0107
KR:CO:ISDONGSEO
아이에스동서
- Stock
Last Close
20,700.00
25/11 06:30
Market Cap
727.51B
Beta: -
Volume Today
52.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 684.76B - | 801.59B 17.06% | 945.85B 18.00% | 1.72T 82.28% | 1.83T 6.31% | 1.72T 6.40% | 964.11B 43.80% | 1.20T 24.51% | 1.61T 33.99% | 2.28T 41.66% | 2.03T 10.93% | |
cost of revenue | 533.06B - | 601.94B 12.92% | 682.75B 13.43% | 1.26T 84.08% | 1.35T 7.16% | 1.15T 14.65% | 735.16B 36.04% | 856.89B 16.56% | 1.15T 34.13% | 1.74T 51.06% | ||
gross profit | 151.70B - | 199.65B 31.61% | 263.10B 31.78% | 467.31B 77.62% | 486.23B 4.05% | 566.17B 16.44% | 228.95B 59.56% | 343.53B 50.04% | 459.11B 33.65% | 542.31B 18.12% | 2.03T 274.22% | |
selling and marketing expenses | 43.75B - | 61.55B 40.68% | 78.46B 27.48% | 88.79B 13.17% | 69.43B 21.81% | 66.04B 4.88% | 75.03B 13.61% | 65.83B 12.25% | 62.55B 4.98% | 94.34B 50.82% | ||
general and administrative expenses | 11.30B - | 14.70B 30.13% | 16.32B 11.01% | 15.35B 5.95% | 15.46B 0.69% | 20.98B 35.70% | 14.62B 30.29% | 10.77B 26.35% | 12.29B 14.12% | 18.04B 46.83% | ||
selling general and administrative expenses | 55.05B - | 76.25B 38.52% | 94.78B 24.31% | 104.14B 9.88% | 84.88B 18.49% | 87.01B 2.51% | 89.65B 3.03% | 76.60B 14.55% | 74.84B 2.30% | 112.39B 50.16% | ||
research and development expenses | 1.98B - | 2.38B 20.65% | 2.71B 13.49% | 2.63B 2.65% | 2.89B 9.82% | 2.90B 0.42% | 3.36B 15.79% | 1.78B 46.95% | 2.97B 66.46% | 2.89B 2.70% | ||
other expenses | -1.08B - | 4.41B 509.47% | 21.30B 382.47% | -838.34M 103.94% | 1.38B 265.11% | 88.82B 6,316.91% | 69.70B 21.53% | 56.12B 19.49% | 70.36B 25.39% | 81.91B 16.41% | -1.69T 2,161.82% | |
cost and expenses | 628.93B - | 721.30B 14.69% | 831.34B 15.26% | 1.42T 70.73% | 1.51T 6.28% | 1.33T 11.95% | 897.87B 32.40% | 991.39B 10.42% | 1.30T 30.88% | 1.93T 49.00% | 1.69T 12.64% | |
operating expenses | 95.86B - | 119.36B 24.51% | 148.59B 24.49% | 162.52B 9.37% | 161.71B 0.50% | 178.74B 10.53% | 162.71B 8.97% | 134.50B 17.34% | 148.18B 10.17% | 197.19B 33.08% | 1.69T 756.49% | |
interest expense | 18.73B - | 18.53B 1.09% | 15.90B 14.18% | 14.28B 10.19% | 23.44B 64.12% | 41.09B 75.28% | 34.32B 16.48% | 50.54B 47.27% | 76.18B 50.74% | 67.95B 10.80% | ||
ebitda | 105.88B - | 151.14B 42.75% | 212.63B 40.69% | 371.40B 74.67% | 379.43B 2.16% | 463.62B 22.19% | 131.74B 71.58% | 265.53B 101.56% | 290.44B 9.38% | 379.07B 30.52% | 340.52B 10.17% | |
operating income | 55.84B - | 80.29B 43.80% | 114.51B 42.61% | 304.79B 166.18% | 324.52B 6.47% | 387.43B 19.39% | 90.91B 76.54% | 209.02B 129.93% | 242.73B 16.13% | 345.08B 42.16% | 340.52B 1.32% | |
depreciation and amortization | 52.55B - | 60.12B 14.41% | 64.72B 7.64% | 62.67B 3.17% | 66.64B 6.34% | 76.18B 14.33% | 40.83B 46.40% | 56.51B 38.40% | 47.71B 15.57% | 34.00B 28.74% | ||
total other income expenses net | -24.13B - | -10.45B 56.70% | 14.97B 243.25% | -18.11B 220.98% | -49.67B 174.28% | -49.76B 0.18% | -25.45B 48.86% | -52.48B 106.22% | -75.06B 43.04% | -59.11B 21.26% | -11.69B 80.23% | |
income before tax | 31.71B - | 69.84B 120.29% | 129.48B 85.38% | 286.68B 121.42% | 274.85B 4.13% | 337.68B 22.86% | 65.46B 80.61% | 156.55B 139.15% | 167.67B 7.11% | 285.97B 70.56% | 328.83B 14.99% | |
income tax expense | 9.15B - | 19.42B 112.17% | 28.19B 45.21% | 72.66B 157.69% | 79.88B 9.95% | 93.84B 17.47% | 17.10B 81.78% | 47.19B 175.94% | 57.00B 20.79% | 81.11B 42.30% | 75.91B 6.40% | |
net income | 21.33B - | 48.88B 129.14% | 101.79B 108.25% | 212.34B 108.59% | 195.17B 8.08% | 245.20B 25.63% | 48.36B 80.28% | 124.25B 156.92% | 104.97B 15.51% | 195.68B 86.41% | 252.92B 29.25% | |
weighted average shs out | 25.55M - | 25.54M 0.04% | 26.63M 4.29% | 28.93M 8.62% | 30.71M 6.16% | 32.51M 5.86% | 30.85M 5.12% | 30.52M 1.05% | 30.45M 0.23% | 30.45M 0.02% | 30.89M 1.46% | |
weighted average shs out dil | 25.55M - | 26.07M 2.04% | 27.56M 5.73% | 32.26M 17.02% | 32.51M 0.80% | 32.51M 0.00% | 30.85M 5.12% | 30.52M 1.05% | 30.45M 0.23% | 30.45M 0.02% | 30.89M 1.46% | |
eps | 835 - | 1.91K 129.22% | 3.82K 99.69% | 7.34K 92.05% | 6.36K 13.42% | 7.54K 18.68% | 1.57K 79.21% | 4.07K 159.64% | 3.45K 15.32% | 6.43K 86.42% | 8.19K 27.40% | |
epsdiluted | 835 - | 1.88K 124.55% | 3.69K 96.96% | 6.58K 78.26% | 6.00K 8.81% | 7.54K 25.64% | 1.57K 79.21% | 4.07K 159.64% | 3.45K 15.32% | 6.43K 86.42% | 8.19K 27.40% |
All numbers in (except ratios and percentages)