0128
KLS:0128
Frontken Corporation Berhad
- Stock
Last Close
3.50
02/05 08:36
Market Cap
7.35B
Beta: -
Volume Today
4.80M
Avg: 1.77M
PE Ratio
48.41
PFCF: 50.29
Dividend Yield
0.75%
Payout:0.00%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 309.85M - | 280.57M 9.45% | 261.84M 6.68% | 296.58M 13.27% | 327.22M 10.33% | 339.91M 3.88% | 368.32M 8.36% | 450.22M 22.24% | 517.18M 14.87% | 500.15M 3.29% | 569.20M 13.81% | |
cost of revenue | 240.88M - | 223.53M 7.20% | 183.37M 17.97% | 191.76M 4.58% | 200.65M 4.63% | 191.81M 4.41% | 202.95M 5.81% | 236.38M 16.47% | 267.59M 13.20% | 341.82M 27.74% | 308.14M 9.85% | |
gross profit | 68.97M - | 57.05M 17.29% | 78.48M 37.57% | 104.82M 33.57% | 126.57M 20.75% | 148.11M 17.01% | 165.37M 11.66% | 213.84M 29.31% | 249.59M 16.72% | 158.33M 36.56% | 261.06M 64.88% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 37.12M - | 41.99M 13.13% | 39.88M 5.02% | 48.91M 22.62% | 45.05M 7.88% | 43.91M 2.54% | 50.43M 14.86% | 57.59M 14.19% | 69.16M 20.09% | 66.99M - | ||
selling general and administrative expenses | 37.12M - | 41.99M 13.13% | 39.88M 5.02% | 48.91M 22.62% | 45.05M 7.88% | 43.91M 2.54% | 50.43M 14.86% | 57.59M 14.19% | 69.16M 20.09% | 66.99M - | ||
research and development expenses | ||||||||||||
other expenses | 2.51M - | -2.41M 196.00% | 3.99M 265.60% | 8.78M 119.91% | 5.41M 38.37% | 7.18M 32.66% | -183.63K 102.56% | 5.71M 3,207.31% | 4.05M 29.03% | 9.78M 141.57% | -5.15M 152.68% | |
cost and expenses | 280.50M - | 263.11M 6.20% | 227.24M 13.63% | 249.45M 9.77% | 251.11M 0.67% | 242.90M 3.27% | 253.20M 4.24% | 299.68M 18.36% | 340.80M 13.72% | 332.03M 2.57% | 369.98M 11.43% | |
operating expenses | 39.63M - | 39.58M 0.13% | 43.88M 10.86% | 57.69M 31.48% | 50.47M 12.52% | 51.09M 1.24% | 50.25M 1.64% | 63.29M 25.96% | 73.21M 15.66% | -9.78M 113.36% | 61.84M 732.10% | |
interest expense | 1.23M - | 1.49M 21.82% | 1.15M 23.25% | 931.26K 18.81% | 568.01K 39.01% | 755.52K 33.01% | 666.72K 11.75% | 614.84K 7.78% | 830.86K 35.14% | 1.05M 26.37% | 795K 24.29% | |
ebitda | 47.79M - | 35.63M 25.45% | 51.69M 45.08% | 65.55M 26.83% | 93.48M 42.61% | 114.83M 22.84% | 133.55M 16.30% | 168.22M 25.96% | 193.97M 15.31% | 188.36M 2.89% | 219.91M 16.75% | |
operating income | 29.34M - | 17.47M 40.47% | 34.60M 98.09% | 47.13M 36.21% | 76.11M 61.48% | 97.01M 27.47% | 115.12M 18.66% | 150.55M 30.77% | 176.38M 17.16% | 168.12M 4.69% | 199.22M 18.50% | |
depreciation and amortization | 18.42M - | 18.13M 1.58% | 17.19M 5.18% | 18.47M 7.43% | 17.30M 6.34% | 17.82M 2.99% | 18.42M 3.40% | 17.67M 4.07% | 17.59M 0.47% | 20.24M 15.07% | 20.68M 2.18% | |
total other income expenses net | -1.20M - | -1.47M 22.29% | -1.26M 14.55% | -982.39K 21.75% | -489.89K 50.13% | -753.33K 53.77% | -868.89K 15.34% | -678.88K 21.87% | -1.59M 134.28% | -1.05M 33.98% | -795K 24.29% | |
income before tax | 28.14M - | 16.00M 43.15% | 33.34M 108.43% | 46.15M 38.39% | 75.62M 63.86% | 96.26M 27.30% | 114.25M 18.69% | 149.87M 31.17% | 174.79M 16.63% | 167.07M 4.42% | 198.43M 18.77% | |
income tax expense | 4.95M - | 6.49M 31.06% | 6.06M 6.64% | 9.74M 60.74% | 18.61M 91.12% | 22.03M 18.37% | 25.93M 17.71% | 35.64M 37.44% | 39.62M 11.16% | 42.73M 7.83% | 47.35M 10.82% | |
net income | 18.78M - | 4.01M 78.66% | 20.04M 400.13% | 29.86M 48.99% | 52.26M 75.02% | 69.17M 32.37% | 81.97M 18.50% | 104.50M 27.49% | 123.29M 17.98% | 111.95M 9.20% | 136.81M 22.20% | |
weighted average shs out | 1.51B - | 1.56B 3.15% | 1.57B 0.71% | 1.57B 0.02% | 1.57B 0% | 1.57B 0.00% | 1.57B 0% | 1.57B 0.04% | 1.57B 0.03% | 1.57B 0.06% | 1.58B 0.26% | |
weighted average shs out dil | 1.51B - | 1.56B 3.15% | 1.57B 0.71% | 1.57B 0.02% | 1.57B 0% | 1.57B 0.00% | 1.57B 0% | 1.57B 0.04% | 1.57B 0.03% | 1.57B 0.06% | 2.10B 33.32% | |
eps | 0.01 - | 0.00 79.03% | 0.01 388.46% | 0.02 49.61% | 0.03 74.74% | 0.04 32.53% | 0.05 18.41% | 0.07 27.64% | 0.08 17.89% | 0.07 9.18% | 0.09 21.77% | |
epsdiluted | 0.01 - | 0.00 79.03% | 0.01 388.46% | 0.02 49.61% | 0.03 74.74% | 0.04 32.53% | 0.05 18.41% | 0.07 27.64% | 0.08 17.89% | 0.07 9.18% | 0.07 8.43% |
All numbers in MYR (except ratios and percentages)