0090

KR:CO:KCTC

KCTC

  • Stock

Last Close

4,180.00

22/11 06:30

Market Cap

129.64B

Beta: -

Volume Today

78.51K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
2.38B
-
3.83B
60.98%
6.61B
72.67%
2.11B
68.05%
9.49B
349.34%
4.39B
53.71%
-3.38B
176.88%
6.20B
283.67%
4.62B
25.55%
3.31B
28.32%
3.45B
4.27%
-213.28M
106.18%
6.47B
3,135.07%
616.87M
90.47%
1.05B
69.52%
2.49B
138.35%
7.86B
215.51%
2.89B
63.22%
3.06B
5.80%
2.88B
5.74%
2.29B
20.49%
4.92B
114.65%
-2.16B
143.77%
3.80B
276.26%
4.30B
13.28%
3.18B
26.07%
-40.73M
101.28%
4.44B
11,006.61%
9.46B
112.83%
3.09B
67.33%
6.39B
106.74%
7.16B
12.12%
9.83B
37.31%
9.09B
7.53%
7.87B
13.50%
10.30B
30.92%
3.42B
66.79%
8.60B
151.47%
5.98B
30.41%
8.88B
48.42%
3.90B
56.12%
8.81B
126.00%
6.89B
21.73%
depreciation and amortization
400.23M
-
324.79M
-
386.44M
18.98%
321.87M
16.71%
1.88B
482.93%
330.97M
82.36%
344.96M
4.23%
149.62M
56.63%
287.68M
92.28%
290.43M
0.96%
321.22M
10.60%
308.93M
3.83%
284.96M
7.76%
270.46M
5.09%
283.05M
4.66%
286.78M
1.32%
257.08M
10.36%
253.65M
1.33%
253.96M
0.12%
275.48M
8.47%
263.33M
4.41%
637.54M
142.11%
475.41M
25.43%
964.95M
102.97%
660.03M
31.60%
676.03M
2.42%
647.64M
4.20%
653.37M
0.88%
682.22M
4.41%
786.17M
15.24%
416.79M
-
705.76M
69.33%
743.57M
5.36%
958.14M
28.86%
993.26M
3.67%
9.10B
816.37%
9.15B
0.56%
8.84B
3.41%
8.83B
0.08%
9.18B
3.88%
10.63B
15.81%
deferred income tax
stock based compensation
change in working capital
-3.22B
-
accounts receivables
inventory
67.68M
-
accounts payables
other working capital
-3.29B
-
other non cash items
12.22B
-
151.94M
98.76%
-9.06B
6,059.80%
-8.01M
99.91%
-1.92B
23,856.04%
-1.95B
1.54%
6.10B
413.09%
-5.34B
187.58%
3.92B
173.42%
-4.38B
211.72%
4.20B
195.79%
8.37B
99.35%
-6.64B
179.33%
686.71M
110.34%
4.83B
603.35%
269.60M
94.42%
-3.95B
1,565.13%
-344.78M
91.27%
4.27B
1,337.71%
2.40B
43.77%
-10.56B
540.07%
4.47B
142.33%
13.12B
193.49%
-6.17B
147.04%
6.39B
203.61%
-156.17M
102.44%
9.69B
6,302.30%
2.04B
78.92%
-13.34B
753.43%
8.61B
164.51%
4.85B
43.62%
-8.04B
265.68%
-612.44M
92.38%
-242.66M
60.38%
982.45M
504.86%
8.79B
794.39%
25.07B
185.34%
-5.96B
123.76%
-875.02M
85.31%
-203.54M
76.74%
3.37B
1,755.14%
14.81B
339.68%
9.24B
37.63%
net cash provided by operating activities
15.00B
-
3.98B
73.48%
-2.12B
153.38%
2.49B
217.24%
7.89B
216.87%
1.10B
86.10%
3.06B
178.79%
1.20B
60.74%
8.69B
623.78%
-787.02M
109.06%
7.94B
1,108.82%
8.48B
6.79%
141.40M
98.33%
1.59B
1,023.40%
6.15B
286.90%
3.05B
50.46%
4.20B
37.95%
2.80B
33.23%
7.58B
170.29%
5.54B
26.95%
-7.99B
244.27%
9.66B
220.85%
11.60B
20.12%
-1.90B
116.34%
11.66B
715.05%
3.69B
68.40%
10.32B
180.08%
7.13B
30.90%
-3.23B
145.33%
12.38B
482.85%
12.03B
2.85%
-878.60M
107.31%
9.64B
1,196.84%
9.56B
0.84%
9.59B
0.37%
20.04B
108.96%
29.49B
47.12%
11.74B
60.18%
14.26B
21.45%
17.52B
22.83%
16.10B
8.10%
14.44B
10.28%
5.50B
61.88%
investments in property plant and equipment
-3.98B
-
-13.56B
240.55%
-12.05B
11.14%
-4.64B
61.48%
-7.76B
67.19%
-9.22B
18.86%
-8.08B
12.42%
-4.69B
41.91%
-16.60B
253.82%
-2.14B
87.13%
-2.86B
34.09%
-156.96M
94.52%
-1.72B
996.80%
-2.51B
45.69%
-2.69B
7.15%
-4.81B
78.93%
-4.59B
4.62%
-1.02B
77.73%
-1.20B
17.43%
-2.72B
126.54%
-11.65B
328.65%
-1.93B
83.42%
-2.54B
31.64%
-3.12B
22.68%
-5.74B
83.90%
-3.37B
41.24%
-478.63M
85.80%
-1.98B
313.42%
-5.30B
167.90%
-6.70B
26.31%
-10.01B
49.46%
-3.98B
60.20%
-13.70B
243.87%
-25.54B
86.45%
-4.73B
81.49%
-12.88B
172.56%
-7.80B
39.44%
-7.75B
0.69%
-10.60B
36.81%
-12.24B
15.44%
-12.43B
1.60%
-13.26B
6.60%
-14.08B
6.22%
acquisitions net
-716.87M
-
630.13M
-
494.86M
21.47%
216.17M
56.32%
1.84B
752.80%
831.91M
54.87%
-1.12B
234.08%
-45.80M
95.89%
69.67M
252.11%
96.41M
38.38%
-845.44M
976.89%
-775.87M
8.23%
187.29M
124.14%
10.36M
94.47%
-11.08B
107,037.82%
188.49M
101.70%
351.52M
86.49%
10.14M
97.12%
181.55M
1,691.10%
18.51M
89.81%
599.80M
3,140.74%
56.13M
90.64%
1.94M
96.55%
152.61M
7,771.01%
-329.99M
316.24%
-182.40M
44.73%
182.40M
200%
-235.18M
228.94%
306.69M
230.41%
-671.84M
319.06%
671.84M
200%
14.53M
-
32.29M
122.31%
564.57M
1,648.32%
-275.12M
148.73%
28.81M
110.47%
1.02B
3,456.18%
963.36M
5.96%
211.58M
78.04%
purchases of investments
6.56B
-
-1.16B
117.65%
-2.79B
141.13%
379.32M
113.59%
-1.51B
497.38%
-782.48M
48.09%
637.80M
181.51%
-1.10B
271.90%
-9.65B
780.55%
-585.46M
93.94%
-4.15B
608.50%
-145M
96.50%
-85.68M
40.91%
-1.14B
1,234.66%
972.68M
185.06%
-3.63B
473.17%
-561.47M
84.53%
-693.49M
23.51%
-65.48M
90.56%
-3.58B
5,367.74%
-1.77B
50.50%
-698.10M
60.61%
-4.16B
496.30%
2.00B
147.95%
-305.59M
115.31%
-3.14B
927.28%
2.90B
192.51%
-5.75B
298.15%
2.52B
143.74%
-54.28M
102.16%
-456.57M
741.10%
-77.30M
83.07%
-192.11M
148.53%
-146.88M
23.54%
-920.98M
527.02%
-2.54B
175.78%
-12.04B
374.06%
-2.54B
78.88%
-1.73B
31.84%
-4.45B
156.91%
1.16B
126.00%
-2.73B
335.95%
-1.28B
53.09%
sales maturities of investments
-5.62B
-
254.02M
-
922.14M
263.02%
672.93M
27.03%
8.43B
1,152.32%
-839.48M
109.96%
9.09B
1,182.46%
3.50B
61.47%
6.14B
75.39%
1.75B
71.50%
1.56B
10.76%
5.23B
234.88%
-1.01B
119.26%
1.23B
222.55%
597.53M
51.58%
688M
15.14%
43.70M
93.65%
2.71B
6,103.24%
4.01B
48.03%
2.32B
42.20%
2.81B
21.17%
-2.25B
180.04%
440.97M
119.60%
1.46B
232.01%
251.94M
82.79%
4.48B
1,678.75%
-3.20B
171.43%
2.37B
173.93%
54M
97.72%
221.38M
309.96%
351.48M
58.77%
264.86M
24.65%
6.04M
97.72%
-14.53M
340.41%
3.00B
20,781.34%
4.13B
37.50%
1.39B
66.44%
3.03B
118.32%
-2.95B
197.49%
2.77B
-
other investing activites
755.25M
-
405.08M
46.36%
2.82B
596.38%
953.23M
66.21%
-268.54M
128.17%
1.08B
500.76%
1.36B
26.25%
224.54M
83.47%
1.58B
604.47%
409.51M
74.11%
-215.76M
152.69%
78.78M
136.51%
-31.63M
140.15%
360.06M
1,238.29%
-4.90M
101.36%
139.02M
2,935.43%
-1.17M
100.84%
-2.11B
180,759.74%
-2.61B
23.62%
1.14B
143.53%
3.35B
195.13%
-932.61M
127.84%
298.86M
132.05%
314.48M
5.23%
-1.21B
483.99%
-256.88M
78.73%
139.29M
154.23%
121.63M
12.68%
214.54M
76.38%
218.81M
1.99%
-446.92M
304.25%
865.81M
293.73%
-4.41B
609.86%
-3.31B
24.92%
1.89B
157.11%
-3.04B
260.44%
299.49M
109.86%
-1.19B
497.45%
-750.30M
36.97%
-800.57M
6.70%
-2.29B
186.66%
-1.34B
41.55%
427.30M
131.85%
net cash used for investing activites
-3.01B
-
-14.31B
375.41%
-12.02B
16.02%
-2.42B
79.83%
-8.12B
234.93%
-8.04B
0.96%
4.19B
152.14%
-5.57B
232.90%
-16.70B
199.77%
1.14B
106.84%
-1.02B
189.10%
1.62B
259.39%
-1.12B
169.18%
1.16B
203.46%
-2.54B
318.61%
-7.06B
177.82%
-15.63B
121.61%
-2.95B
81.14%
-3.48B
17.96%
-2.44B
29.81%
-5.87B
140.63%
-1.22B
79.16%
-3.00B
144.77%
-3.00B
0.21%
-6.81B
126.71%
-5.15B
24.33%
2.49B
148.28%
-3.31B
233.21%
-5.59B
68.71%
-4.40B
21.26%
-10.55B
139.77%
-3.64B
65.45%
-17.28B
374.07%
-28.73B
66.29%
-3.75B
86.95%
-18.46B
392.41%
-16.51B
10.58%
-6.79B
58.88%
-11.97B
76.41%
-14.44B
20.57%
-15.50B
7.34%
-16.37B
5.60%
-11.96B
26.94%
debt repayment
-9.89B
-
-610.56M
93.83%
-6.43B
953.46%
-20.46B
218.04%
-30.24B
47.80%
-1.81B
94.03%
-1.21B
32.76%
-11.48B
845.36%
-41.85B
264.57%
-11.25B
73.12%
-12.32B
9.48%
-6.19B
49.73%
-51.49B
731.65%
-2.27B
95.59%
-3.13B
37.99%
-2.90B
7.50%
-4.88B
68.45%
-2.71B
44.61%
-6.46B
138.63%
-3.98B
38.42%
-15.85B
298.80%
-6.29B
60.35%
-13.87B
120.60%
-5.98B
56.88%
-47.63B
696.58%
-12.63B
73.48%
-26.95B
113.31%
-6.09B
77.41%
-27.05B
344.26%
-11.74B
56.61%
-46.62B
297.22%
-13.70B
70.61%
-7.84B
42.79%
-26.28B
235.24%
-5.12B
80.53%
-6.19B
20.99%
-14.61B
136.06%
-64.86B
343.92%
-7.98B
87.70%
-6.71B
15.89%
-711.63M
89.39%
-21.82B
2,966.64%
-1.38B
93.69%
common stock issued
-814.23M
-
14.40M
-
502.26M
3,387.89%
common stock repurchased
5.91B
-
dividends paid
-1.30M
-
-2.50M
-
-30
-
-438K
-
-480
99.89%
-190
-
-3.60M
1,894,636.84%
-1.06B
29,290.89%
-444.10M
58.03%
-1.87M
99.58%
-3.71M
98.58%
-1.36B
36,543.83%
-580K
-
-63.80M
10,900%
-1.36B
2,027.07%
-608.36M
-
-608M
0.06%
-3.60M
-
-1.81B
50,050.86%
-154.10M
-
-2.11B
1,270.76%
other financing activites
8.55B
-
7.08B
17.15%
16.63B
134.72%
13.28B
20.16%
33.89B
155.24%
1.78B
94.74%
-2.61B
246.03%
8.88B
440.86%
71.76B
708.06%
525.69M
99.27%
-24.13M
104.59%
-24.54M
1.71%
50.21B
204,669.42%
221.83M
99.56%
853.30M
284.67%
1.14B
33.15%
18.79B
1,553.55%
13B
30.80%
384.52M
97.04%
995.20M
158.82%
24.85B
2,397.15%
4.41B
82.24%
10.66B
141.61%
1.85B
82.66%
46.77B
2,430.45%
14.00B
70.07%
38.46B
174.77%
3.01B
92.18%
15.05B
400.31%
9.31B
38.15%
42.96B
361.43%
15.90B
62.99%
15.54B
2.29%
62.41B
301.72%
-5.61B
108.99%
1.97B
135.19%
14.01B
609.18%
63.10B
350.54%
13.13B
79.18%
3.85B
70.69%
-4.67B
221.36%
net cash used provided by financing activities
-1.34B
-
6.47B
581.96%
10.20B
57.50%
-7.18B
170.41%
3.65B
150.83%
-22.00M
100.60%
-3.82B
17,265.71%
-2.60B
31.93%
29.90B
1,250.15%
-10.72B
135.86%
-12.34B
15.07%
-6.22B
49.63%
-1.28B
79.48%
-2.05B
60.68%
-2.28B
11.29%
-1.76B
22.70%
13.90B
888.54%
10.29B
25.98%
-7.13B
169.27%
-3.42B
51.97%
9.00B
362.71%
-1.88B
120.86%
-4.56B
143.09%
-4.13B
9.46%
-859.32M
79.20%
1.30B
251.30%
10.15B
681.06%
-3.08B
130.33%
-12.00B
289.50%
-2.43B
79.77%
-3.66B
50.89%
1.59B
143.38%
12.19B
667.34%
36.13B
196.44%
-10.73B
129.69%
-4.21B
60.72%
-590.11M
86.00%
-1.26B
113.25%
3.35B
366.46%
-2.86B
185.25%
-3.96B
38.57%
16.78B
523.73%
-9.41B
156.05%
effect of forex changes on cash
233.25M
-
-39.94M
117.12%
49.30M
223.46%
64.11M
30.03%
-98.47M
253.59%
8.75M
108.89%
-23.59M
369.49%
51.35M
317.67%
-72.17M
240.55%
-2.94M
95.93%
-4.94M
68.14%
-89.52M
1,712.11%
159.87M
278.59%
-183.10M
214.53%
99.83M
154.52%
28.71M
71.24%
-201.42M
801.54%
-11.64M
94.22%
214.63M
1,944.49%
-200.85M
193.58%
23.94M
111.92%
106.98M
346.81%
7.36M
93.12%
183.46M
2,392.83%
-171.43M
193.44%
21.13M
112.33%
-4.89M
123.13%
-102.49M
1,996.33%
-79.88M
22.06%
118.65M
248.53%
-52.05M
143.87%
152.03M
392.09%
340.24M
123.80%
83.19M
75.55%
432.52M
419.94%
553.68M
28.01%
-1.35B
343.03%
310.14M
123.05%
-262.80M
184.74%
469.39M
278.61%
-969.88M
306.63%
net change in cash
11.01B
-
-3.90B
135.40%
-3.89B
0.07%
-7.05B
81.09%
3.32B
147.14%
-6.95B
309.28%
3.41B
148.98%
-6.92B
303.12%
21.82B
415.41%
-10.37B
147.52%
-5.42B
47.70%
3.80B
170.00%
-2.10B
155.24%
517.54M
124.68%
1.43B
175.41%
-5.74B
503.03%
2.27B
139.48%
10.14B
346.98%
-2.81B
127.73%
-527.70M
81.22%
-4.84B
817.94%
6.66B
237.54%
4.05B
39.24%
-8.85B
318.53%
3.82B
143.21%
-144.07M
103.77%
22.96B
16,035.24%
637.01M
97.23%
-20.90B
3,380.81%
5.67B
127.13%
-2.24B
139.50%
-2.78B
24.28%
4.89B
275.58%
17.04B
248.67%
-4.45B
126.14%
-2.08B
53.31%
11.04B
631.01%
4.01B
63.72%
5.38B
34.21%
690.65M
87.16%
-4.33B
727.01%
15.43B
456.29%
-16.07B
204.14%
cash at beginning of period
20.58B
-
31.58B
53.48%
27.69B
12.33%
23.80B
14.06%
16.75B
29.63%
20.07B
19.84%
13.11B
34.65%
16.52B
25.97%
9.60B
41.88%
31.42B
227.27%
21.05B
33.00%
15.63B
25.76%
19.43B
24.29%
17.33B
10.80%
17.85B
2.99%
19.27B
7.99%
13.53B
29.81%
15.80B
16.76%
25.93B
64.17%
23.12B
10.84%
22.59B
2.28%
17.75B
21.44%
24.41B
37.54%
28.46B
16.58%
19.61B
31.08%
23.44B
19.49%
23.29B
0.61%
46.25B
98.57%
46.89B
1.38%
25.99B
44.57%
31.66B
21.82%
29.42B
7.07%
26.64B
9.46%
31.52B
18.35%
48.56B
54.05%
44.11B
9.17%
42.03B
4.71%
53.07B
26.27%
57.08B
7.55%
62.45B
9.42%
63.14B
1.11%
58.81B
6.86%
74.24B
26.23%
cash at end of period
31.58B
-
27.69B
12.33%
23.80B
14.06%
16.75B
29.63%
20.07B
19.84%
13.11B
34.65%
16.52B
25.97%
9.60B
41.88%
31.42B
227.27%
21.05B
33.00%
15.63B
25.76%
19.43B
24.29%
17.33B
10.80%
17.85B
2.99%
19.27B
7.99%
13.53B
29.81%
15.80B
16.76%
25.93B
64.17%
23.12B
10.84%
22.59B
2.28%
17.75B
21.44%
24.41B
37.54%
28.46B
16.58%
19.61B
31.08%
23.44B
19.49%
23.29B
0.61%
46.25B
98.57%
46.89B
1.38%
25.99B
44.57%
31.66B
21.82%
29.42B
7.07%
26.64B
9.46%
31.52B
18.35%
48.56B
54.05%
44.11B
9.17%
42.03B
4.71%
53.07B
26.27%
57.08B
7.55%
62.45B
9.42%
63.14B
1.11%
58.81B
6.86%
74.24B
26.23%
58.17B
21.64%
operating cash flow
15.00B
-
3.98B
73.48%
-2.12B
153.38%
2.49B
217.24%
7.89B
216.87%
1.10B
86.10%
3.06B
178.79%
1.20B
60.74%
8.69B
623.78%
-787.02M
109.06%
7.94B
1,108.82%
8.48B
6.79%
141.40M
98.33%
1.59B
1,023.40%
6.15B
286.90%
3.05B
50.46%
4.20B
37.95%
2.80B
33.23%
7.58B
170.29%
5.54B
26.95%
-7.99B
244.27%
9.66B
220.85%
11.60B
20.12%
-1.90B
116.34%
11.66B
715.05%
3.69B
68.40%
10.32B
180.08%
7.13B
30.90%
-3.23B
145.33%
12.38B
482.85%
12.03B
2.85%
-878.60M
107.31%
9.64B
1,196.84%
9.56B
0.84%
9.59B
0.37%
20.04B
108.96%
29.49B
47.12%
11.74B
60.18%
14.26B
21.45%
17.52B
22.83%
16.10B
8.10%
14.44B
10.28%
5.50B
61.88%
capital expenditure
-3.98B
-
-13.56B
240.55%
-12.05B
11.14%
-4.64B
61.48%
-7.76B
67.19%
-9.22B
18.86%
-8.08B
12.42%
-4.69B
41.91%
-16.60B
253.82%
-2.14B
87.13%
-2.86B
34.09%
-156.96M
94.52%
-1.72B
996.80%
-2.51B
45.69%
-2.69B
7.15%
-4.81B
78.93%
-4.59B
4.62%
-1.02B
77.73%
-1.20B
17.43%
-2.72B
126.54%
-11.65B
328.65%
-1.93B
83.42%
-2.54B
31.64%
-3.12B
22.68%
-5.74B
83.90%
-3.37B
41.24%
-478.63M
85.80%
-1.98B
313.42%
-5.30B
167.90%
-6.70B
26.31%
-10.01B
49.46%
-3.98B
60.20%
-13.70B
243.87%
-25.54B
86.45%
-4.73B
81.49%
-12.88B
172.56%
-7.80B
39.44%
-7.75B
0.69%
-10.60B
36.81%
-12.24B
15.44%
-12.43B
1.60%
-13.26B
6.60%
-14.08B
6.22%
free cash flow
11.02B
-
-9.58B
186.91%
-14.17B
47.95%
-2.15B
84.82%
131.21M
106.10%
-8.12B
6,291.66%
-5.02B
38.24%
-3.49B
30.43%
-7.91B
126.58%
-2.92B
63.04%
5.08B
273.60%
8.32B
63.97%
-1.58B
118.99%
-919.65M
41.80%
3.46B
476.06%
-1.76B
151.00%
-386.04M
78.11%
1.78B
562.02%
6.38B
257.83%
2.82B
55.79%
-19.64B
795.99%
7.72B
139.34%
9.06B
17.24%
-5.02B
155.37%
5.92B
218.11%
314.15M
94.70%
9.84B
3,033.23%
5.15B
47.64%
-8.53B
265.61%
5.68B
166.58%
2.02B
64.50%
-4.86B
340.98%
-4.06B
16.50%
-15.98B
293.69%
4.86B
130.44%
7.16B
47.16%
21.68B
202.92%
3.99B
81.58%
3.66B
8.36%
5.28B
44.25%
3.66B
30.59%
1.19B
67.60%
-8.58B
822.48%

All numbers in (except ratios and percentages)