8732
JPX:8732
Money Partners Group Co.,Ltd.
- Stock
Last Close
226.00
30/08 06:15
Market Cap
7.84B
Beta: 0.38
Volume Today
29.80K
Avg: 81.19K
PE Ratio
13.47
PFCF: 6.03
Dividend Yield
4.95%
Payout:67.92%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.18B - | 1.14B 3.30% | 1.37B 19.61% | 965M 29.36% | 1.17B 21.24% | 1.62B 38.29% | 1.57B 3.09% | 1.47B 6.44% | 1.62B 10.70% | 1.34B 17.49% | 1.66B 24.03% | 1.68B 0.96% | 1.48B 11.86% | 1.49B 0.61% | 1.39B 6.38% | 1.41B 0.86% | 1.43B 1.99% | 1.57B 9.84% | 1.61B 2.60% | 1.53B 5.14% | 1.72B 12.01% | 1.46B 14.92% | 1.52B 4.04% | 1.30B 14.29% | 1.40B 7.37% | 1.14B 18.74% | 2.04B 79.14% | 1.03B 49.58% | 905M 11.79% | 1.12B 23.98% | 1.46B 29.95% | 1.27B 12.55% | 1.25B 1.57% | 1.45B 15.46% | 1.34B 7.38% | 1.39B 3.43% | 1.38B 0.50% | 1.54B 11.44% | 1.51B 1.95% | 1.43B 4.97% | 1.31B 8.86% | 1.49B 13.70% | 1.40B 6.12% | 1.48B 6.24% | |
cost of revenue | 17M - | 16M 5.88% | 19M 18.75% | 18M 5.26% | 19M 5.56% | 18M 5.26% | 20M 11.11% | 22M 10% | 30M 36.36% | 35M 16.67% | 35M 0% | 43M 22.86% | 90M 109.30% | 80M 11.11% | 54M 32.50% | 124M 129.63% | 59M 52.42% | 57M 3.39% | 72M 26.32% | 118M 63.89% | 198M 67.80% | 118M 40.40% | 123M 4.24% | 126M 2.44% | 102M 19.05% | 53M 48.04% | 175M 230.19% | 53M 69.71% | 66M 24.53% | 82M 24.24% | 128M 56.10% | 68M 46.88% | 58M 14.71% | 49M 15.52% | 117M 138.78% | 50M 57.26% | 59M 18% | 56M 5.08% | 85M 51.79% | 36M 57.65% | 56M 55.56% | 57M 1.79% | 206M 261.40% | 141M 31.55% | |
gross profit | 1.16B - | 1.13B 3.26% | 1.35B 19.63% | 947M 29.70% | 1.15B 21.54% | 1.60B 39.01% | 1.55B 3.25% | 1.45B 6.65% | 1.59B 10.31% | 1.30B 18.13% | 1.63B 24.67% | 1.64B 0.49% | 1.39B 15.05% | 1.41B 1.37% | 1.34B 4.90% | 1.28B 4.33% | 1.37B 7.26% | 1.52B 10.41% | 1.54B 1.71% | 1.41B 8.36% | 1.52B 7.36% | 1.34B 11.59% | 1.40B 4.02% | 1.18B 15.76% | 1.30B 10.20% | 1.08B 16.44% | 1.86B 71.75% | 973M 47.69% | 839M 13.77% | 1.04B 23.96% | 1.33B 27.88% | 1.21B 9.25% | 1.20B 0.83% | 1.40B 16.96% | 1.23B 12.50% | 1.34B 9.22% | 1.32B 1.20% | 1.48B 12.18% | 1.42B 3.98% | 1.40B 1.83% | 1.25B 10.52% | 1.43B 14.23% | 1.19B 16.79% | 1.34B 12.78% | |
selling and marketing expenses | 224M - | 241M 7.59% | 293M 21.58% | 214M 26.96% | 250M 16.82% | 311M 24.40% | 297M 4.50% | 298M 0.34% | 334M 12.08% | 292M 12.57% | 349M 19.52% | 299M 14.33% | 326M 9.03% | 356M 9.20% | 357M 0.28% | 388M 8.68% | 401M 3.35% | 387M 3.49% | 411M 6.20% | 368M 10.46% | 345M 6.25% | 391M 13.33% | 362M 7.42% | 349M 3.59% | 360M 3.15% | 338M 6.11% | 399M 18.05% | 313M 21.55% | 297M 5.11% | 277M 6.73% | 309M 11.55% | 317M 2.59% | 289M 8.83% | 298M 3.11% | 275M 7.72% | 297M 8% | 282M 5.05% | 304M 7.80% | 832M 173.68% | 294M 64.66% | 253M 13.95% | 260M - | |||
general and administrative expenses | 450M - | 465M 3.33% | 520M 11.83% | 403M 22.50% | 463M 14.89% | 561M 21.17% | 541M 3.57% | 541M 0% | 591M 9.24% | 520M 12.01% | 631M 21.35% | 608M 3.65% | 561M 7.73% | 580M 3.39% | 572M 1.38% | 616M 7.69% | 638M 3.57% | 615M 3.61% | 639M 3.90% | 606M 5.16% | 583M 3.80% | 609M 4.46% | 575M 5.58% | 577M 0.35% | 585M 1.39% | 590M 0.85% | 602M 2.03% | 537M 10.80% | 526M 2.05% | 499M 5.13% | 557M 11.62% | 508M 8.80% | 498M 1.97% | 527M 5.82% | 484M 8.16% | 523M 8.06% | 493M 5.74% | 520M 5.48% | 539M 3.65% | 518M 3.90% | 465M 10.23% | 493M 6.02% | 738M 49.70% | ||
selling general and administrative expenses | 450M - | 465M 3.33% | 520M 11.83% | 403M 22.50% | 463M 14.89% | 561M 21.17% | 541M 3.57% | 541M 0% | 591M 9.24% | 520M 12.01% | 631M 21.35% | 608M 3.65% | 561M 7.73% | 580M 3.39% | 572M 1.38% | 616M 7.69% | 638M 3.57% | 615M 3.61% | 639M 3.90% | 606M 5.16% | 583M 3.80% | 609M 4.46% | 575M 5.58% | 577M 0.35% | 585M 1.39% | 590M 0.85% | 602M 2.03% | 537M 10.80% | 526M 2.05% | 499M 5.13% | 557M 11.62% | 508M 8.80% | 498M 1.97% | 527M 5.82% | 484M 8.16% | 523M 8.06% | 493M 5.74% | 520M 5.48% | 539M 3.65% | 518M 3.90% | 465M 10.23% | 493M 6.02% | 998M 102.43% | ||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 299M - | 1M 99.67% | 226M 22,500% | 291M 28.76% | 268M 7.90% | 217M 19.03% | 237M 9.22% | 225M 5.06% | 197M 12.44% | 3M 98.48% | -5M 266.67% | 292M 5,940% | 255M 12.67% | 203M 20.39% | 1M 99.51% | 3M 200% | 1M 66.67% | 5M 400% | -4M 180% | 164M 4,200% | 193M 17.68% | 1M 99.48% | 178M 17,700% | 1M 99.44% | -5M 600% | 5M 200% | 2M 60% | 359M 17,850% | 359M 0% | -3M 100.84% | 391M 13,133.33% | 1M 99.74% | 3M 200% | 1M 66.67% | 1M 0% | 507M 50,600% | -924M 282.25% | -959M 3.79% | -987M 2.92% | -957M 3.04% | -903M 5.64% | -1.01B 11.52% | -1.01B 0.79% | -1.09B 7.68% | |
cost and expenses | 990M - | 981M 0.91% | 1.06B 7.85% | 926M 12.48% | 1B 7.99% | 1.11B 10.70% | 1.09B 1.08% | 1.09B 0.82% | 1.15B 6.08% | 1.08B 5.90% | 1.24B 14.76% | 1.24B 0.16% | 1.23B 0.81% | 1.22B 1.06% | 1.17B 4.02% | 1.30B 10.85% | 1.23B 5.32% | 1.21B 1.30% | 1.24B 2.56% | 1.26B 1.05% | 1.32B 5.02% | 1.24B 5.91% | 1.24B 0.24% | 1.23B 1.05% | 1.27B 3.43% | 1.28B 1.42% | 1.47B 14.32% | 1.26B 14.09% | 1.25B 1.11% | 1.23B 1.84% | 1.39B 13.06% | 1.07B 22.53% | 1.06B 1.58% | 1.10B 4.26% | 1.13B 2.91% | 1.08B 4.68% | 1.10B 2.04% | 1.14B 2.99% | 1.19B 5.02% | 1.10B 8.05% | 1.07B 2.65% | 1.16B 9.09% | 1.22B 4.90% | 1.23B 1.06% | |
operating expenses | 973M - | 965M 0.82% | 1.04B 7.67% | 908M 12.61% | 981M 8.04% | 1.09B 11.01% | 1.07B 1.29% | 1.06B 1.02% | 1.12B 5.45% | 1.05B 6.51% | 1.21B 15.25% | 1.20B 0.83% | 1.14B 4.75% | 1.14B 0.26% | 1.12B 2.02% | 1.17B 5.11% | 1.17B 0.34% | 1.16B 1.20% | 1.17B 1.39% | 1.14B 2.82% | 1.12B 1.49% | 1.12B 0.18% | 1.11B 0.71% | 1.10B 1.43% | 1.17B 6.01% | 1.23B 5.75% | 1.29B 5.03% | 1.21B 6.57% | 1.18B 2.23% | 1.14B 3.30% | 1.26B 9.97% | 1.00B 20.05% | 998M 0.70% | 1.05B 5.41% | 1.02B 3.42% | 1.03B 1.38% | 1.04B 1.26% | 1.08B 3.45% | 1.11B 2.59% | 1.06B 4.25% | 1.01B 4.62% | 1.11B 9.50% | 1.01B 8.31% | -1.09B 207.68% | |
interest expense | 1M - | 1M 0% | 1M - | 1M - | 1M - | -1M 200% | -1M 0% | 1M 200% | -2M 300% | 3M 250% | 1M - | -1M 200% | 1M 200% | -18M - | -7M - | 2M 128.57% | 2M 0% | 3M 50% | 2M 33.33% | 3M 50% | 2M 33.33% | 3M 50% | 2M 33.33% | 3M 50% | 2M 33.33% | 3M 50% | 2M 33.33% | 3M 50% | 2M 33.33% | 3M 50% | 2M 33.33% | ||||||||||||||
ebitda | 297M - | 267M 10.10% | 388M 45.32% | 135M 65.21% | 252M 86.67% | 617M 144.84% | 545M 11.67% | 473M 13.21% | 524M 10.78% | 349M 33.40% | 523M 49.86% | 535M 2.29% | 340M 36.45% | 376M 10.59% | 316M 15.96% | 221M 30.06% | 287M 29.86% | 465M 62.02% | 463M 0.43% | 364M 21.38% | 536M 47.25% | 308M 42.54% | 344M 11.69% | 165M 52.03% | 223M 35.15% | -16M 107.17% | 712M 4,550% | -80M 111.24% | -175M 118.75% | 70M 140% | 231M 230.00% | 340M 47.19% | 337M 0.88% | 483M 43.32% | 335M 30.64% | 425M 26.87% | 399M 6.12% | 522M 30.83% | 436M 16.48% | 444M 1.83% | 343M 22.75% | 421M 22.74% | 271M 35.63% | 351M 29.52% | |
operating income | 189M - | 162M 14.29% | 307M 89.51% | 38M 87.62% | 168M 342.11% | 513M 205.36% | 473M 7.80% | 381M 19.45% | 469M 23.10% | 259M 44.78% | 416M 60.62% | 435M 4.57% | 247M 43.22% | 268M 8.50% | 223M 16.79% | 106M 52.47% | 205M 93.40% | 361M 76.10% | 374M 3.60% | 274M 26.74% | 398M 45.26% | 218M 45.23% | 281M 28.90% | 75M 73.31% | 130M 73.33% | -148M 213.85% | 565M 481.76% | -235M 141.59% | -346M 47.23% | -102M 70.52% | 74M 172.55% | 203M 174.32% | 198M 2.46% | 347M 75.25% | 208M 40.06% | 306M 47.12% | 281M 8.17% | 402M 43.06% | 317M 21.14% | 337M 6.31% | 238M 29.38% | 324M 36.13% | 174M 46.30% | 248M 42.53% | |
depreciation and amortization | 111M - | 100M 9.91% | 98M 2% | 94M 4.08% | 94M 0% | 96M 2.13% | 96M 0% | 91M 5.21% | 89M 2.20% | 90M 1.12% | 99M 10% | 98M 1.01% | 94M 4.08% | 93M 1.06% | 101M 8.60% | 113M 11.88% | 93M 17.70% | 102M 9.68% | 89M 12.75% | 86M 3.37% | 91M 5.81% | 88M 3.30% | 87M 1.14% | 86M 1.15% | 94M 9.30% | 148M 57.45% | 151M 2.03% | 153M 1.32% | 174M 13.73% | 173M 0.57% | 159M 8.09% | 135M 15.09% | 137M 1.48% | 134M 2.19% | 126M 5.97% | 119M 5.56% | 120M 0.84% | 120M 0% | 120M 0% | 106M 11.67% | 109M 2.83% | 98M 10.09% | 97M 1.02% | 103M 6.19% | |
total other income expenses net | 6M - | -4M 166.67% | 20M 600% | 3M 85% | 11M 266.67% | -8M 172.73% | 25M 412.50% | 8M 68% | 36M 350% | 2M 94.44% | -9M 550% | 2M 122.22% | -2M 200% | -2M 0% | 7M 450% | 9M 28.57% | 10M 11.11% | 2M 80% | -3M 250% | 3M 200% | -49M 1,733.33% | -1M 97.96% | 25M 2,600% | -15M 160% | -6M 60% | -79M 1,216.67% | -7M 91.14% | -13M - | -191M 1,369.23% | -579M 203.14% | 24M 104.15% | 32M 33.33% | 11M 65.63% | -7M 163.64% | -5M 28.57% | -5M 0% | -2M 60% | -151M 7,450% | -3M 98.01% | -7M 133.33% | -12M 71.43% | -9M 25% | |||
income before tax | 195M - | 158M 18.97% | 327M 106.96% | 41M 87.46% | 179M 336.59% | 505M 182.12% | 498M 1.39% | 389M 21.89% | 505M 29.82% | 261M 48.32% | 407M 55.94% | 437M 7.37% | 245M 43.94% | 266M 8.57% | 230M 13.53% | 115M 50% | 215M 86.96% | 363M 68.84% | 371M 2.20% | 277M 25.34% | 349M 25.99% | 217M 37.82% | 306M 41.01% | 60M 80.39% | 124M 106.67% | -227M 283.06% | 558M 345.81% | -235M 142.11% | -359M 52.77% | -293M 18.38% | -505M 72.35% | 227M 144.95% | 230M 1.32% | 358M 55.65% | 202M 43.58% | 304M 50.50% | 276M 9.21% | 400M 44.93% | 166M 58.50% | 336M 102.41% | 231M 31.25% | 312M 35.06% | 165M 47.12% | 248M 50.30% | |
income tax expense | 75M - | 62M 17.33% | 126M 103.23% | 19M 84.92% | 61M 221.05% | 180M 195.08% | 183M 1.67% | 134M 26.78% | 171M 27.61% | 88M 48.54% | 143M 62.50% | 138M 3.50% | 83M 39.86% | 87M 4.82% | 75M 13.79% | 40M 46.67% | 72M 80% | 116M 61.11% | 117M 0.86% | 88M 24.79% | 126M 43.18% | 76M 39.68% | 87M 14.47% | 27M 68.97% | 67M 148.15% | -37M 155.22% | 217M 686.49% | -11M 105.07% | -26M 136.36% | 1M 103.85% | -301M 30,200% | 60M 119.93% | 31M 48.33% | 123M 296.77% | 67M 45.53% | 94M 40.30% | 87M 7.45% | 124M 42.53% | 48M 61.29% | 102M 112.50% | 80M 21.57% | 98M 22.50% | 56M 42.86% | 81M 44.64% | |
net income | 119M - | 97M 18.49% | 200M 106.19% | 21M 89.50% | 118M 461.90% | 326M 176.27% | 315M 3.37% | 254M 19.37% | 334M 31.50% | 173M 48.20% | 264M 52.60% | 299M 13.26% | 161M 46.15% | 179M 11.18% | 155M 13.41% | 74M 52.26% | 144M 94.59% | 247M 71.53% | 254M 2.83% | 188M 25.98% | 223M 18.62% | 142M 36.32% | 219M 54.23% | 38M 82.65% | 57M 50% | -189M 431.58% | 343M 281.48% | -223M 165.01% | -333M 49.33% | -292M 12.31% | -202M 30.82% | 167M 182.67% | 199M 19.16% | 235M 18.09% | 135M 42.55% | 210M 55.56% | 189M 10% | 276M 46.03% | 118M 57.25% | 233M 97.46% | 152M 34.76% | 214M 40.79% | 109M 49.07% | 166M 52.29% | |
weighted average shs out | 30.15M - | 28.77M 4.57% | 28.77M 0% | 30.23M 5.09% | 28.77M 4.84% | 30.28M 5.27% | 30.42M 0.46% | 30.46M 0.14% | 30.46M 0% | 30.66M 0.65% | 30.75M 0.30% | 31.09M 1.11% | 31.09M 0% | 31.76M 2.16% | 31.77M 0.01% | 31.78M 0.03% | 31.78M 0% | 31.78M 0.01% | 31.79M 0.03% | 31.80M 0.03% | 31.80M 0% | 31.81M 0.04% | 31.82M 0.01% | 31.82M 0.00% | 31.82M 0% | 31.82M 0% | 31.82M 0% | 31.82M 0.00% | 31.82M 0% | 31.83M 0.05% | 31.84M 0.02% | 31.85M 0.06% | 31.86M 0.00% | 31.87M 0.06% | 31.87M 0.00% | 31.87M 0.00% | 31.88M 0.02% | 31.88M 0.00% | 31.88M 0% | 31.88M 0% | 31.88M 0% | 31.88M 0% | 31.88M 0.00% | 31.88M 0.00% | |
weighted average shs out dil | 30.15M - | 28.77M 4.57% | 28.77M 0% | 30.23M 5.09% | 28.77M 4.84% | 30.46M 5.90% | 30.46M 0% | 30.79M 1.06% | 30.46M 1.05% | 31.09M 2.06% | 31.09M 0% | 31.67M 1.87% | 31.09M 1.83% | 31.78M 2.20% | 31.78M 0% | 31.78M 0% | 31.78M 0% | 31.80M 0.07% | 31.80M 0% | 31.80M 0% | 31.80M 0% | 31.82M 0.05% | 31.82M 0% | 31.82M 0% | 31.82M 0% | 31.82M 0.00% | 31.82M 0% | 31.82M 0% | 31.82M 0% | 31.85M 0.12% | 31.85M 0% | 31.85M 0% | 31.86M 0.02% | 31.87M 0.03% | 31.87M 0.00% | 31.87M 0.00% | 31.88M 0.02% | 31.88M 0.00% | 31.88M 0% | 31.88M 0% | 31.88M 0% | 31.88M 0% | 31.88M 0% | 31.88M 0.00% | |
eps | 3.95 - | 3.37 14.68% | 6.95 106.23% | 0.73 89.50% | 4.10 461.64% | 10.70 160.98% | 10.34 3.36% | 8.35 19.25% | 10.96 31.26% | 5.56 49.27% | 8.49 52.70% | 9.62 13.31% | 5.18 46.15% | 5.63 8.69% | 4.88 13.32% | 2.34 52.05% | 4.53 93.59% | 7.77 71.52% | 7.99 2.83% | 5.93 25.78% | 7.01 18.21% | 4.46 36.38% | 6.88 54.26% | 1.20 82.56% | 1.79 49.17% | -5.94 431.84% | 10.78 281.48% | -7.01 165.03% | -10.47 49.36% | -9.17 12.42% | -6.34 30.86% | 5.24 182.65% | 6.25 19.27% | 7.37 17.92% | 4.24 42.47% | 6.59 55.42% | 5.93 10.02% | 8.66 46.04% | 3.70 57.27% | 7.31 97.57% | 4.77 34.75% | 6.71 40.67% | 3.42 49.03% | 5.21 52.34% | |
epsdiluted | 3.95 - | 3.37 14.68% | 6.95 106.23% | 0.73 89.50% | 4.10 461.64% | 10.70 160.98% | 10.34 3.36% | 8.25 20.21% | 10.96 32.85% | 5.56 49.27% | 8.49 52.70% | 9.44 11.19% | 5.18 45.13% | 5.63 8.69% | 4.88 13.32% | 2.34 52.05% | 4.53 93.59% | 7.77 71.52% | 7.99 2.83% | 5.92 25.91% | 7.01 18.41% | 4.46 36.38% | 6.88 54.26% | 1.20 82.56% | 1.79 49.17% | -5.94 431.84% | 10.78 281.48% | -7.01 165.03% | -10.47 49.36% | -9.17 12.42% | -6.34 30.86% | 5.24 182.65% | 6.25 19.27% | 7.37 17.92% | 4.24 42.47% | 6.59 55.42% | 5.93 10.02% | 8.66 46.04% | 3.70 57.27% | 7.31 97.57% | 4.77 34.75% | 6.71 40.67% | 3.42 49.03% | 5.21 52.34% |
All numbers in JPY (except ratios and percentages)