0057

KR:CO:CROWN

크라운제과

  • Stock

Last Close

5,460.00

22/11 06:30

Market Cap

95.79B

Beta: -

Volume Today

49.69K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
account payables
130.66B
-
120.36B
7.89%
117.21B
2.61%
126.62B
8.03%
129.44B
2.23%
137.08B
5.90%
147.54B
7.63%
144.12B
2.31%
134.51B
6.67%
135.39B
0.65%
149.99B
10.78%
146.67B
2.22%
146.05B
0.42%
105.82B
27.54%
119.81B
13.22%
120.22B
0.34%
144.06B
19.84%
135.82B
5.72%
136.67B
0.63%
135.25B
1.04%
118.68B
12.25%
123.17B
3.79%
131.44B
6.71%
113.71B
13.49%
108.82B
4.30%
116.83B
7.35%
118.42B
1.36%
92.32B
22.04%
50.01B
45.83%
84.26B
68.49%
77.52B
8.00%
80.51B
3.86%
89.37B
11.01%
91.09B
1.92%
83.08B
8.79%
88.74B
6.82%
92.72B
4.48%
87.16B
5.99%
88.35B
1.36%
91.89B
-
91.22B
0.73%
87.60B
3.97%
accumulated other comprehensive income loss
-6.18B
-
-7.18B
16.19%
-7.18B
0%
-7.18B
0%
89.25B
-
90.26B
1.13%
90.27B
0.01%
cash and cash equivalents
20.46B
-
12.21B
40.31%
14.24B
16.63%
75.11B
427.46%
28.16B
62.51%
15.28B
45.75%
47.74B
212.49%
45.66B
4.36%
34.77B
23.86%
20.19B
41.93%
57.76B
186.08%
21.18B
63.33%
35.73B
68.72%
12.11B
66.10%
16.07B
32.68%
15.96B
0.71%
21.23B
33.08%
20.21B
4.83%
17.11B
15.35%
31.10B
81.79%
36.89B
18.64%
19.54B
47.04%
28.64B
46.55%
18.40B
35.74%
25.39B
37.98%
42.54B
67.56%
53.49B
25.73%
32.91B
38.47%
32.71B
0.63%
47.66B
45.71%
24.45B
48.69%
32.17B
31.56%
42.44B
31.91%
38.07B
10.30%
44.70B
17.42%
54.42B
21.74%
40.90B
24.83%
54.60B
33.48%
40.92B
25.05%
21.07B
-
44.82B
112.67%
18.69B
58.31%
cash and short term investments
22.37B
-
14.22B
36.43%
16.28B
14.46%
77.17B
374.13%
30.30B
60.74%
22.52B
25.68%
48.87B
117.04%
46.50B
4.85%
35.43B
23.81%
20.96B
40.83%
58.44B
178.75%
21.95B
62.45%
36.98B
68.50%
15.28B
58.68%
18.83B
23.26%
17.69B
6.08%
22.64B
27.99%
22.83B
0.88%
22.42B
1.83%
32.34B
44.26%
38.13B
17.91%
20.20B
47.03%
29.29B
45.04%
19.06B
34.94%
25.75B
35.12%
42.93B
66.71%
53.87B
25.50%
33.20B
38.38%
33.12B
0.23%
48.07B
45.14%
24.78B
48.46%
32.50B
31.15%
42.78B
31.65%
93.41B
118.34%
100.05B
7.11%
89.80B
10.25%
77.19B
14.05%
74.27B
3.78%
55.12B
25.79%
34.47B
-
59.03B
71.27%
32.87B
44.32%
common stock
7.37B
-
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
7.37B
0%
4.86B
34.00%
4.86B
0%
4.86B
0%
7.42B
52.66%
7.42B
0.00%
7.42B
0%
7.42B
0%
7.42B
0.00%
7.42B
0.00%
7.42B
0.00%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.42B
0%
7.72B
-
7.72B
0%
7.72B
0%
deferred revenue
104.89B
-
18.37B
82.48%
15.32B
16.62%
101.97B
565.57%
98.85B
3.06%
101.10B
2.27%
32.86B
67.50%
114.67B
248.96%
108.91B
5.02%
21.73B
80.05%
107.51B
394.81%
107.62B
0.10%
102.32B
4.93%
17.22B
83.17%
79.50B
361.73%
15.13B
80.97%
107.21B
608.60%
14.86B
86.14%
90.14B
506.48%
90.39B
0.28%
82.78B
8.42%
16.90B
79.58%
100.74B
496.07%
89.60B
11.06%
84.12B
6.12%
124.53B
48.04%
101.29B
18.66%
145.43B
43.58%
90.07B
38.07%
101.59B
12.78%
70.74B
30.37%
74.88B
5.85%
110.64B
47.76%
84.81B
-
939.15M
-
974.02M
3.71%
2.68B
175.28%
deferred revenue non current
75.73B
-
78.35B
-
77.76B
0.76%
77.50B
0.33%
83.51B
-
85.85B
2.80%
89.05B
3.73%
89.32B
0.31%
91.15B
2.04%
60.21B
33.94%
65.47B
-
96.95B
48.09%
87.85B
-
89.58B
-
92.08B
2.79%
100.51B
9.15%
103.60B
3.08%
104.71B
1.07%
91.23B
12.88%
92.82B
1.74%
95.62B
3.01%
97.43B
1.90%
99.66B
2.29%
96.81B
2.86%
86.97B
-
3.05B
-
2.96B
3.06%
3.15B
6.52%
deferrred tax liabilities non current
21.70B
-
20.81B
4.12%
20.31B
2.39%
19.98B
1.60%
21.63B
8.24%
21.15B
2.22%
20.91B
1.13%
20.32B
2.82%
20.57B
1.23%
20.27B
1.49%
19.66B
2.97%
19.34B
1.67%
18.20B
5.87%
17.00B
6.58%
16.89B
0.64%
16.78B
0.70%
29.88B
78.10%
29.61B
0.91%
28.47B
3.86%
28.92B
1.59%
24.81B
14.20%
24.55B
1.06%
23.93B
2.53%
23.58B
1.46%
23.45B
0.55%
23.19B
1.11%
22.97B
0.95%
21.36B
7.01%
21.12B
1.13%
21.17B
0.23%
21.00B
0.79%
20.50B
2.40%
20.21B
1.41%
20.01B
0.98%
19.63B
1.89%
20.23B
3.03%
19.10B
5.60%
18.78B
1.64%
18.07B
3.79%
17.67B
-
17.49B
0.99%
17.30B
1.08%
goodwill
187.56B
-
187.56B
0.00%
187.56B
0%
191.24B
1.97%
189.28B
1.03%
189.28B
0.00%
189.28B
0%
189.28B
0%
189.28B
0.00%
189.28B
0.00%
189.28B
0%
189.28B
0%
189.28B
0.00%
189.24B
0.02%
189.24B
0%
189.24B
0%
225.10B
18.94%
225.10B
0.00%
225.10B
0%
225.10B
0%
222.90B
0.98%
222.90B
0.00%
222.90B
0%
222.90B
0.00%
193.34B
13.26%
193.34B
0%
193.34B
0%
158.34B
18.10%
154.74B
2.27%
154.74B
0%
154.74B
0%
154.74B
0%
154.74B
0%
154.74B
0%
154.74B
0%
154.74B
0%
150.76B
2.57%
150.76B
0.00%
150.76B
0%
150.76B
-
150.76B
0%
150.76B
0%
goodwill and intangible assets
191.98B
-
192.29B
0.16%
192.50B
0.11%
197.27B
2.48%
198.15B
0.45%
198.42B
0.14%
198.39B
0.02%
198.38B
0.01%
199.23B
0.43%
199.23B
0.00%
199.33B
0.05%
199.11B
0.11%
199.32B
0.10%
198.51B
0.41%
198.45B
0.03%
198.40B
0.03%
261.39B
31.75%
260.21B
0.45%
258.97B
0.48%
257.64B
0.51%
251.75B
2.29%
250.60B
0.46%
249.87B
0.29%
248.78B
0.44%
217.74B
12.48%
216.52B
0.56%
215.27B
0.57%
178.13B
17.25%
173.37B
2.67%
172.31B
0.61%
171.27B
0.60%
170.43B
0.49%
169.24B
0.70%
168.16B
0.64%
167.06B
0.65%
165.96B
0.66%
160.99B
2.99%
159.98B
0.63%
158.92B
0.66%
150.76B
-
150.76B
0%
150.76B
0%
intangible assets
4.42B
-
4.73B
7.03%
4.94B
4.36%
6.03B
22.11%
8.88B
47.15%
9.14B
3.02%
9.11B
0.35%
9.10B
0.12%
9.95B
9.32%
9.95B
0.06%
10.05B
0.98%
9.83B
2.17%
10.04B
2.09%
9.26B
7.75%
9.21B
0.56%
9.15B
0.61%
36.30B
296.52%
35.12B
3.25%
33.87B
3.55%
32.55B
3.91%
28.85B
11.35%
27.70B
3.98%
26.98B
2.63%
25.88B
4.06%
24.40B
5.73%
23.18B
5.01%
21.93B
5.36%
19.79B
9.76%
18.63B
5.89%
17.57B
5.69%
16.53B
5.91%
15.69B
5.06%
14.50B
7.60%
13.42B
7.46%
12.32B
8.19%
11.22B
8.94%
10.23B
8.82%
9.21B
9.91%
8.15B
11.51%
inventory
74.24B
-
79.37B
6.91%
78.40B
1.23%
70.28B
10.35%
71.26B
1.40%
78.53B
10.20%
79.48B
1.21%
73.15B
7.96%
73.37B
0.30%
79.02B
7.70%
76.08B
3.71%
74.16B
2.53%
73.50B
0.90%
52.31B
28.82%
56.56B
8.12%
49.44B
12.58%
78.67B
59.11%
81.54B
3.65%
80.21B
1.63%
73.79B
8.01%
73.25B
0.73%
79.12B
8.02%
79.05B
0.09%
73.14B
7.48%
72.73B
0.55%
78.19B
7.50%
82.18B
5.11%
63.30B
22.98%
59.86B
5.43%
61.15B
2.15%
62.28B
1.85%
64.23B
3.13%
63.28B
1.47%
71.32B
12.70%
76.38B
7.10%
75.83B
0.72%
69.80B
7.95%
70.81B
1.45%
75.02B
5.94%
70.53B
-
73.87B
4.73%
77.72B
5.21%
long term debt
201.79B
-
170.72B
15.40%
260.03B
52.31%
328.93B
26.50%
291.77B
11.30%
271.46B
6.96%
332.43B
22.46%
272.17B
18.13%
301.87B
10.91%
301.60B
0.09%
201.27B
33.27%
131.16B
34.83%
160.67B
22.50%
94.26B
41.33%
93.35B
0.96%
163.10B
74.72%
189.80B
16.37%
188.76B
0.54%
277.45B
46.98%
245.47B
11.53%
234.34B
4.53%
241.98B
3.26%
179.69B
25.74%
186.89B
4.01%
215.40B
15.25%
194.27B
9.81%
149.39B
23.10%
148.95B
0.29%
129.83B
12.84%
129.93B
0.08%
169.68B
30.59%
119.34B
29.67%
89.96B
24.62%
89.41B
0.61%
116.50B
30.30%
115.73B
0.66%
127.40B
10.08%
168.39B
32.18%
128.42B
23.74%
124.53B
-
163.71B
31.47%
91.85B
43.89%
long term investments
26.49B
-
32.16B
21.43%
38.35B
19.23%
30.70B
19.93%
30.09B
1.99%
19.97B
33.65%
27.15B
35.96%
36.98B
36.21%
37.96B
2.65%
37.89B
0.19%
38.33B
1.15%
37.86B
1.22%
36.94B
2.44%
35.46B
4.00%
35.13B
0.94%
35.71B
1.64%
29.43B
17.58%
28.18B
4.24%
25.05B
11.10%
28.89B
15.30%
25.81B
10.65%
26.32B
1.96%
26.28B
0.15%
26.11B
0.63%
29.58B
13.29%
29.01B
1.91%
30.02B
3.47%
29.94B
0.28%
30.88B
3.16%
31.61B
2.36%
28.90B
8.59%
28.72B
0.62%
29.28B
1.95%
-25.57B
187.33%
-25.71B
0.57%
-6.15B
76.10%
-5.53B
10.01%
10.80B
295.29%
17.16B
58.91%
49.11B
-
48.42B
1.41%
48.87B
0.94%
net debt
497.58B
-
504.84B
1.46%
499.88B
0.98%
471.74B
5.63%
469.49B
0.48%
419.17B
10.72%
424.49B
1.27%
424.77B
0.07%
435.85B
2.61%
452.13B
3.74%
356.47B
21.16%
366.73B
2.88%
379.49B
3.48%
316.32B
16.64%
319.80B
1.10%
310.91B
2.78%
419.02B
34.77%
429.79B
2.57%
428.34B
0.34%
404.73B
5.51%
422.31B
4.34%
445.81B
5.56%
423.57B
4.99%
419.81B
0.89%
417.55B
0.54%
387.86B
7.11%
368.55B
4.98%
381.68B
3.56%
303.06B
20.60%
276.20B
8.86%
286.00B
3.55%
278.09B
2.76%
266.91B
4.02%
269.74B
1.06%
305.39B
13.22%
287.46B
5.87%
274.99B
4.34%
275.67B
0.25%
276.30B
0.23%
279.27B
-
275.66B
1.29%
268.52B
2.59%
net receivables
210.14B
-
192.37B
-
182.23B
5.27%
183.00B
0.42%
184.69B
-
176.28B
4.55%
184.37B
4.59%
198.51B
7.66%
190.71B
3.93%
202.44B
6.15%
139.91B
30.89%
150.84B
7.81%
211.40B
-
212.48B
0.51%
213.63B
0.54%
169.61B
-
184.47B
8.76%
177.24B
3.92%
160.74B
9.31%
145.56B
9.44%
153.19B
5.24%
133.11B
13.11%
295.06B
121.66%
130.70B
55.70%
144.07B
10.23%
136.61B
5.18%
133.22B
2.48%
154.54B
16.01%
117.34B
24.07%
107.38B
8.49%
116.78B
8.75%
122.39B
4.80%
113.90B
6.93%
109.25B
4.09%
120.10B
-
121.68B
1.32%
120.59B
0.89%
other assets
-10
-
-1K
-
-10
-
-1K
-
-10
99%
-1K
-
-10
-
-10
-
-10
-
-1K
-
-1K
-
1
100.10%
other current assets
-900
-
204.14B
22,682,561,211.11%
191.78B
6.06%
-1K
100.00%
-280
72%
2K
814.29%
186.41B
9,320,413,400%
-1K
100.00%
-50
95%
-1K
1,900%
-1K
0%
-1K
0%
-100
90%
-1K
900%
-1K
0%
162.57B
16,256,767,800%
-270
100.00%
-1K
270.37%
-1K
0%
207.59B
20,759,217,900%
130
100.00%
-1K
869.23%
-260
74%
-50
80.77%
740
1,580%
950
28.38%
270
71.58%
430
59.26%
-630
246.51%
120
119.05%
-630
625%
-420
33.33%
340
180.95%
700
105.88%
50
92.86%
730
1,360%
2.35B
322,188,578.08%
2.26B
4.09%
2.26B
0.36%
5.15B
-
4.82B
6.45%
4.89B
1.44%
other current liabilities
620
-
85.99B
13,868,833,770.97%
83.26B
3.17%
1K
100.00%
-70
107%
-1K
1,328.57%
92.10B
9,209,933,200%
-1K
100.00%
-340
66%
87.62B
25,770,308,041.18%
2K
100.00%
-1K
150%
480
148%
71.56B
14,909,154,066.67%
-2K
100.00%
68.75B
3,437,533,900%
-130
100.00%
92.74B
71,339,340,100%
19.54B
78.93%
19.05B
2.53%
19.49B
2.31%
95.33B
389.18%
20.33B
78.67%
19.26B
5.26%
18.43B
4.34%
-2K
100.00%
17.45B
872,444,284%
16.70B
4.29%
16.44B
1.56%
80
100.00%
15.86B
19,830,633,437.50%
15.62B
1.53%
450
100.00%
111.11B
24,690,444,873.33%
98.37B
11.46%
100.32B
1.98%
124.07B
23.67%
109.18B
12.00%
15.51B
85.80%
104.23B
-
103.86B
0.35%
97.98B
5.67%
other liabilities
-10
-
1K
-
-1K
200%
1K
-
1K
-
-1K
-
1K
-
1K
-
-10
-
-10
0%
-10
-
-10
-
other non current assets
23.06B
-
24.47B
6.11%
25.66B
4.88%
25.55B
0.44%
25.41B
0.55%
29.54B
16.24%
24.73B
16.28%
24.16B
2.29%
23.74B
1.75%
25.70B
8.26%
24.98B
2.81%
23.34B
6.57%
22.95B
1.65%
24.03B
4.70%
24.75B
3.00%
23.06B
6.85%
26.32B
14.18%
28.21B
7.16%
30.38B
7.69%
25.93B
14.63%
25.81B
0.47%
24.83B
3.79%
24.62B
0.87%
24.67B
0.20%
24.17B
2.03%
24.56B
1.64%
23.93B
2.57%
25.82B
7.89%
20.71B
19.77%
20.81B
0.48%
20.48B
1.59%
20.47B
0.04%
19.79B
3.36%
74.23B
275.15%
74.10B
0.17%
54.04B
27.07%
56.12B
3.86%
39.50B
29.62%
33.97B
14.00%
6.87B
-
6.13B
10.71%
5.44B
11.22%
other non current liabilities
700
-
77.67B
11,095,731,614.29%
-1K
100.00%
1K
200%
110
89%
78.28B
71,164,877,172.73%
79.86B
2.01%
81.05B
1.49%
-630
100.00%
1K
258.73%
1K
0%
-1K
200%
260
126%
1K
284.62%
64.36B
6,436,229,900%
-1K
100.00%
-700
30%
99.53B
14,219,064,385.71%
99.74B
0.21%
101.00B
1.26%
770
100.00%
89.90B
11,675,060,549.35%
-840
100.00%
-90
89.29%
90
200%
820
811.11%
-800
197.56%
-610
23.75%
-230
62.30%
-760
230.43%
-200
73.68%
310
255.00%
-180
158.06%
98.83B
54,903,011,666.67%
100.97B
2.17%
102.88B
1.89%
84.04B
18.32%
85.26B
1.46%
520
100.00%
96.99B
-
102.29B
5.47%
102.00B
0.28%
othertotal stockholders equity
-70.79B
-
-70.83B
0.06%
-70.89B
0.08%
-69.96B
1.32%
-69.99B
0.04%
-54.85B
21.63%
-69.65B
26.99%
-69.61B
0.06%
-69.66B
0.07%
-68.46B
1.73%
-49.37B
27.87%
-62.86B
27.32%
-62.85B
0.02%
-324.98B
417.07%
-325.76B
0.24%
-326.03B
0.08%
-236.50B
27.46%
36.66B
115.50%
36.65B
0.02%
36.65B
0.00%
40.11B
9.45%
40.99B
2.20%
41.14B
0.35%
41.47B
0.80%
41.45B
0.05%
42.34B
2.16%
41.41B
2.20%
41.42B
0.02%
41.10B
0.77%
42.10B
2.42%
42.10B
0.02%
42.12B
0.04%
33.02B
21.60%
33.01B
0.04%
33.01B
0.01%
33.04B
0.07%
33.31B
0.82%
33.33B
0.06%
33.33B
0.01%
100.82B
-
100.82B
0.00%
100.82B
0.00%
preferred stock
455.07M
-
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
455.07M
0%
300.36M
34.00%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
300.36M
0%
property plant equipment net
543.45B
-
534.30B
1.68%
534.77B
0.09%
537.52B
0.52%
551.59B
2.62%
553.84B
0.41%
564.02B
1.84%
565.34B
0.24%
573.98B
1.53%
586.25B
2.14%
593.72B
1.27%
596.32B
0.44%
601.15B
0.81%
436.64B
27.36%
439.77B
0.72%
440.30B
0.12%
675.65B
53.45%
674.19B
0.22%
684.22B
1.49%
686.29B
0.30%
698.05B
1.71%
717.53B
2.79%
717.83B
0.04%
718.49B
0.09%
717.97B
0.07%
711.85B
0.85%
714.16B
0.32%
636.87B
10.82%
641.30B
0.70%
636.94B
0.68%
646.05B
1.43%
650.82B
0.74%
633.29B
2.69%
634.68B
0.22%
652.79B
2.85%
658.13B
0.82%
662.53B
0.67%
673.61B
1.67%
683.41B
1.46%
708.41B
-
710.93B
0.36%
708.12B
0.40%
retained earnings
261.65B
-
262.04B
0.15%
269.97B
3.03%
277.68B
2.86%
284.29B
2.38%
293.78B
3.34%
304.23B
3.56%
318.01B
4.53%
321.09B
0.97%
324.71B
1.13%
335.24B
3.24%
344.48B
2.76%
351.44B
2.02%
513.22B
46.03%
517.85B
0.90%
521.75B
0.75%
516.23B
1.06%
243.37B
52.86%
248.40B
2.07%
252.42B
1.62%
241.67B
4.26%
240.06B
0.67%
237.11B
1.23%
241.27B
1.75%
214.79B
10.97%
215.25B
0.21%
224.60B
4.35%
232.05B
3.31%
239.47B
3.20%
243.29B
1.60%
249.02B
2.35%
249.54B
0.21%
242.63B
2.77%
254.42B
4.86%
253.72B
0.28%
253.33B
0.15%
253.95B
0.24%
257.50B
1.40%
262.89B
2.09%
111.53B
-
122.56B
9.89%
129.37B
5.55%
short term debt
316.24B
-
346.33B
9.51%
254.09B
26.63%
217.92B
14.23%
205.88B
5.52%
162.98B
20.84%
139.81B
14.22%
198.27B
41.81%
168.75B
14.89%
170.72B
1.17%
212.95B
24.74%
256.75B
20.57%
254.55B
0.86%
234.17B
8.00%
242.52B
3.56%
163.76B
32.47%
250.46B
52.94%
261.23B
4.30%
167.99B
35.69%
190.36B
13.32%
224.86B
18.12%
223.37B
0.66%
272.51B
22.00%
251.32B
7.78%
227.54B
9.46%
236.13B
3.77%
272.64B
15.46%
265.63B
2.57%
205.94B
22.47%
193.92B
5.84%
140.76B
27.41%
190.92B
35.63%
219.39B
14.91%
218.39B
0.45%
233.59B
6.96%
226.14B
3.19%
188.49B
16.65%
161.87B
14.12%
188.80B
16.63%
172.77B
-
153.81B
10.97%
192.20B
24.96%
short term investments
1.91B
-
2.01B
5.16%
2.04B
1.32%
2.06B
1.13%
2.13B
3.64%
7.24B
239.22%
1.13B
84.40%
839M
25.69%
660M
21.33%
775M
17.42%
681M
12.13%
766M
12.48%
1.25B
62.53%
3.17B
154.30%
2.76B
12.79%
1.73B
37.38%
1.40B
19.00%
2.62B
87.40%
5.31B
102.31%
1.24B
76.66%
1.23B
0.48%
655M
46.90%
655M
0%
655M
0%
360M
45.04%
385M
6.94%
385M
0%
285M
25.97%
415M
45.61%
415M
0%
325M
21.69%
325M
0%
345M
6.15%
55.34B
15,942.03%
55.35B
0.02%
35.38B
36.08%
36.28B
2.54%
19.68B
45.78%
14.20B
27.85%
13.39B
-
14.22B
6.13%
14.19B
0.21%
tax assets
103.26M
-
103.26M
0.00%
103.26M
0%
687.07M
565.36%
782.04M
13.82%
850.68M
8.78%
2.48B
191.10%
2.68B
8.05%
1.58B
40.99%
2.88B
82.66%
4.42B
53.30%
3.61B
18.42%
4.53B
25.49%
5.06B
11.84%
5.38B
6.30%
5.39B
0.16%
5.84B
8.31%
6.02B
3.04%
5.96B
0.83%
5.71B
4.29%
4.10B
28.17%
4.44B
8.32%
5.14B
15.68%
4.52B
11.97%
4.67B
3.19%
5.52B
18.35%
5.93B
7.44%
3.21B
45.96%
3.41B
6.36%
4.20B
23.26%
4.62B
9.89%
4.39B
4.98%
3.54B
19.35%
10.69B
202.01%
11.39B
6.47%
11.72B
2.93%
7.93B
32.34%
7.79B
1.76%
8.12B
4.27%
9.94B
-
10.69B
7.55%
11.24B
5.07%
tax payables
18.19B
-
18.37B
1.00%
15.32B
16.62%
16.06B
4.81%
13.50B
15.93%
15.81B
17.13%
32.86B
107.81%
24.13B
26.58%
20.03B
16.96%
21.73B
8.44%
18.88B
13.12%
15.35B
18.71%
15.78B
2.86%
17.22B
9.07%
12.99B
24.53%
15.13B
16.44%
12.89B
14.79%
14.86B
15.28%
18.00B
21.13%
17.26B
4.15%
14.45B
16.28%
16.90B
16.99%
25.53B
51.03%
16.73B
34.44%
13.65B
18.43%
21.86B
60.19%
17.57B
19.63%
18.20B
3.55%
32.38B
77.92%
26.31B
18.74%
14.76B
43.89%
11.08B
24.95%
12.97B
17.11%
19.64B
51.37%
25.00B
27.28%
23.99B
4.04%
29.50B
22.99%
21.52B
27.05%
15.29B
28.98%
7.00B
-
11.17B
59.45%
9.90B
11.41%
total assets
1.09T
-
1.08T
0.99%
1.08T
0.30%
1.13T
4.99%
1.09T
3.69%
1.09T
0.29%
1.13T
4.13%
1.13T
0.03%
1.12T
0.91%
1.14T
1.32%
1.19T
5.06%
1.15T
3.92%
1.18T
2.68%
907.21B
22.97%
929.72B
2.48%
932.54B
0.30%
1.31T
40.62%
1.31T
0.18%
1.32T
0.55%
1.32T
0.20%
1.29T
2.40%
1.31T
1.63%
1.31T
0.14%
1.28T
2.58%
1.24T
2.93%
1.26T
1.91%
1.26T
0.26%
1.27T
0.56%
1.09T
13.60%
1.12T
2.36%
1.09T
2.16%
1.10T
0.89%
1.12T
0.99%
1.14T
2.56%
1.16T
1.68%
1.17T
0.23%
1.15T
1.06%
1.15T
0.07%
1.14T
0.84%
1.17T
1.98%
1.16T
0.90%
1.19T
2.68%
1.16T
2.18%
total current assets
306.75B
-
297.73B
2.94%
286.45B
3.79%
339.82B
18.63%
283.79B
16.49%
284.05B
0.09%
314.76B
10.81%
304.34B
3.31%
285.08B
6.33%
284.36B
0.25%
333.03B
17.12%
286.82B
13.88%
312.92B
9.10%
207.50B
33.69%
226.23B
9.02%
229.69B
1.53%
312.71B
36.14%
316.85B
1.33%
316.26B
0.19%
313.72B
0.80%
280.98B
10.43%
283.79B
1.00%
285.58B
0.63%
252.94B
11.43%
244.05B
3.51%
274.31B
12.40%
269.17B
1.87%
391.56B
45.47%
223.69B
42.87%
253.30B
13.24%
223.67B
11.70%
229.94B
2.80%
260.61B
13.34%
282.07B
8.24%
283.82B
0.62%
282.41B
0.49%
271.73B
3.78%
261.25B
3.86%
241.65B
7.50%
252.17B
4.35%
230.25B
8.69%
259.40B
12.66%
236.07B
8.99%
total current liabilities
551.79B
-
571.05B
3.49%
469.88B
17.72%
446.50B
4.98%
434.17B
2.76%
401.16B
7.60%
412.30B
2.78%
457.05B
10.85%
412.17B
9.82%
415.45B
0.80%
470.45B
13.24%
511.04B
8.63%
502.92B
1.59%
428.78B
14.74%
441.83B
3.04%
367.86B
16.74%
501.73B
36.39%
504.66B
0.58%
414.35B
17.90%
435.05B
5.00%
445.80B
2.47%
458.78B
2.91%
525.02B
14.44%
473.89B
9.74%
438.91B
7.38%
477.48B
8.79%
509.80B
6.77%
520.09B
2.02%
362.47B
30.31%
379.77B
4.78%
304.89B
19.72%
361.93B
18.71%
419.40B
15.88%
420.59B
0.28%
415.04B
1.32%
415.21B
0.04%
405.28B
2.39%
358.21B
11.61%
377.46B
5.37%
388.44B
2.91%
369.82B
4.79%
349.86B
5.40%
380.46B
8.75%
total debt
518.03B
-
517.05B
0.19%
514.12B
0.57%
546.85B
6.37%
497.66B
9.00%
434.45B
12.70%
472.23B
8.70%
470.44B
0.38%
470.62B
0.04%
472.32B
0.36%
414.22B
12.30%
387.91B
6.35%
415.22B
7.04%
328.43B
20.90%
335.87B
2.26%
326.87B
2.68%
440.26B
34.69%
450.00B
2.21%
445.44B
1.01%
435.83B
2.16%
459.21B
5.36%
465.35B
1.34%
452.21B
2.82%
438.21B
3.09%
442.94B
1.08%
430.40B
2.83%
422.03B
1.94%
414.59B
1.76%
335.77B
19.01%
323.86B
3.55%
310.45B
4.14%
310.26B
0.06%
309.35B
0.29%
307.81B
0.50%
350.09B
13.74%
341.87B
2.35%
315.89B
7.60%
330.27B
4.55%
317.22B
3.95%
300.34B
-
320.48B
6.70%
287.21B
10.38%
total investments
28.40B
-
34.17B
20.33%
40.38B
18.18%
32.76B
18.87%
32.23B
1.63%
27.21B
15.58%
28.28B
3.94%
37.82B
33.74%
38.62B
2.12%
38.67B
0.12%
39.01B
0.89%
38.63B
0.98%
38.18B
1.15%
38.63B
1.17%
37.89B
1.91%
37.43B
1.20%
30.83B
17.65%
30.81B
0.07%
30.36B
1.44%
30.13B
0.78%
27.04B
10.23%
26.97B
0.27%
26.93B
0.15%
26.76B
0.62%
29.94B
11.86%
29.40B
1.80%
30.41B
3.43%
30.22B
0.61%
31.30B
3.56%
32.03B
2.33%
29.22B
8.76%
29.04B
0.61%
29.62B
2.00%
29.78B
0.53%
29.64B
0.46%
29.24B
1.36%
30.75B
5.18%
30.48B
0.90%
31.36B
2.90%
62.50B
-
62.63B
0.21%
63.05B
0.68%
total liabilities
851.01B
-
840.25B
1.27%
828.58B
1.39%
873.18B
5.38%
825.08B
5.51%
772.06B
6.43%
845.50B
9.51%
830.59B
1.76%
818.12B
1.50%
823.17B
0.62%
780.43B
5.19%
750.86B
3.79%
772.94B
2.94%
600.26B
22.34%
616.44B
2.70%
613.21B
0.52%
818.36B
33.46%
822.56B
0.51%
820.01B
0.31%
810.44B
1.17%
792.81B
2.18%
815.20B
2.82%
818.23B
0.37%
776.44B
5.11%
778.26B
0.23%
798.54B
2.61%
786.88B
1.46%
781.63B
0.67%
606.23B
22.44%
626.49B
3.34%
593.00B
5.35%
601.43B
1.42%
626.38B
4.15%
628.84B
0.39%
652.15B
3.71%
654.05B
0.29%
635.81B
2.79%
630.65B
0.81%
610.93B
3.13%
622.12B
1.83%
612.05B
1.62%
633.36B
3.48%
594.77B
6.09%
total liabilities and stockholders equity
1.09T
-
1.08T
0.99%
1.08T
0.30%
1.13T
4.99%
1.09T
3.69%
1.09T
0.29%
1.13T
4.13%
1.13T
0.03%
1.12T
0.91%
1.14T
1.32%
1.19T
5.06%
1.15T
3.92%
1.18T
2.68%
907.21B
22.97%
929.72B
2.48%
932.54B
0.30%
1.31T
40.62%
1.31T
0.18%
1.32T
0.55%
1.32T
0.20%
1.29T
2.40%
1.31T
1.63%
1.31T
0.14%
1.28T
2.58%
1.24T
2.93%
1.26T
1.91%
1.26T
0.26%
1.27T
0.56%
1.09T
13.60%
1.12T
2.36%
1.09T
2.16%
1.10T
0.89%
1.12T
0.99%
1.14T
2.56%
1.16T
1.68%
1.17T
0.23%
1.15T
1.06%
1.15T
0.07%
1.14T
0.84%
1.17T
1.98%
1.16T
0.90%
1.19T
2.68%
1.16T
2.18%
total non current assets
785.08B
-
783.33B
0.22%
791.38B
1.03%
791.74B
0.05%
806.03B
1.81%
802.62B
0.42%
816.76B
1.76%
827.55B
1.32%
836.49B
1.08%
851.96B
1.85%
860.78B
1.03%
860.24B
0.06%
864.88B
0.54%
699.71B
19.10%
703.49B
0.54%
702.85B
0.09%
998.63B
42.08%
996.81B
0.18%
1.00T
0.78%
1.00T
0.01%
1.01T
0.11%
1.02T
1.81%
1.02T
0.00%
1.02T
0.11%
994.12B
2.78%
987.47B
0.67%
989.32B
0.19%
873.96B
11.66%
869.68B
0.49%
865.88B
0.44%
871.32B
0.63%
874.84B
0.40%
855.13B
2.25%
862.19B
0.83%
879.62B
2.02%
883.70B
0.46%
882.04B
0.19%
891.68B
1.09%
901.59B
1.11%
913.66B
1.34%
925.10B
1.25%
926.94B
0.20%
924.43B
0.27%
total non current liabilities
299.22B
-
269.20B
10.03%
358.69B
33.25%
426.68B
18.95%
390.91B
8.38%
370.90B
5.12%
433.20B
16.80%
373.54B
13.77%
405.95B
8.68%
407.72B
0.43%
309.99B
23.97%
239.82B
22.64%
270.02B
12.59%
171.48B
36.49%
174.61B
1.82%
245.35B
40.52%
316.63B
29.05%
317.91B
0.40%
405.66B
27.60%
375.39B
7.46%
347.01B
7.56%
356.42B
2.71%
293.20B
17.74%
302.55B
3.19%
339.35B
12.16%
321.06B
5.39%
277.08B
13.70%
261.54B
5.61%
243.76B
6.80%
246.72B
1.21%
288.12B
16.78%
239.50B
16.87%
206.98B
13.58%
208.25B
0.61%
237.11B
13.86%
238.84B
0.73%
230.53B
3.48%
272.44B
18.18%
233.46B
14.31%
233.68B
0.09%
242.23B
3.66%
283.49B
17.03%
214.31B
24.40%
total stockholders equity
198.68B
-
199.03B
0.18%
206.90B
3.95%
215.55B
4.18%
222.13B
3.05%
246.75B
11.09%
242.41B
1.76%
256.22B
5.70%
259.26B
1.18%
264.08B
1.86%
293.69B
11.21%
289.44B
1.45%
296.41B
2.41%
193.41B
34.75%
197.25B
1.98%
200.88B
1.84%
287.45B
43.10%
287.75B
0.10%
292.78B
1.75%
296.80B
1.37%
289.50B
2.46%
288.77B
0.25%
285.97B
0.97%
290.46B
1.57%
263.96B
9.12%
265.32B
0.51%
273.74B
3.17%
281.19B
2.72%
282.12B
0.33%
285.94B
1.35%
291.67B
2.01%
292.20B
0.18%
283.38B
3.02%
295.16B
4.16%
294.46B
0.24%
294.09B
0.12%
294.99B
0.30%
298.55B
1.21%
303.94B
1.80%
310.09B
2.02%
309.33B
0.25%
321.37B
3.89%
328.18B
2.12%

All numbers in (except ratios and percentages)