0128
KLS:0128
Frontken Corporation Berhad
- Stock
Last Close
3.50
02/05 08:36
Market Cap
7.35B
Beta: -
Volume Today
4.80M
Avg: 1.77M
PE Ratio
48.41
PFCF: 50.29
Dividend Yield
0.75%
Payout:0.00%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 105.05M - | 77.22M 26.50% | 66.64M 13.69% | 68.86M 3.32% | 67.86M 1.45% | 58.79M 13.36% | 62.85M 6.91% | 64.59M 2.77% | 75.62M 17.07% | 67.06M 11.32% | 70.53M 5.18% | 78.62M 11.47% | 80.38M 2.24% | 70.92M 11.77% | 81.78M 15.32% | 85.86M 4.99% | 88.66M 3.27% | 83.83M 5.45% | 80.14M 4.40% | 87.05M 8.62% | 88.89M 2.11% | 84.87M 4.52% | 87.62M 3.24% | 94.79M 8.19% | 101.04M 6.59% | 103.52M 2.46% | 108.63M 4.94% | 116.59M 7.33% | 121.49M 4.20% | 119.15M 1.93% | 128.20M 7.60% | 134.57M 4.97% | 135.27M 0.53% | 113.99M 15.74% | 121.15M 6.29% | 133.52M 10.21% | 131.49M 1.52% | 140.52M 6.87% | 134.93M 3.98% | 144.31M 6.95% | 149.46M 3.57% | 132.56M 11.31% | 156.43M 18.01% | |
cost of revenue | 90.13M - | 99.06M 9.91% | 92.39M 6.74% | 98.11M 6.20% | ||||||||||||||||||||||||||||||||||||||||
gross profit | 105.05M - | 77.22M 26.50% | 66.64M 13.69% | 68.86M 3.32% | 67.86M 1.45% | 58.79M 13.36% | 62.85M 6.91% | 64.59M 2.77% | 75.62M 17.07% | 67.06M 11.32% | 70.53M 5.18% | 78.62M 11.47% | 80.38M 2.24% | 70.92M 11.77% | 81.78M 15.32% | 85.86M 4.99% | 88.66M 3.27% | 83.83M 5.45% | 80.14M 4.40% | 87.05M 8.62% | 88.89M 2.11% | 84.87M 4.52% | 87.62M 3.24% | 94.79M 8.19% | 101.04M 6.59% | 103.52M 2.46% | 108.63M 4.94% | 116.59M 7.33% | 121.49M 4.20% | 119.15M 1.93% | 128.20M 7.60% | 134.57M 4.97% | 135.27M 0.53% | 113.99M 15.74% | 121.15M 6.29% | 133.52M 10.21% | 41.36M 69.02% | 41.46M 0.24% | 42.54M 2.61% | 46.19M 8.59% | 149.46M 223.54% | 132.56M 11.31% | 156.43M 18.01% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -146.06M - | 66.06M 145.23% | 64.68M 2.09% | 66.80M 3.27% | -157.96M 336.48% | 56.57M 135.81% | 54.13M 4.33% | 55.26M 2.10% | -122.08M 320.92% | 57.52M 147.11% | 59.99M 4.30% | 65.44M 9.09% | -125.25M 291.40% | 59.64M 147.62% | 62.17M 4.25% | 65.15M 4.79% | -136.50M 309.51% | 61.04M 144.72% | 56.85M 6.87% | 60.74M 6.86% | -127.55M 309.97% | 59.97M 147.02% | 59.52M 0.74% | 64.30M 8.03% | -133.54M 307.68% | 68.31M 151.15% | 73.95M 8.25% | 78.34M 5.94% | -157.30M 300.79% | 78.10M 149.65% | 83.39M 6.77% | 85.54M 2.59% | -173.82M 303.20% | 78.49M 145.15% | 1.02M - | 5.41M 431.76% | 2.97M 45.06% | 95.43M 3,111.98% | 96.19M 0.80% | 83.68M 13.01% | 108.63M 29.82% | |||
cost and expenses | 94.82M - | 66.06M 30.33% | 64.68M 2.09% | 66.80M 3.27% | 65.56M 1.84% | 56.57M 13.71% | 54.13M 4.33% | 55.26M 2.10% | 61.28M 10.90% | 57.52M 6.15% | 59.99M 4.30% | 65.44M 9.09% | 66.51M 1.63% | 59.64M 10.33% | 62.17M 4.25% | 65.15M 4.79% | 64.15M 1.54% | 61.04M 4.84% | 56.85M 6.87% | 60.74M 6.86% | 64.26M 5.79% | 59.97M 6.68% | 59.52M 0.74% | 64.30M 8.03% | 69.40M 7.94% | 68.31M 1.58% | 73.95M 8.25% | 78.34M 5.94% | 79.08M 0.94% | 78.10M 1.24% | 83.39M 6.77% | 85.54M 2.59% | 93.77M 9.62% | 78.49M 16.30% | 76.60M 2.41% | 87.84M 14.68% | 89.11M 1.45% | 93.65M 5.09% | 89.42M 4.52% | 95.43M 6.72% | 96.19M 0.80% | 83.68M 13.01% | 108.63M 29.82% | |
operating expenses | -146.06M - | 66.06M 145.23% | 64.68M 2.09% | 66.80M 3.27% | -157.96M 336.48% | 56.57M 135.81% | 54.13M 4.33% | 55.26M 2.10% | -122.08M 320.92% | 57.52M 147.11% | 59.99M 4.30% | 65.44M 9.09% | -125.25M 291.40% | 59.64M 147.62% | 62.17M 4.25% | 65.15M 4.79% | -136.50M 309.51% | 61.04M 144.72% | 56.85M 6.87% | 60.74M 6.86% | -127.55M 309.97% | 59.97M 147.02% | 59.52M 0.74% | 64.30M 8.03% | -133.54M 307.68% | 68.31M 151.15% | 73.95M 8.25% | 78.34M 5.94% | -157.30M 300.79% | 78.10M 149.65% | 83.39M 6.77% | 85.54M 2.59% | -173.82M 303.20% | 78.49M 145.15% | 76.60M 2.41% | 87.84M 14.68% | -1.02M 101.16% | -5.41M 431.76% | -2.97M 45.06% | 95.43M 3,311.98% | 96.19M 0.80% | 83.68M 13.01% | 108.63M 29.82% | |
interest expense | 345.69K - | 374K 8.19% | 372K 0.53% | 364K 2.15% | 384.35K 5.59% | 325K 15.44% | 275K 15.38% | 289K 5.09% | 257.95K 10.74% | 205K 20.53% | 221K 7.80% | 262K 18.55% | 243.26K 7.15% | 226K 7.10% | 152K 32.74% | 98K 35.53% | 92.01K 6.12% | 238K 158.68% | 193K 18.91% | 185K 4.15% | 139.53K 24.58% | 181K 29.73% | 178K 1.66% | 159K 10.67% | 148.72K 6.47% | 153K 2.88% | 144K 5.88% | 134K 6.94% | 183.84K 37.19% | 186K 1.18% | 230K 23.66% | 186K 19.13% | 228.86K 23.04% | 373K 62.98% | 246K 34.05% | 218K 11.38% | 213K 2.29% | 219K 2.82% | 208K 5.02% | 191K 8.17% | 177K 7.33% | 182K 2.82% | 176K 3.30% | |
ebitda | 14.92M - | 15.77M 5.70% | 6.51M 58.69% | 6.60M 1.37% | 6.74M 2.15% | 6.47M 4.01% | 12.87M 98.83% | 13.58M 5.50% | 18.76M 38.14% | 13.97M 25.51% | 14.99M 7.29% | 18.01M 20.12% | 18.58M 3.18% | 15.73M 15.33% | 24.02M 52.66% | 24.95M 3.91% | 28.78M 15.36% | 27.61M 4.10% | 27.94M 1.21% | 30.90M 10.60% | 28.39M 8.12% | 29.63M 4.36% | 32.69M 10.33% | 35.06M 7.26% | 35.96M 2.57% | 39.62M 10.18% | 39.12M 1.26% | 42.78M 9.36% | 46.62M 8.97% | 45.13M 3.19% | 49.16M 8.92% | 53.51M 8.84% | 45.41M 15.14% | 40.34M 11.17% | 49.60M 22.98% | 50.80M 2.40% | 47.62M 6.26% | 52.19M 9.60% | 50.72M 2.81% | 54.00M 6.45% | 58.29M 7.95% | 54.11M 7.17% | 53.22M 1.65% | |
operating income | 10.23M - | 11.16M 9.02% | 1.96M 82.43% | 2.06M 5% | 2.29M 11.38% | 2.21M 3.41% | 8.72M 293.99% | 9.33M 6.96% | 14.33M 53.63% | 9.54M 33.43% | 10.54M 10.48% | 13.18M 25.00% | 13.87M 5.23% | 11.28M 18.70% | 19.61M 73.89% | 20.71M 5.62% | 24.52M 18.40% | 22.79M 7.06% | 23.30M 2.23% | 26.30M 12.91% | 24.63M 6.37% | 24.90M 1.12% | 28.10M 12.82% | 30.49M 8.52% | 31.63M 3.74% | 35.21M 11.31% | 34.68M 1.50% | 38.25M 10.29% | 39.55M 3.39% | 41.05M 3.79% | 44.81M 9.17% | 49.02M 9.40% | 40.74M 16.89% | 35.50M 12.86% | 44.55M 25.50% | 45.68M 2.53% | 42.38M 7.24% | 46.87M 10.60% | 45.51M 2.90% | 48.88M 7.40% | 53.26M 8.97% | 48.88M 8.23% | 47.80M 2.21% | |
depreciation and amortization | 4.65M - | 4.63M 0.50% | 4.59M 0.97% | 4.47M 2.44% | 4.44M 0.72% | 4.27M 3.96% | 4.17M 2.23% | 4.31M 3.24% | 4.45M 3.35% | 4.45M 0.12% | 4.50M 1.30% | 4.82M 7.13% | 4.70M 2.58% | 4.47M 4.80% | 4.35M 2.79% | 4.21M 3.20% | 4.27M 1.37% | 4.82M 12.92% | 4.64M 3.65% | 4.60M 1.01% | 3.76M 18.19% | 4.72M 25.63% | 4.59M 2.77% | 4.57M 0.44% | 4.53M 0.86% | 4.42M 2.61% | 4.44M 0.63% | 4.54M 2.07% | 4.28M 5.59% | 4.09M 4.50% | 4.35M 6.36% | 4.49M 3.13% | 4.67M 4.08% | 4.83M 3.58% | 5.05M 4.45% | 5.11M 1.27% | 5.24M 2.52% | 5.32M 1.53% | 5.21M 2.05% | 5.12M 1.82% | 5.03M 1.80% | 5.23M 4.08% | 5.42M 3.57% | |
total other income expenses net | -318.36K - | -396K 24.39% | -405K 2.27% | -294K 27.41% | -374.17K 27.27% | -331K 11.54% | -297K 10.27% | -345K 16.16% | -282.48K 18.12% | -219K 22.47% | -275K 25.57% | -257K 6.55% | -231.39K 9.96% | -244K 5.45% | -92K 62.30% | -62K 32.61% | -91.89K 48.21% | -238K 159.00% | -193K 18.91% | -185K 4.15% | -137.32K 25.77% | -181K 31.80% | -178K 1.66% | -159K 10.67% | -350.89K 120.68% | -153K 56.40% | -144K 5.88% | -134K 6.94% | 2.61M 2,050.11% | -186K 107.12% | -230K 23.66% | -186K 19.13% | -228.86K 23.04% | -373K 62.98% | -246K 34.05% | -218K 11.38% | -213K 2.29% | 3.39M 1,690.14% | 895K 73.58% | -191K 121.34% | -177K 7.33% | -182K 2.82% | -176K 3.30% | |
income before tax | 9.92M - | 10.76M 8.52% | 1.55M 85.55% | 1.76M 13.44% | 1.92M 8.74% | 1.88M 1.83% | 8.43M 347.48% | 8.98M 6.63% | 14.05M 56.38% | 9.32M 33.65% | 10.27M 10.13% | 12.92M 25.85% | 13.64M 5.54% | 11.03M 19.11% | 19.51M 76.90% | 20.64M 5.80% | 24.43M 18.31% | 22.55M 7.68% | 23.10M 2.46% | 26.12M 13.05% | 24.49M 6.24% | 24.72M 0.95% | 27.92M 12.92% | 30.33M 8.64% | 31.28M 3.13% | 35.06M 12.07% | 34.54M 1.48% | 38.12M 10.37% | 42.16M 10.61% | 40.86M 3.08% | 44.58M 9.11% | 48.84M 9.55% | 40.51M 17.05% | 35.13M 13.29% | 44.31M 26.14% | 45.47M 2.61% | 42.16M 7.26% | 50.25M 19.19% | 46.40M 7.66% | 48.69M 4.92% | 53.09M 9.04% | 48.70M 8.27% | 47.62M 2.21% | |
income tax expense | 1.74M - | 2.38M 36.28% | 524K 77.94% | 1.38M 163.74% | 2.21M 59.84% | 1.82M 17.43% | 1.42M 22.20% | 1.63M 14.73% | 1.19M 27.03% | 2.85M 139.98% | 2.38M 16.49% | 2.13M 10.46% | 2.38M 11.40% | 3.85M 62.05% | 6.24M 62.02% | 4.11M 34.04% | 4.41M 7.34% | 6.21M 40.57% | 5.28M 14.92% | 5.64M 6.86% | 4.91M 13.06% | 6.48M 32.09% | 6.09M 6.00% | 7.34M 20.46% | 6.03M 17.80% | 10.15M 68.31% | 7.54M 25.70% | 8.14M 7.96% | 9.81M 20.54% | 12.07M 23.02% | 9.53M 21.10% | 10.80M 13.42% | 7.22M 33.15% | 9.00M 24.56% | 9.33M 3.68% | 15.49M 66.12% | 8.91M 42.49% | 16.83M 88.86% | 9.92M 41.02% | 9.81M 1.19% | 10.79M 10.04% | 14.58M 35.11% | 11.09M 23.97% | |
net income | 7.16M - | 6.82M 4.73% | -723K 110.60% | -1.89M 161.41% | -198.96K 89.47% | -1.24M 522.75% | 4.99M 502.82% | 5.42M 8.60% | 10.87M 100.52% | 5.02M 53.79% | 5.82M 15.97% | 9.19M 57.71% | 9.83M 6.99% | 6.30M 35.85% | 12.08M 91.67% | 15.19M 25.69% | 18.68M 23.02% | 15.40M 17.55% | 16.52M 7.23% | 19.05M 15.32% | 18.20M 4.46% | 17.01M 6.55% | 20.33M 19.53% | 21.34M 4.98% | 23.29M 9.14% | 22.91M 1.62% | 24.74M 7.96% | 27.30M 10.37% | 29.55M 8.22% | 26.52M 10.26% | 32.20M 21.44% | 34.73M 7.86% | 29.84M 14.08% | 23.58M 20.97% | 31.91M 35.32% | 26.75M 16.19% | 29.71M 11.07% | 30.05M 1.16% | 33.33M 10.92% | 35.32M 5.97% | 38.10M 7.85% | 31.07M 18.45% | 33.49M 7.80% | |
weighted average shs out | 1.53B - | 1.53B 0.30% | 1.57B 3.08% | 1.57B 0.00% | 1.57B 0.01% | 1.57B 0% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0.03% | 1.57B 0.04% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0.06% | 1.57B 0.06% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0.00% | 1.58B 0.45% | 1.58B 0.13% | 1.59B 0.25% | 1.58B 0.08% | |
weighted average shs out dil | 1.53B - | 1.53B 0.30% | 1.57B 3.08% | 1.57B 0.00% | 1.57B 0.01% | 1.57B 0% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0.01% | 1.57B 0.03% | 1.57B 0.04% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0.06% | 1.57B 0.06% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 1.57B 0% | 2.10B 33.32% | 1.58B 24.65% | 2.10B 32.72% | 1.59B 24.19% | 1.58B 0.31% | |
eps | 0.00 - | 0.00 4.26% | -0.00 111.11% | -0.00 140.00% | -0.00 91.67% | -0.00 700% | 0.00 500% | 0.00 9.37% | 0.01 97.14% | 0.00 53.62% | 0.00 15.63% | 0.01 59.46% | 0.01 6.78% | 0.00 36.51% | 0.01 92.50% | 0.01 25.97% | 0.01 23.71% | 0.01 18.33% | 0.01 7.14% | 0.01 15.24% | 0.01 0.83% | 0.01 10.00% | 0.01 19.44% | 0.01 5.43% | 0.01 10.29% | 0.01 2.67% | 0.02 7.53% | 0.02 10.83% | 0.02 18.39% | 0.02 11.17% | 0.02 12.02% | 0.02 7.80% | 0.02 14.03% | 0.01 21.05% | 0.02 35.33% | 0.02 16.26% | 0.02 11.18% | 0.02 1.06% | 0.02 10.99% | 0.02 5.66% | 0.02 7.59% | 0.02 18.67% | 0.02 7.65% | |
epsdiluted | 0.00 - | 0.00 4.26% | -0.00 111.11% | -0.00 140.00% | -0.00 91.67% | -0.00 700% | 0.00 500% | 0.00 9.37% | 0.01 97.14% | 0.00 53.62% | 0.00 15.63% | 0.01 59.46% | 0.01 6.78% | 0.00 36.51% | 0.01 92.50% | 0.01 25.97% | 0.01 23.71% | 0.01 18.33% | 0.01 7.14% | 0.01 15.24% | 0.01 0.83% | 0.01 10.00% | 0.01 19.44% | 0.01 5.43% | 0.01 10.29% | 0.01 2.67% | 0.02 7.53% | 0.02 10.83% | 0.02 18.39% | 0.02 11.17% | 0.02 12.02% | 0.02 7.80% | 0.02 14.03% | 0.01 21.05% | 0.02 35.33% | 0.02 16.26% | 0.02 11.18% | 0.02 1.06% | 0.02 16.75% | 0.02 40.88% | 0.02 18.75% | 0.02 7.14% | 0.02 8.21% |
All numbers in MYR (except ratios and percentages)