | 3.10B 11.37% | 2.22B 28.17% | 2.26B 1.75% | 2.82B 24.54% | 2.60B 7.53% | 2.54B 2.61% | 2.85B 12.50% | 3.14B 10.09% | 3.87B 23.01% | 2.45B 36.53% | 2.87B 17.08% | 3.21B 11.84% | 1.90B 40.75% | 3.00B 57.86% | 3.10B 3.03% | 2.90B 6.40% | 3.46B 19.26% | 3.16B 8.51% | 3.23B 2.15% | 2.98B 7.56% | 3.70B 23.99% | 3.50B 5.43% | 3.93B 12.29% | 2.91B 25.95% | 4.52B 55.46% | 3.91B 13.57% | 4.70B 20.28% | 4.91B 4.32% | 4.52B 7.79% | |
weighted average shs out | 108.87M - | 107.06M - | 104.13M - | 101.65M - | 99.87M - | 99.42M - | 97.81M - | 95.97M - | 90.33M - | 89.77M 0.62% | 89.54M 0.25% | 89.39M 0.17% | 89.29M 0.11% | 89.29M 0.00% | 89.28M 0.00% | 89.39M 0.12% | ||||||||||||||||||||||||||||
weighted average shs out dil | 108.87M - | 107.08M - | 104.13M - | 101.65M - | 99.87M - | 99.44M - | 97.84M - | 95.99M - | 90.35M - | 89.84M 0.56% | 89.54M 0.33% | 89.51M 0.04% | 89.33M 0.20% | 89.33M 0.00% | 89.32M 0.00% | 89.42M 0.11% | ||||||||||||||||||||||||||||
eps | 19.95 - | 23.09 - | 18.14 - | 21.88 - | 25.41 - | 24.68 - | 30.71 - | 32.94 - | 38.75 - | 43.78 12.98% | 32.50 25.77% | 50.61 55.72% | 43.79 13.48% | 52.67 20.28% | 54.95 4.33% | 50.61 7.90% | ||||||||||||||||||||||||||||
epsdiluted | 19.95 - | 23.09 - | 18.13 - | 21.87 - | 25.41 - | 24.67 - | 30.70 - | 32.93 - | 38.74 - | 43.74 12.91% | 32.50 25.70% | 50.54 55.51% | 43.77 13.40% | 52.65 20.29% | 54.93 4.33% | 50.59 7.90% |
All numbers in JPY (except ratios and percentages)