0128

KLS:0128

Frontken Corporation Berhad

  • Stock

MYR

Last Close

3.50

02/05 08:36

Market Cap

7.35B

Beta: -

Volume Today

4.80M

Avg: 1.77M

PE Ratio

48.41

PFCF: 50.29

Dividend Yield

0.75%

Payout:0.00%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
net income
9.92M
-
10.76M
8.52%
1.55M
85.55%
1.76M
13.44%
1.92M
8.74%
1.88M
1.83%
8.43M
347.48%
8.98M
6.63%
14.05M
56.38%
9.32M
33.65%
10.27M
10.13%
12.92M
25.85%
13.64M
5.54%
11.03M
19.11%
19.51M
76.90%
20.64M
5.80%
24.43M
18.31%
22.55M
7.68%
23.10M
2.46%
26.12M
13.05%
24.49M
6.24%
24.72M
0.95%
27.92M
12.92%
30.33M
8.64%
31.28M
3.13%
35.06M
12.07%
34.54M
1.48%
38.12M
10.37%
42.16M
10.61%
40.86M
3.08%
44.58M
9.11%
48.84M
9.55%
40.51M
17.05%
35.13M
13.29%
44.31M
26.14%
45.47M
2.61%
29.71M
34.66%
30.05M
1.16%
33.33M
10.92%
35.32M
5.97%
53.09M
50.29%
depreciation and amortization
4.65M
-
4.63M
0.50%
4.59M
0.97%
4.47M
2.44%
4.44M
0.72%
4.27M
3.96%
4.17M
2.23%
4.31M
3.24%
4.45M
3.35%
4.45M
0.12%
4.50M
1.30%
4.82M
7.13%
4.70M
2.58%
4.47M
4.80%
4.35M
2.79%
4.21M
3.20%
4.27M
1.37%
4.82M
12.92%
4.64M
3.65%
4.60M
1.01%
3.76M
18.19%
4.72M
25.63%
4.59M
2.77%
4.57M
0.44%
4.53M
0.86%
4.42M
2.61%
4.44M
0.63%
4.54M
2.07%
4.28M
5.59%
4.09M
4.50%
4.35M
6.36%
4.49M
3.13%
4.67M
4.08%
4.83M
3.58%
5.05M
4.45%
5.11M
1.27%
5.24M
2.52%
5.32M
1.53%
5.21M
2.05%
5.12M
1.82%
5.03M
1.80%
deferred income tax
stock based compensation
change in working capital
-961.94K
-
-9.01M
836.86%
13.36M
248.20%
11.64M
12.85%
-1.42M
112.16%
-11.14M
687.09%
5.42M
148.67%
4.59M
15.43%
2.21M
51.90%
-1.22M
155.43%
3.74M
405.72%
-3.53M
194.41%
7.88M
323.25%
-4.25M
153.94%
-10.22M
140.44%
-13.57M
32.76%
13.46M
199.19%
-6.11M
145.38%
-13.67M
123.87%
3.17M
123.18%
37.70M
1,089.78%
-2.35M
106.23%
-10.47M
345.62%
8.35M
179.74%
15.55M
86.26%
-3.34M
121.48%
-14.49M
333.80%
8.63M
159.56%
11.79M
36.68%
-6.93M
158.75%
-4.53M
34.59%
9.41M
307.63%
-14.27M
251.63%
4.33M
130.33%
-15.02M
447.07%
8.09M
153.88%
10.78M
33.12%
-7.69M
171.36%
4.47M
158.19%
-933K
120.85%
4.51M
583.82%
accounts receivables
-3.01M
-
2.98M
199.04%
5.22M
75.08%
-6.04M
215.72%
676K
111.20%
10.17M
1,404.88%
-5.10M
150.10%
-8.88M
74.22%
-7.53M
15.20%
-7.28M
3.33%
inventory
2.32M
-
-18K
100.78%
1.12M
6,338.89%
-714K
163.58%
-1.36M
90.34%
197K
114.50%
-554K
381.22%
1.21M
318.77%
-102.32K
108.44%
-1.58M
1,448.07%
-2.46M
55.37%
69K
102.80%
1.02M
1,379.12%
-332K
132.53%
-545K
64.16%
-702K
28.81%
1.20M
270.84%
271K
77.40%
-900K
432.10%
1.30M
244.78%
-1.95M
249.55%
-1.23M
36.83%
-1.25M
1.54%
-1.73M
38.40%
-191.51K
88.93%
-790K
312.51%
-1.43M
80.51%
1.75M
222.37%
1.56M
10.73%
-783K
150.27%
-317K
59.51%
-2.40M
657.73%
1.13M
147.09%
1.20M
6.17%
-7.45M
719.90%
70K
100.94%
5.82M
8,212.86%
-1.35M
123.27%
-2.84M
110.04%
420K
114.77%
3.25M
674.05%
accounts payables
3.92M
-
465.49K
88.13%
-5.09M
1,193.68%
2.99M
158.79%
-1.60M
153.36%
-1.80M
13.02%
-4.20M
132.52%
6.31M
250.27%
1.42M
77.50%
other working capital
-3.28M
-
-8.99M
174.09%
12.23M
236.01%
12.35M
0.99%
-56.83K
100.46%
-11.34M
19,854.60%
5.98M
152.71%
3.38M
43.54%
2.31M
31.59%
361K
84.36%
6.20M
1,617.45%
-3.60M
158.05%
6.86M
290.61%
-3.92M
157.13%
-9.68M
146.90%
-12.87M
32.98%
12.26M
195.28%
-6.38M
152.03%
-12.77M
100.25%
1.87M
114.61%
39.65M
2,025.01%
-1.12M
102.82%
-9.22M
724.13%
10.08M
209.30%
15.74M
56.19%
-2.55M
116.20%
-13.06M
412.27%
6.88M
152.70%
10.24M
48.69%
-6.15M
160.04%
-4.21M
31.42%
10.90M
358.58%
-18.84M
272.90%
3.00M
115.93%
-4.53M
251.00%
8.95M
297.33%
-3.41M
138.14%
2.96M
186.72%
9.89M
234.27%
4.76M
51.90%
8.54M
79.53%
other non cash items
362.02K
-
-3.67M
1,114.30%
-1.70M
53.68%
-3.76M
121.28%
4.94M
231.18%
2.31M
53.32%
-3.26M
241.52%
-2.30M
29.43%
-3.93M
70.67%
1.05M
126.85%
-2.55M
341.42%
-2.36M
7.22%
1.40M
159.17%
565K
59.59%
-7.72M
1,467.26%
-6.86M
11.26%
-997.15K
85.45%
-844K
15.36%
-9.12M
980.33%
-8.59M
5.83%
-1.72M
79.94%
-2.94M
70.85%
-8.95M
204.25%
-10.19M
13.80%
-1.94M
80.91%
-2.33M
19.99%
-14.14M
506.13%
-11.67M
17.47%
-3.21M
72.46%
-2.64M
17.94%
-20.13M
663.12%
-16.79M
16.58%
6.36M
137.90%
-3.08M
148.47%
-25.38M
722.59%
-21.41M
15.62%
12.60M
158.86%
32.88M
160.87%
10.12M
69.23%
-2.19M
121.67%
-5.38M
145.21%
net cash provided by operating activities
13.97M
-
2.71M
80.62%
17.80M
557.16%
14.11M
20.69%
9.88M
29.99%
-2.69M
127.22%
14.76M
648.66%
15.58M
5.54%
16.78M
7.72%
13.60M
18.94%
15.96M
17.37%
11.85M
25.75%
27.61M
133.00%
11.82M
57.20%
5.92M
49.94%
4.43M
25.11%
41.16M
828.80%
20.42M
50.39%
4.95M
75.73%
25.30M
410.66%
64.23M
153.90%
24.16M
62.39%
13.09M
45.82%
33.07M
152.66%
49.42M
49.46%
33.80M
31.61%
10.35M
69.38%
39.61M
282.73%
55.02M
38.91%
35.38M
35.69%
24.27M
31.41%
45.94M
89.30%
37.28M
18.85%
41.21M
10.54%
8.96M
78.25%
37.26M
315.81%
58.33M
56.54%
39.27M
32.67%
37.29M
5.03%
37.32M
0.06%
57.25M
53.42%
investments in property plant and equipment
-4.58M
-
-911K
80.12%
-841K
7.68%
-1.02M
21.52%
-4.42M
332.76%
-5.26M
19.02%
-10.37M
97.00%
-5.04M
51.39%
-7.06M
39.97%
-5.92M
16.14%
-5.41M
8.50%
-5.93M
9.60%
-2.89M
51.35%
-1.41M
51.20%
-1.49M
5.46%
-849K
42.87%
-3.75M
341.50%
-2.13M
43.23%
-490K
76.97%
-719K
46.73%
-3.70M
413.91%
-1.02M
72.26%
-2.09M
104.29%
-2.58M
23.35%
-2.04M
21.03%
-750K
63.23%
-2.11M
180.80%
-55.95M
2,556.55%
-24.03M
57.05%
-11.06M
53.95%
-21.83M
97.30%
-13.38M
38.69%
-6.38M
52.31%
-3.51M
45.08%
-4.67M
33.14%
-2.39M
48.89%
-4.58M
92.12%
-7.43M
62.19%
-7.89M
6.11%
-5.29M
32.88%
-4.19M
20.93%
acquisitions net
-396
-
-7.65M
-
-437
99.99%
-2.44M
558,023.57%
-3.43M
40.75%
-1.49M
56.48%
-33.14K
97.78%
-13.27M
-
73
-
-5.86M
8,031,606.85%
2.50M
-
-1.27M
150.88%
-2.64M
-
19
100.00%
130
-
-4.74M
-
-381
-
-279K
-
31.14M
11,262.01%
116K
99.63%
purchases of investments
2.46M
-
359K
-
-3.86M
-
-7.61M
-
-13.63M
79.01%
12.80M
-
-3.80M
-
14.18M
473.13%
-40.42M
385.00%
33.62M
183.17%
-31.14M
192.64%
37.95M
221.85%
-1.24M
-
23K
101.86%
sales maturities of investments
380.33K
-
2.29M
502.11%
-35K
101.53%
170K
-
-36K
-
-1.43M
3,861.11%
-14.18M
-
1.14M
108.04%
11K
99.04%
4K
63.64%
8.91M
-
3.79M
57.45%
-11.79M
411.11%
951K
108.06%
other investing activites
-9.91M
-
6.81M
168.77%
236K
96.54%
133K
43.64%
275.49K
107.14%
137K
50.27%
479K
249.64%
-4.52M
1,043.01%
1.16M
125.62%
-613K
152.97%
51K
108.32%
-3.04M
6,070.59%
2.34M
176.88%
-2K
100.09%
5.63M
281,800%
862K
84.70%
3.65M
323.09%
234K
93.58%
291K
24.36%
281K
3.44%
17.99M
6,301.42%
-9.05M
150.31%
-3.71M
58.98%
-4.45M
19.96%
253.97K
105.70%
254K
0.01%
205K
19.29%
182K
11.22%
-4.02M
2,310.59%
161K
104.00%
-13.10M
8,235.40%
285K
102.18%
15.17M
5,222.03%
953K
93.72%
2.16M
126.97%
-30.27M
1,499.54%
-1.16M
96.18%
4.02M
-
2.24M
44.41%
net cash used for investing activites
-14.49M
-
5.90M
140.74%
-605K
110.25%
-8.54M
1,310.91%
-4.15M
51.41%
-7.57M
82.41%
-13.32M
76.10%
-11.05M
17.05%
-3.10M
71.99%
-4.24M
36.98%
-18.31M
331.91%
-8.98M
50.97%
-546.10K
93.92%
-10.97M
1,908.08%
4.15M
137.83%
2.47M
40.36%
-2.80M
213.09%
-1.89M
32.30%
-7.81M
312.41%
-16.70M
113.81%
14.29M
185.58%
-10.07M
170.49%
-5.81M
42.37%
5.77M
199.33%
-1.79M
130.96%
-496K
72.22%
-1.90M
283.27%
-55.77M
2,833.46%
-28.05M
49.70%
-15.64M
44.24%
-34.93M
123.29%
-16.90M
51.61%
8.78M
151.98%
-41.83M
576.25%
30.84M
173.73%
-32.65M
205.87%
32.32M
198.98%
1.47M
95.44%
-4.10M
378.02%
-14.30M
249.02%
-976K
93.18%
debt repayment
-587.49K
-
-1.13M
93.02%
-1.18M
3.97%
-1.33M
12.64%
-2.76M
108.00%
-6.50M
135.35%
-4.53M
30.26%
-333K
92.66%
-19.87M
5,865.53%
-951K
95.21%
-944K
0.74%
-957K
1.38%
-5.03M
425.78%
-953K
81.06%
-13.10M
1,274.29%
-1.29M
90.17%
-1.37M
6.69%
-9.13M
564.79%
-520K
94.31%
-497K
4.42%
-525.44K
5.72%
-419K
20.26%
-434K
3.58%
-10K
97.70%
-1.43M
14,196.39%
-59K
-
-19.72M
33,323.05%
-18.27M
7.35%
-2.38M
87.00%
-51K
97.85%
-225K
341.18%
-8K
96.44%
-8K
0%
-9K
-
common stock issued
7.57M
-
-145
-
415
-
2.10M
-
34.87M
1,560.29%
16.31M
53.23%
common stock repurchased
-366.27K
-
-18K
95.09%
-16K
-
249
101.56%
-34K
13,754.62%
-30K
-
-491
98.36%
-170
-
dividends paid
-5.52M
-
-8.38M
-
-10.48M
-
-433
100.00%
-12.57M
-
-150
100.00%
-23.56M
-
-389
100.00%
-25.14M
-
-7
100.00%
-40.84M
-
-34.60M
-
-26.90M
22.27%
1K
100.00%
other financing activites
5.93M
-
958K
83.84%
-702K
173.28%
-1.11M
57.83%
11.50M
1,137.46%
1.61M
85.96%
-496K
130.73%
6.84M
1,480.04%
4.86M
28.98%
3.80M
21.75%
3.39M
10.94%
-1.82M
153.87%
-5.87M
221.76%
-420K
92.85%
-235K
44.05%
-2.75M
1,070.64%
-7.67M
178.75%
-1.26M
83.50%
-1.39M
9.96%
-1.31M
5.46%
-198.84K
84.88%
-999K
402.43%
-16.74M
1,575.78%
-300K
98.21%
-1.04M
247.13%
-1.31M
25.70%
-33.23M
2,438.73%
-975K
97.07%
-2.00M
105.53%
688K
134.33%
-42.71M
6,308.28%
-2.14M
94.98%
38.45M
1,893.54%
-1.10M
102.85%
-1.02M
6.93%
-4.67M
357.45%
-3.59M
23.06%
-4.41M
22.87%
-1.34M
-
-3.72M
177.50%
net cash used provided by financing activities
4.98M
-
7.37M
48.16%
-1.88M
125.52%
-2.45M
30.36%
3.21M
230.85%
-4.92M
253.37%
-5.03M
2.21%
6.48M
228.87%
-15.00M
331.47%
2.85M
119.01%
2.44M
14.34%
-2.78M
213.83%
-10.90M
291.94%
-1.37M
87.41%
-13.33M
871.01%
-4.04M
69.70%
-9.04M
123.88%
-18.78M
107.73%
-1.91M
89.83%
-12.29M
543.17%
-724.71K
94.10%
-1.42M
95.66%
-17.18M
1,111.21%
-12.88M
24.98%
-2.47M
80.82%
-1.31M
47.03%
-33.23M
2,438.73%
-24.54M
26.16%
-2.00M
91.83%
688K
134.33%
-42.71M
6,308.28%
-27.34M
36.00%
18.73M
168.53%
-19.37M
203.37%
-3.40M
82.47%
-45.56M
1,242.03%
-3.81M
91.63%
-5.24M
37.38%
-33.32M
535.74%
6.63M
119.89%
12.58M
89.77%
effect of forex changes on cash
1.69M
-
2.06M
21.98%
655K
68.23%
2.96M
351.76%
3.51M
18.48%
-5.01M
242.99%
1.07M
121.26%
3.32M
211.35%
2.67M
19.69%
1.58M
40.83%
-3.23M
304.63%
-1.17M
63.77%
-3.56M
204.35%
-4.22M
18.75%
1.48M
134.93%
2.97M
101.29%
71.09K
97.61%
-2.13M
3,094.96%
2.15M
200.80%
1.13M
47.20%
501.60K
55.73%
6.45M
1,185.49%
5.23M
18.87%
-3.97M
175.91%
-1.46M
63.22%
5.49M
475.97%
4.18M
23.88%
1.35M
67.61%
54.51K
95.97%
-4.88M
9,048.82%
3.70M
175.77%
-1.75M
147.43%
-5.53M
215.60%
1.87M
133.73%
12.95M
593.94%
-6.07M
146.91%
-6.64M
9.25%
-1.40M
78.95%
18.65M
-
net change in cash
5.45M
-
18.04M
231.26%
15.96M
11.52%
6.08M
61.89%
12.45M
104.57%
-20.19M
262.19%
-2.53M
87.47%
14.32M
666.43%
1.34M
90.61%
13.79M
925.36%
-3.13M
122.73%
-1.08M
65.60%
12.61M
1,269.47%
-4.75M
137.64%
-1.79M
62.26%
5.84M
425.91%
29.39M
403.44%
-2.39M
108.14%
-2.62M
9.66%
-2.56M
2.33%
78.30M
3,157.51%
19.11M
75.59%
-4.66M
124.40%
21.98M
571.43%
43.71M
98.86%
37.48M
14.24%
-20.60M
154.97%
-39.34M
90.94%
25.02M
163.60%
15.55M
37.85%
-49.68M
419.47%
-53K
99.89%
59.26M
111,915.15%
-18.13M
130.59%
49.36M
372.28%
-47.03M
195.28%
80.20M
270.53%
8.23M
89.73%
50.88M
518.00%
-49.52M
197.32%
87.50M
276.69%
cash at beginning of period
47.13M
-
52.58M
11.56%
70.62M
34.32%
86.58M
22.61%
92.67M
7.03%
105.12M
13.43%
84.93M
19.21%
82.40M
2.98%
96.72M
17.39%
98.07M
1.39%
111.86M
14.06%
108.72M
2.80%
107.65M
0.99%
120.25M
11.71%
115.51M
3.95%
113.72M
1.55%
119.55M
5.13%
148.94M
24.58%
146.55M
1.61%
143.93M
1.79%
141.37M
1.78%
219.67M
55.39%
238.78M
8.70%
234.12M
1.95%
256.10M
9.39%
299.80M
17.07%
337.29M
12.50%
316.68M
6.11%
277.34M
12.42%
302.36M
9.02%
317.91M
5.14%
268.23M
15.63%
268.18M
0.02%
327.44M
22.10%
309.31M
5.54%
358.67M
15.96%
294.72M
17.83%
374.92M
27.21%
383.15M
2.20%
434.04M
13.28%
420.09M
3.21%
cash at end of period
52.58M
-
70.62M
34.32%
86.58M
22.61%
92.67M
7.03%
105.12M
13.43%
84.93M
19.21%
82.40M
2.98%
96.72M
17.39%
98.07M
1.39%
111.86M
14.06%
108.72M
2.80%
107.65M
0.99%
120.25M
11.71%
115.51M
3.95%
113.72M
1.55%
119.55M
5.13%
148.94M
24.58%
146.55M
1.61%
143.93M
1.79%
141.37M
1.78%
219.67M
55.39%
238.78M
8.70%
234.12M
1.95%
256.10M
9.39%
299.80M
17.07%
337.29M
12.50%
316.68M
6.11%
277.34M
12.42%
302.36M
9.02%
317.91M
5.14%
268.23M
15.63%
268.18M
0.02%
327.44M
22.10%
309.31M
5.54%
358.67M
15.96%
311.64M
13.11%
374.92M
20.30%
383.15M
2.20%
434.04M
13.28%
384.52M
11.41%
507.59M
32.01%
operating cash flow
13.97M
-
2.71M
80.62%
17.80M
557.16%
14.11M
20.69%
9.88M
29.99%
-2.69M
127.22%
14.76M
648.66%
15.58M
5.54%
16.78M
7.72%
13.60M
18.94%
15.96M
17.37%
11.85M
25.75%
27.61M
133.00%
11.82M
57.20%
5.92M
49.94%
4.43M
25.11%
41.16M
828.80%
20.42M
50.39%
4.95M
75.73%
25.30M
410.66%
64.23M
153.90%
24.16M
62.39%
13.09M
45.82%
33.07M
152.66%
49.42M
49.46%
33.80M
31.61%
10.35M
69.38%
39.61M
282.73%
55.02M
38.91%
35.38M
35.69%
24.27M
31.41%
45.94M
89.30%
37.28M
18.85%
41.21M
10.54%
8.96M
78.25%
37.26M
315.81%
58.33M
56.54%
39.27M
32.67%
37.29M
5.03%
37.32M
0.06%
57.25M
53.42%
capital expenditure
-4.58M
-
-911K
80.12%
-841K
7.68%
-1.02M
21.52%
-4.42M
332.76%
-5.26M
19.02%
-10.37M
97.00%
-5.04M
51.39%
-7.06M
39.97%
-5.92M
16.14%
-5.41M
8.50%
-5.93M
9.60%
-2.89M
51.35%
-1.41M
51.20%
-1.49M
5.46%
-849K
42.87%
-3.75M
341.50%
-2.13M
43.23%
-490K
76.97%
-719K
46.73%
-3.70M
413.91%
-1.02M
72.26%
-2.09M
104.29%
-2.58M
23.35%
-2.04M
21.03%
-750K
63.23%
-2.11M
180.80%
-55.95M
2,556.55%
-24.03M
57.05%
-11.06M
53.95%
-21.83M
97.30%
-13.38M
38.69%
-6.38M
52.31%
-3.51M
45.08%
-4.67M
33.14%
-2.39M
48.89%
-4.58M
92.12%
-7.43M
62.19%
-7.89M
6.11%
-5.29M
32.88%
-4.19M
20.93%
free cash flow
9.39M
-
1.80M
80.86%
16.95M
843.52%
13.09M
22.78%
5.46M
58.30%
-7.95M
245.71%
4.39M
155.18%
10.54M
140.03%
9.72M
7.71%
7.68M
20.98%
10.55M
37.29%
5.92M
43.89%
24.73M
317.84%
10.41M
57.90%
4.43M
57.44%
3.58M
19.16%
37.41M
944.30%
18.29M
51.11%
4.46M
75.59%
24.58M
450.60%
60.54M
146.30%
23.13M
61.79%
10.99M
52.47%
30.48M
177.29%
47.38M
55.43%
33.05M
30.25%
8.24M
75.06%
-16.34M
298.20%
30.99M
289.69%
24.32M
21.53%
2.44M
89.97%
32.55M
1,235.27%
30.89M
5.10%
37.70M
22.03%
4.29M
88.61%
34.88M
712.37%
53.74M
54.10%
31.84M
40.77%
29.40M
7.64%
32.02M
8.90%
53.06M
65.71%

All numbers in MYR (except ratios and percentages)