5099
KLS:5099
Capital A Berhad
- Stock
Last Close
0.80
02/05 08:29
Market Cap
3.64B
Beta: -
Volume Today
10.91M
Avg: 21.19M
PE Ratio
2.95
PFCF: 2.70
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.49B - | 1.30B 12.79% | 1.32B 2.16% | 1.52B 14.41% | 2.16B 42.53% | 1.70B 21.34% | 1.62B 4.45% | 1.69B 3.89% | 1.85B 9.44% | 2.23B 20.62% | 2.38B 6.81% | 2.45B 2.92% | 2.66B 8.54% | 2.56B 3.82% | 2.62B 2.68% | 2.61B 0.56% | 2.86B 9.58% | 2.92B 2.27% | 3.19B 9.19% | 2.95B 7.75% | 3.11B 5.51% | 2.39B 22.94% | 142.06M 94.07% | 387.30M 172.62% | 519.25M 34.07% | 334.46M 35.59% | 194.13M 41.96% | 118M 39.21% | 1.30B 1,003.36% | 811.80M 37.65% | 1.47B 80.51% | 1.96B 33.81% | 2.20B 12.14% | 2.53B 15.04% | 3.15B 24.56% | 4.23B 34.28% | 4.86B 14.84% | 5.24B 7.86% | 4.86B 7.22% | 4.93B 1.43% | 443.33M 91.01% | 414.52M 6.50% | 422.60M 1.95% | |
cost of revenue | 1.09B - | 937.95M 13.62% | 939.84M 0.20% | 1.01B 7.38% | 1.10B 9.39% | 937.67M 15.06% | 999.92M 6.64% | 1.02B 2.15% | 1.05B 3.13% | 1.51B 43.54% | 1.56B 2.90% | 1.65B 6.11% | 1.87B 13.52% | 1.79B 4.61% | 1.82B 1.85% | 1.96B 7.40% | 2.70B 38.19% | 2.13B 21.12% | 2.33B 9.46% | 2.26B 3.07% | 2.04B 10.00% | 2.23B 9.67% | 1.07B 52.04% | 913.44M 14.69% | 1.71B 87.41% | 738.62M 56.85% | 708.87M 4.03% | 674.15M 4.90% | 1.31B 94.27% | 1.14B 13.20% | 1.64B 44.54% | 2.01B 22.33% | 1.67B 17.04% | 1.82B 8.94% | 2.60B 43.14% | 3.53B 35.63% | 4.53B 28.31% | 4.43B 2.03% | 3.64B 17.99% | 3.78B 3.86% | 592.50M 84.31% | 401.56M 32.23% | 403.66M 0.52% | |
gross profit | 401.25M - | 358.85M 10.57% | 384.96M 7.28% | 506.47M 31.57% | 1.06B 108.57% | 761.63M 27.90% | 623.68M 18.11% | 665.27M 6.67% | 792.53M 19.13% | 714.59M 9.83% | 822.49M 15.10% | 796.89M 3.11% | 782.57M 1.80% | 767.41M 1.94% | 802.66M 4.59% | 653.08M 18.64% | 156.12M 76.10% | 791.78M 407.17% | 858.98M 8.49% | 683.31M 20.45% | 1.07B 56.86% | 162.12M 84.87% | -928.70M 672.85% | -526.14M 43.35% | -1.19B 126.68% | -404.16M 66.11% | -514.75M 27.36% | -556.15M 8.04% | -7.74M 98.61% | -324.97M 4,101.29% | -177.70M 45.32% | -49.11M 72.36% | 531.45M 1,182.13% | 713.12M 34.18% | 550.84M 22.76% | 704.66M 27.93% | 334.28M 52.56% | 807.89M 141.68% | 1.23B 51.86% | 1.16B 5.77% | -149.17M 112.90% | 12.96M 108.69% | 18.94M 46.12% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 335.38M - | 418.22M 24.70% | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -64.03M - | 57.50M 189.80% | 66.80M 16.17% | 68.90M 3.14% | 45.90M 33.38% | 47M 2.39% | 49.90M 6.17% | 20.30M 59.32% | 38.57M 90.02% | 214.35M 455.69% | 41.20M 80.78% | 58.20M 41.26% | -42.10M 172.33% | 43.50M 203.34% | 70.50M 62.07% | 68.70M 2.55% | -239.38M 448.45% | 43.70M 118.26% | 49.30M 12.81% | 40.40M 18.05% | 178.57M 342.01% | 49M 72.56% | 249.89M 409.98% | 604.88M 142.06% | -326.25M 153.94% | 23.40M 107.17% | 137.96M 489.59% | 21.41M 84.48% | 6.82M 68.16% | 365.55M 5,263.17% | 127.09M 65.23% | 289.30M 127.63% | 1.23B 326.25% | 578.13M 53.12% | 158.94M 72.51% | 272.66M 71.55% | 89.39M - | 1.15B 1,182.34% | 135.30M 88.20% | 182.87M 35.16% | 216.06M 18.15% | |||
cost and expenses | 1.31B - | 1.16B 11.22% | 1.16B 0.24% | 1.27B 9.86% | 872.00M 31.49% | 1.23B 40.53% | 1.27B 3.48% | 1.26B 0.48% | 1.34B 6.33% | 1.90B 41.37% | 1.90B 0.32% | 2.01B 5.71% | 2.31B 14.70% | 2.24B 3.05% | 2.26B 0.84% | 2.42B 7.49% | 2.92B 20.52% | 2.73B 6.45% | 3.03B 10.99% | 2.81B 7.29% | 3.37B 19.81% | 2.92B 13.29% | 1.32B 54.81% | 1.52B 14.97% | 1.69B 11.43% | 1.01B 40.16% | 846.84M 16.35% | 873.03M 3.09% | 2.17B 148.06% | 1.50B 30.63% | 1.77B 17.83% | 2.30B 29.89% | 2.90B 26.16% | 2.39B 17.44% | 3.23B 35.01% | 4.54B 40.57% | 4.86B 6.95% | 4.85B 0.18% | 4.73B 2.44% | 4.92B 3.99% | 727.80M 85.21% | 584.43M 19.70% | 619.71M 6.04% | |
operating expenses | 222.19M - | 223.25M 0.48% | 218.61M 2.08% | 263.50M 20.53% | -231.97M 188.04% | 287.73M 224.04% | 268.10M 6.82% | 240.45M 10.31% | 288.37M 19.93% | 384.79M 33.44% | 347.15M 9.78% | 360.75M 3.92% | 433.14M 20.07% | 449.25M 3.72% | 434.79M 3.22% | 469.02M 7.87% | 219.79M 53.14% | 602.00M 173.90% | 700.93M 16.43% | 551.48M 21.32% | 1.34B 142.08% | 689.99M 48.32% | 249.89M 63.78% | 604.88M 142.06% | -20.10M 103.32% | 273.72M 1,461.57% | 137.96M 49.60% | 198.88M 44.15% | 855.90M 330.37% | 365.55M 57.29% | 127.09M 65.23% | 289.30M 127.63% | 1.23B 326.25% | 578.13M 53.12% | 632.81M 9.46% | 1.02B 60.85% | 335.38M 67.05% | 418.22M 24.70% | 1.10B 162.42% | 1.15B 4.44% | 135.30M 88.20% | 182.87M 35.16% | 216.06M 18.15% | |
interest expense | 152.49M - | 146.68M 3.81% | 149.19M 1.72% | 153.81M 3.10% | 274.35M 78.37% | 134.56M 50.95% | 132.37M 1.63% | 125.75M 5.00% | 200.36M 59.33% | 142.91M 28.67% | 133.92M 6.29% | 128.20M 4.27% | 172.72M 34.73% | 112.21M 35.04% | 120.25M 7.17% | 142.22M 18.27% | 99.99M 29.70% | 166.25M 66.27% | 190.30M 14.47% | 216.53M 13.78% | 201.54M 6.92% | 196.07M 2.72% | 123.75M 36.89% | 169.73M 37.16% | 219.70M 29.44% | 155.05M 29.42% | 143.08M 7.73% | 165.25M 15.50% | 208.28M 26.04% | 223.19M 7.16% | 228.71M 2.47% | 248.85M 8.81% | 219.53M 11.78% | 201.88M 8.04% | 272.07M 34.77% | 348.97M 28.26% | 392.47M 12.46% | 413.00M 5.23% | 357.08M 13.54% | 292.32M 18.14% | 37.21M 87.27% | 26.42M 28.99% | 61.13M 131.37% | |
ebitda | -172.52M - | 205.58M 219.16% | 366.24M 78.15% | -121.52M 133.18% | 852.71M 801.70% | 1.41B 64.87% | 583.17M 58.52% | 708.18M 21.44% | 730.44M 3.14% | 991.23M 35.70% | 809.56M 18.33% | 819.29M 1.20% | 543.15M 33.71% | 615.87M 13.39% | 537.84M 12.67% | 361.61M 32.77% | -580.11M 260.42% | 827.49M 242.64% | 553.45M 33.12% | 414.58M 25.09% | 49.06M 88.17% | -11.21M 122.86% | -634.39M 5,556.66% | -493.13M 22.27% | -504M 2.20% | -396.73M 21.28% | -122.12M 69.22% | -492.46M 303.25% | -157.10M 68.10% | -503.20M 220.31% | -550.31M 9.36% | -518.78M 5.73% | 98.36M 118.96% | 595.54M 505.49% | 1.61B 169.95% | 285.22M 82.26% | 490.48M 71.97% | 901.70M 83.84% | 310.71M 65.54% | 2.92B 839.06% | -198.74M 106.81% | -136.85M 31.14% | -132.49M 3.19% | |
operating income | 225.37M - | 273.43M 21.33% | 243.47M 10.96% | 316.00M 29.79% | 1.25B 296.83% | 521.14M 58.44% | 414.62M 20.44% | 529.32M 27.66% | 646.93M 22.22% | 390.95M 39.57% | 516.54M 32.12% | 494.34M 4.30% | 758.99M 53.54% | 745.71M 1.75% | 438.45M 41.20% | 252.72M 42.36% | -219.79M 186.97% | 376.91M 271.48% | -197.64M 152.44% | 2.12M 101.07% | 807.71M 38,017.46% | -665.26M 182.36% | -1.31B 97.16% | -1.06B 19.04% | -993.30M 6.46% | -808.88M 18.57% | -802.30M 0.81% | -898.68M 12.01% | -335.75M 62.64% | -883.99M 163.29% | -491.30M 44.42% | -563.89M 14.78% | -211.11M 62.56% | 231.77M 209.79% | -235.68M 201.68% | -381.96M 62.07% | -1.10M 99.71% | 389.66M 35,363.62% | 51.95M 86.67% | 9.86M 81.02% | -284.48M 2,985.45% | -169.91M 40.27% | -197.11M 16.01% | |
depreciation and amortization | 184.83M - | 185.71M 0.48% | 165.58M 10.84% | 168.59M 1.82% | 183.39M 8.78% | 178.17M 2.85% | 181.74M 2.00% | 192.96M 6.18% | 158.25M 17.99% | 204.77M 29.39% | 219.68M 7.28% | 254.18M 15.70% | 185.65M 26.96% | 185.44M 0.11% | 127.88M 31.04% | 125.25M 2.06% | 146.78M 17.19% | 450.58M 206.97% | 491.08M 8.99% | 485.32M 1.17% | 36.74M 92.43% | 499.12M 1,258.55% | 516.10M 3.40% | 568.76M 10.20% | 489.30M 13.97% | 445.97M 8.86% | 455.66M 2.17% | 457.92M 0.49% | 462.00M 0.89% | 380.78M 17.58% | -59.01M 115.50% | 45.10M 176.43% | 309.46M 586.10% | 363.77M 17.55% | 384.95M 5.82% | 488.54M 26.91% | 491.59M 0.62% | 512.03M 4.16% | 516.40M 0.85% | 496.35M 3.88% | -1.42B 386.62% | 25.17M 101.77% | 24.38M 3.12% | |
total other income expenses net | -571.98M - | 173.43M 130.32% | -194.70M 212.26% | -704.67M 261.92% | -234.53M 66.72% | -134.35M 42.71% | -160.80M 19.69% | -55.65M 65.39% | -333.98M 500.15% | -145.13M 56.54% | -129.73M 10.61% | -8.31M 93.60% | 216.46M 2,705.48% | 763.91M 252.91% | -163.44M 121.40% | 55.82M 134.15% | -382.03M 784.40% | -162.60M 57.44% | -264.84M 62.87% | -276.86M 4.54% | -216.69M 21.73% | -439.28M 102.72% | 99.52M 122.65% | -97.85M 198.32% | -1.21B 1,137.57% | -156.87M 87.05% | 75.53M 148.15% | -212.84M 381.78% | -435.26M 104.50% | -192.48M 55.78% | -623.17M 223.76% | -589.93M 5.33% | 252.21M 142.75% | -201.88M 180.05% | 1.17B 680.92% | -168.02M 114.33% | 120.34M 171.63% | -638.52M 630.59% | -613.75M 3.88% | 2.12B 445.30% | 48.52M 97.71% | -18.54M 138.20% | -1.64M 91.13% | |
income before tax | -392.91M - | 193.30M 149.20% | 48.76M 74.77% | -461.70M 1,046.83% | 434.79M 194.17% | 1.09B 151.47% | 253.81M 76.79% | 473.67M 86.62% | 312.95M 33.93% | 641.33M 104.93% | 386.81M 39.69% | 486.03M 25.65% | 573.96M 18.09% | 1.19B 108.09% | 275.01M 76.97% | 308.54M 12.19% | -445.70M 244.46% | 214.31M 148.08% | -202.47M 194.48% | -347.60M 71.68% | -204.37M 41.21% | -967.15M 373.23% | -1.21B 25.33% | -1.16B 4.32% | -2.20B 90.06% | -965.75M 56.19% | -726.77M 24.75% | -1.11B 52.94% | -771.00M 30.63% | -1.08B 39.62% | -1.11B 3.53% | -1.15B 3.53% | 41.10M 103.56% | 29.89M 27.28% | 937.11M 3,035.18% | -549.98M 158.69% | 119.24M 121.68% | -248.86M 308.71% | -561.79M 125.75% | 2.13B 478.99% | -235.95M 111.08% | -188.44M 20.13% | -198.76M 5.47% | |
income tax expense | 36.52M - | 43.97M 20.38% | -194.26M 541.83% | -55.97M 71.19% | -119.86M 114.16% | 216.43M 280.56% | -88.07M 140.69% | 121.20M 237.61% | -163.42M 234.84% | 57.08M 134.93% | 246.93M 332.60% | 51.72M 79.05% | 160.69M 210.68% | 104.00M 35.28% | -40.27M 138.73% | -495.47M 1,130.26% | 71.86M 114.50% | 112.70M 56.82% | -249.28M 321.20% | -280.14M 12.38% | 178.32M 163.65% | -13.83M 107.76% | -52.64M 280.63% | -75.64M 43.70% | 478.13M 732.06% | 10.47M 97.81% | -7.20M 168.76% | -1.23M 82.98% | 143.69M 11,830.04% | 745K 99.48% | 6.38M 755.97% | -10.44M 263.76% | 3.83M 136.69% | 3.88M 1.15% | 7.74M 99.77% | -81.25M 1,149.27% | 95.44M 217.48% | -5.56M 105.83% | -19.25M 245.99% | 115.78M 701.45% | 3.22M 97.22% | 1.99M 38.37% | 3.33M 67.61% | |
net income | -429.44M - | 149.33M 134.77% | 243.03M 62.74% | -405.73M 266.95% | 554.57M 236.68% | 877.79M 58.28% | 342.12M 61.03% | 353.89M 3.44% | 476.96M 34.78% | 615.81M 29.11% | 92.45M 84.99% | 505.33M 446.61% | 361.45M 28.47% | 1.14B 215.94% | 361.81M 68.32% | 915.88M 153.14% | -452.36M 149.39% | 96.09M 121.24% | 17.34M 81.95% | -51.44M 396.67% | -396.52M 670.80% | -803.85M 102.72% | -992.89M 23.52% | -851.78M 14.21% | -2.46B 188.27% | -767.42M 68.75% | -580.06M 24.41% | -887.00M 52.92% | -756.59M 14.70% | -1.08B 42.38% | -1.12B 4.05% | -1.14B 2.01% | 37.27M 103.26% | 26.01M 30.20% | 1.12B 4,198.77% | -178.82M 115.99% | -159.57M 10.77% | -91.55M 42.62% | -454.18M 396.08% | 1.64B 461.20% | -1.57B 195.64% | 689.57M 143.95% | 1.45B 110.45% | |
weighted average shs out | 2.78B - | 2.78B 0% | 2.78B 0% | 2.78B 0.03% | 2.78B 0% | 2.78B 0% | 2.78B 0% | 2.78B 0% | 3.34B 20.09% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.19B 4.59% | 3.34B 4.82% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.56B 6.49% | 3.56B 0% | 3.81B 7.14% | 3.81B 0% | 3.90B 2.23% | 4.05B 3.88% | 4.05B 0.00% | 4.05B 0% | 4.05B 0.09% | 4.05B 0.01% | 4.06B 0.15% | 4.19B 3.29% | 4.22B 0.74% | 4.25B 0.72% | 4.26B 0.18% | 4.31B 1.04% | 4.32B 0.36% | 4.34B - | ||
weighted average shs out dil | 2.78B - | 2.78B 0% | 2.78B 0% | 2.78B 0.03% | 2.78B 0% | 2.78B 0% | 2.78B 0% | 2.78B 0% | 3.34B 20.09% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.34B 0% | 3.56B 6.49% | 3.56B 0% | 3.81B 7.14% | 3.81B 0% | 4.05B 6.20% | 4.05B 0% | 4.05B 0.00% | 4.05B 0% | 4.05B 0.09% | 4.05B 0.01% | 4.06B 0.15% | 4.19B 3.29% | 4.22B 0.74% | 4.25B 0.72% | 4.26B 0.18% | 4.31B 1.04% | 4.32B 0.36% | 4.34B - | ||
eps | -0.15 - | 0.05 136% | 0.09 61.11% | -0.15 272.41% | 0.20 233.33% | 0.32 60% | 0.12 62.50% | 0.13 8.33% | 0.14 7.69% | 0.18 28.57% | 0.04 75.56% | 0.15 240.91% | 0.11 26.67% | 0.34 209.09% | 0.11 67.65% | 0.27 145.45% | -0.14 151.85% | 0.03 120.71% | 0.01 82.76% | -0.02 408% | -0.12 679.22% | -0.24 100% | -0.30 25% | -0.25 16.67% | -0.69 176.00% | -0.22 68.12% | -0.15 31.82% | -0.23 53.33% | -0.19 17.39% | -0.27 42.11% | -0.28 3.70% | -0.28 0% | 0.01 103.29% | 0.01 30.43% | 0.28 4,275% | -0.04 115.21% | -0.04 11.27% | -0.02 43.12% | -0.11 411.63% | 0.38 445.45% | -0.36 194.74% | 0 100% | 0.33 Infinity% | |
epsdiluted | -0.15 - | 0.05 136% | 0.09 61.11% | -0.15 272.41% | 0.20 233.33% | 0.32 60% | 0.12 62.50% | 0.13 8.33% | 0.14 7.69% | 0.18 28.57% | 0.04 75.56% | 0.15 240.91% | 0.11 26.67% | 0.34 209.09% | 0.11 67.65% | 0.27 145.45% | -0.14 151.85% | 0.03 120.71% | 0.01 82.76% | -0.02 408% | -0.12 679.22% | -0.24 100% | -0.30 25% | -0.25 16.67% | -0.69 176.00% | -0.22 68.12% | -0.15 31.82% | -0.23 53.33% | -0.19 17.39% | -0.27 42.11% | -0.28 3.70% | -0.28 0% | 0.01 103.29% | 0.01 30.43% | 0.28 4,275% | -0.04 115.21% | -0.04 11.27% | -0.02 43.12% | -0.11 411.63% | 0.38 445.45% | -0.36 194.74% | 0 100% | 0.33 Infinity% |
All numbers in MYR (except ratios and percentages)