5099
KLS:5099
Capital A Berhad
- Stock
Last Close
0.80
02/05 08:29
Market Cap
3.64B
Beta: -
Volume Today
10.91M
Avg: 21.19M
PE Ratio
2.95
PFCF: 2.70
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 5.42B - | 6.30B 16.28% | 6.85B 8.71% | 9.71B 41.83% | 10.64B 9.56% | 11.86B 11.49% | 3.13B 73.60% | 1.84B 41.36% | 6.44B 250.57% | 14.77B 129.48% | 1.50B 89.86% | |
cost of revenue | 3.99B - | 3.99B 0.06% | 4.00B 0.30% | 6.59B 64.72% | 8.26B 25.24% | 8.74B 5.87% | 5.63B 35.58% | 3.43B 39.07% | 6.35B 85.15% | 13.74B 116.36% | 1.77B 87.10% | |
gross profit | 1.43B - | 2.31B 61.64% | 2.84B 23.26% | 3.12B 9.61% | 2.38B 23.59% | 3.12B 30.97% | -2.50B 180.19% | -1.60B 36.21% | 84.21M 105.28% | 1.03B 1,119.48% | -274.86M 126.77% | |
selling and marketing expenses | 151.43M - | 146.82M 3.04% | 47.34M 67.76% | 15.93M 66.35% | 68.29M 328.77% | |||||||
general and administrative expenses | 4.39M - | 3.21M 26.90% | 2.74M 14.68% | 2.63M 3.91% | 3.24M 23.19% | |||||||
selling general and administrative expenses | 155.82M - | 150.03M 3.72% | 50.08M 66.62% | 18.56M 62.94% | 71.53M 285.45% | 1.29B 1,700.77% | ||||||
research and development expenses | ||||||||||||
other expenses | 61.11M - | 238.32M 290.00% | 248.50M 4.27% | 531.53M 113.89% | 500.83M 5.78% | 2.89B 476.52% | 1.33B 54.06% | 1.33B 0.02% | 2.03B 52.70% | 645.10M - | ||
cost and expenses | 4.77B - | 4.52B 5.22% | 5.09B 12.58% | 8.32B 63.49% | 10.00B 20.27% | 11.78B 17.75% | 7.01B 40.50% | 4.78B 31.85% | 8.45B 76.92% | 15.03B 77.91% | 2.42B 83.92% | |
operating expenses | 779.04M - | 528.00M 32.22% | 1.08B 105.43% | 1.72B 58.99% | 1.75B 1.26% | 3.04B 73.93% | 1.38B 54.68% | 1.34B 2.31% | 2.10B 55.91% | 1.29B 38.56% | 645.10M 49.92% | |
interest expense | 533.97M - | 724.03M 35.60% | 593.06M 18.09% | 577.75M 2.58% | 474.76M 17.83% | 775.73M 63.39% | 707.62M 8.78% | 671.73M 5.07% | 920.18M 36.99% | 1.30B 41.08% | 499.69M 61.51% | |
ebitda | 1.16B - | 1.30B 12.34% | 3.50B 168.51% | 3.22B 7.80% | 1.34B 58.46% | 1.87B 39.57% | -948.84M 150.76% | -1.13B 18.94% | -1.45B 28.57% | 1.47B 201.14% | -359.22M 124.48% | |
operating income | 853.59M - | 2.04B 138.60% | 2.11B 3.67% | 2.16B 2.34% | 1.22B 43.59% | 405.54M 66.73% | -5.42B 1,437.06% | -2.85B 47.52% | -2.01B 29.28% | -261.26M 87.02% | -919.95M 252.11% | |
depreciation and amortization | 719.50M - | 703.27M 2.26% | 711.12M 1.12% | 864.27M 21.54% | 585.36M 32.27% | 1.46B 150.06% | 4.47B 205.62% | 1.72B 61.62% | 561.43M 67.30% | 1.73B 207.94% | 102.14M 94.09% | |
total other income expenses net | -417.05M - | -383.88M 7.95% | 21.79M 105.68% | -73.00M 435.06% | 581.33M 896.39% | -927.20M 259.49% | -129.04M 86.08% | -729.43M 465.25% | -1.29B 77.01% | 808.87M 162.65% | -41.10M 105.08% | |
income before tax | 22.70M - | 215.15M 847.76% | 2.13B 891.44% | 2.09B 2.12% | 1.34B 36.05% | -521.66M 139.07% | -5.55B 964.16% | -3.58B 35.60% | -3.30B 7.59% | 547.60M 116.58% | -961.05M 275.50% | |
income tax expense | -60.13M - | -326.13M 442.33% | 86.13M 126.41% | 516.41M 499.55% | -360.16M 169.74% | -238.44M 33.80% | 336.63M 241.18% | 145.74M 56.71% | 511K 99.65% | 25.82M 4,952.25% | -14.49M 156.13% | |
net income | 82.84M - | 541.19M 553.33% | 2.05B 278.80% | 1.63B 20.55% | 1.97B 20.77% | -283.22M 114.40% | -5.89B 1,978.90% | -3.72B 36.81% | -3.30B 11.20% | 836.99M 125.33% | -475.11M 156.76% | |
weighted average shs out | 2.78B - | 2.78B 0.03% | 2.78B 0.00% | 3.30B 18.71% | 3.34B 1.16% | 3.34B 0% | 3.34B 0% | 3.79B 13.28% | 4.05B 7.06% | 4.19B 3.26% | 4.31B 3.09% | |
weighted average shs out dil | 2.78B - | 2.78B 0.03% | 2.78B 0.00% | 3.30B 18.71% | 3.34B 1.16% | 3.34B 0% | 3.34B 0% | 3.79B 13.28% | 4.05B 7.06% | 4.19B 3.26% | 4.31B 3.09% | |
eps | 0.03 - | 0.19 533.33% | 0.58 205.26% | 0.49 15.52% | 0.59 20.41% | -0.08 114.36% | -1.76 1,977.92% | -0.98 44.32% | -0.82 16.33% | 0.20 124.39% | -0.11 155.00% | |
epsdiluted | 0.03 - | 0.19 533.33% | 0.58 205.26% | 0.49 15.52% | 0.59 20.41% | -0.08 114.36% | -1.76 1,977.92% | -0.98 44.32% | -0.82 16.33% | 0.20 124.39% | -0.11 155.00% |
All numbers in MYR (except ratios and percentages)