0035
KR:CO:YUNGJIN
영진약품주식회사
- Stock
Last Close
2,080.00
22/11 06:30
Market Cap
398.71B
Beta: -
Volume Today
109.82K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 10.84B - | 10.95B 0.97% | 10.53B 3.76% | 11.92B 13.19% | 12.83B 7.59% | 10.00B 22.07% | 14.85B 48.54% | 13.15B 11.42% | 15.73B 19.61% | 14.75B 6.28% | 14.47B 1.89% | 14.30B 1.13% | 16.98B 18.70% | 14.42B 15.07% | 14.15B 1.85% | 13.90B 1.77% | 12.73B 8.40% | 14.50B 13.87% | 13.29B 8.33% | 15.02B 13.01% | 19.30B 28.48% | 16.61B 13.97% | 16.72B 0.72% | 11.38B 31.93% | 13.64B 19.84% | 17.74B 30.00% | 15.37B 13.35% | 13.43B 12.61% | 10.08B 24.94% | 15.21B 50.85% | 13.87B 8.83% | 12.71B 8.37% | 15.58B 22.61% | 15.52B 0.37% | 22.09B 42.32% | 19.67B 10.96% | 20.70B 5.24% | 21.87B 5.66% | 25.44B 16.33% | 19.41B - | 23.57B 21.45% | 23.11B 1.97% | ||
accumulated other comprehensive income loss | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 8.45B - | 1.80B 78.70% | 1.36B 24.59% | 502.75M 62.96% | 1.14B 126.57% | 3.39B 197.40% | 3.58B 5.81% | 3.07B 14.44% | 4.52B 47.48% | 5.59B 23.63% | 2.77B 50.52% | 2.02B 27.12% | 1.67B 17.20% | 3.23B 93.53% | 7.63B 136.20% | 2.53B 66.87% | 4.19B 65.49% | 5.09B 21.61% | 1.75B 65.57% | 1.17B 33.42% | 1.83B 57.18% | 1.35B 26.51% | 1.48B 10.16% | 1.42B 4.19% | 651.87M 54.17% | 666.76M 2.28% | 1.11B 67.19% | 588.75M 47.19% | 427.69M 27.36% | 380.34M 11.07% | 533.81M 40.35% | 1.48B 177.45% | 464.57M 68.63% | 347.09M 25.29% | 826.15M 138.03% | 234.30M 71.64% | 682.25M 191.19% | 275.22M 59.66% | 1.40B 407.89% | 7.21B - | 10.61B 47.20% | 10.14B 4.42% | ||
cash and short term investments | 9.00B - | 2.35B 73.87% | 1.91B 18.82% | 1.05B 44.76% | 3.10B 194.01% | 5.35B 72.51% | 5.55B 3.68% | 5.03B 9.33% | 5.08B 0.92% | 6.24B 22.95% | 3.41B 45.28% | 2.66B 21.97% | 1.91B 28.33% | 3.47B 81.78% | 12.63B 263.89% | 11.53B 8.73% | 12.19B 5.69% | 12.09B 0.78% | 9.75B 19.33% | 7.17B 26.51% | 1.83B 74.41% | 1.35B 26.51% | 1.48B 10.16% | 1.42B 4.19% | 651.87M 54.17% | 666.76M 2.28% | 1.11B 67.19% | 588.75M 47.19% | 427.69M 27.36% | 380.34M 11.07% | 533.81M 40.35% | 1.48B 177.45% | 464.57M 68.63% | 347.09M 25.29% | 826.15M 138.03% | 234.30M 71.64% | 682.25M 191.19% | 275.22M 59.66% | 1.40B 407.89% | 10.21B - | 15.61B 52.92% | 15.14B 3.00% | ||
common stock | 88.81B - | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 88.81B 0% | 91.45B 2.97% | 91.45B 0% | 91.45B 0% | 91.45B 0.00% | 91.45B 0.00% | 91.45B 0% | 91.45B 0% | 91.45B 0.00% | 91.45B 0.00% | 91.45B 0.00% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0% | 91.45B 0.00% | 91.45B 0.00% | 91.45B 0% | 91.45B 0% | 91.45B - | 91.45B 0% | 91.45B 0% | ||
deferred revenue | 1.13B - | 3.68B 225.94% | 463.89M 87.39% | 10.97B 2,264.19% | 16.96B 54.65% | 525.49M 96.90% | 834.77M 58.86% | 604.03M 27.64% | 13.33B 2,106.34% | 400.44M 97.00% | 10.85B 2,608.65% | 14.46B 33.27% | 15.82B 9.46% | 566.93M 96.42% | 1.38B 144.22% | 17.99B 1,199.46% | 3.50B 80.57% | 16.16B 362.37% | 12.47B 22.84% | 13.44B 7.74% | 13.95B 3.81% | 13.91B 0.33% | 16.38B 17.77% | 11.89B 27.41% | 16.42B 38.08% | 11.16B 31.99% | 12.11B 8.44% | 13.95B 15.27% | 15.45B 10.73% | 12.13B 21.50% | 12.98B 6.99% | 14.93B 15.02% | 25.37B - | 806.76M - | 1.12B 39.07% | 1.08B 4.15% | ||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||||||||||||||||||||||||||
goodwill | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.87B - | 1.85B 0.82% | 1.83B 1.17% | 1.78B 2.97% | 1.85B 4.05% | 2.16B 17.03% | 2.27B 4.86% | 3.10B 36.60% | 2.38B 23.34% | 2.37B 0.03% | 2.30B 3.01% | 2.29B 0.41% | 2.26B 1.38% | 8.18B 261.48% | 8.00B 2.11% | 7.98B 0.33% | 7.79B 2.34% | 6.72B 13.70% | 6.58B 2.19% | 6.36B 3.29% | 2.34B 63.23% | 2.33B 0.17% | 2.30B 1.49% | 2.23B 3.10% | 2.21B 0.71% | 2.07B 6.23% | 2.01B 3.13% | 1.94B 3.70% | 1.56B 19.15% | 1.62B 3.22% | 1.71B 5.74% | 1.64B 3.75% | 1.44B 12.29% | 1.13B 21.67% | 2.39B 111.48% | 2.46B 3.08% | 2.68B 8.83% | 2.62B 2.19% | 2.49B 5.16% | 2.32B - | ||||
intangible assets | 1.87B - | 1.85B 0.82% | 1.83B 1.17% | 1.78B 2.97% | 1.85B 4.05% | 2.16B 17.03% | 2.27B 4.86% | 3.10B 36.60% | 2.38B 23.34% | 2.37B 0.03% | 2.30B 3.01% | 2.29B 0.41% | 2.26B 1.38% | 8.18B 261.48% | 8.00B 2.11% | 7.98B 0.33% | 7.79B 2.34% | 6.72B 13.70% | 6.58B 2.19% | 6.36B 3.29% | 2.34B 63.23% | 2.33B 0.17% | 2.30B 1.49% | 2.23B 3.10% | 2.21B 0.71% | 2.07B 6.23% | 2.01B 3.13% | 1.94B 3.70% | 1.56B 19.15% | 1.62B 3.22% | 1.71B 5.74% | 1.64B 3.75% | 1.44B 12.29% | 1.13B 21.67% | 2.39B 111.48% | 2.46B 3.08% | 2.68B 8.83% | 2.62B 2.19% | 2.49B 5.16% | 2.32B - | ||||
inventory | 32.88B - | 33.51B 1.93% | 32.63B 2.64% | 34.71B 6.38% | 30.90B 10.99% | 31.15B 0.83% | 33.17B 6.46% | 33.01B 0.47% | 33.11B 0.29% | 34.60B 4.53% | 38.68B 11.77% | 41.79B 8.06% | 44.12B 5.56% | 44.56B 1.01% | 44.38B 0.42% | 46.01B 3.68% | 40.69B 11.57% | 38.87B 4.46% | 43.42B 11.69% | 45.79B 5.45% | 47.83B 4.47% | 51.68B 8.04% | 53.37B 3.27% | 51.82B 2.90% | 55.96B 7.98% | 59.20B 5.79% | 62.37B 5.36% | 61.32B 1.69% | 51.44B 16.12% | 52.98B 3.01% | 49.61B 6.38% | 43.58B 12.15% | 39.65B 9.01% | 42.40B 6.94% | 49.56B 16.89% | 51.31B 3.53% | 48.46B 5.56% | 52.19B 7.70% | 57.64B 10.44% | 61.99B - | 64.19B 3.56% | 66.13B 3.01% | ||
long term debt | 3.10B - | 2.81B 9.38% | 2.52B 10.33% | 3.61B 43.38% | 5.73B 58.84% | 7.31B 27.66% | 10.53B 43.97% | 14.07B 33.57% | 13.78B 2.06% | 13.47B 2.24% | 13.23B 1.74% | 13B 1.77% | 12.46B 4.17% | 11.92B 4.35% | 11.38B 4.55% | 10.83B 4.76% | 10.29B 5.00% | 9.75B 5.26% | 9.21B 5.55% | 8.67B 5.88% | 8.13B 6.25% | 7.83B 3.62% | 7.24B 7.55% | 6.66B 7.99% | 6.12B 8.10% | 5.57B 8.96% | 5.04B 9.58% | 4.51B 10.50% | 3.95B 12.47% | 3.66B 7.24% | 3.71B 1.28% | 2.91B 21.58% | 2.15B 26.00% | 1.37B 36.41% | 10.68B 680.05% | 8.87B 16.96% | 27.59B 211.14% | 41.08B 48.91% | 39.73B 3.28% | 40.38B - | 30.07B 25.54% | 29.79B 0.91% | ||
long term investments | 1.07B - | 1.06B 0.93% | 965.45M 8.96% | 965.45M 0% | -1.85B 292.09% | -1.85B 0% | -1.85B 0% | -1.85B 0% | -444.55M 76.03% | -637.55M 43.41% | -637.55M 0% | -637.55M 0% | -229.55M 63.99% | -229.55M 0% | -4.99B 2,073.18% | -8.99B 80.20% | -7.99B 11.12% | -6.99B 12.52% | -7.99B 14.31% | -5.99B 25.03% | 3.94B 165.81% | 2.27B 42.45% | 1.07B 52.93% | 1.24B 16.40% | 1.38B 11.29% | 2.45B - | 2.25B - | 3.66B - | 2.62B 28.31% | 2.62B - | 2.46B 6.32% | 2.04B 16.84% | ||||||||||||
net debt | 11.89B - | 14.99B 26.02% | 18.37B 22.60% | 20.55B 11.86% | 17.75B 13.64% | 22.59B 27.24% | 25.11B 11.16% | 29.76B 18.53% | 22.41B 24.68% | 21.05B 6.06% | 24.19B 14.89% | 24.11B 0.31% | 20.91B 13.31% | 18.77B 10.22% | 13.37B 28.78% | 11.97B 10.45% | 13.97B 16.73% | 6.83B 51.14% | 12.42B 81.96% | 14.67B 18.06% | 10.46B 28.70% | 16.08B 53.79% | 17.50B 8.83% | 8.27B 52.73% | 13.98B 68.92% | 13.89B 0.60% | 14.26B 2.61% | 12.02B 15.69% | 6.86B 42.96% | 10.17B 48.39% | 11.06B 8.70% | 5.82B 47.37% | 12.59B 116.44% | 28.98B 130.08% | 24.66B 14.89% | 28.44B 15.33% | 38.64B 35.84% | 45.19B 16.96% | 44.77B 0.94% | 59.67B - | 55.77B 6.53% | 55.85B 0.13% | ||
net receivables | 41.68B - | 44.25B 6.17% | 46.37B - | 48.40B 4.38% | 55.62B - | 52.98B 4.76% | 53.33B 0.66% | 78.39B 46.99% | 76.70B 2.15% | 59.14B - | 61.15B 3.39% | 60.38B 1.26% | 54.13B 10.35% | 60.02B - | 54.72B - | 54.66B 0.12% | 45.94B - | 45.74B 0.42% | 56.84B - | 49.71B - | 53.05B 6.72% | 54.16B - | 52.48B 3.10% | 51.83B 1.25% | ||||||||||||||||||||
other assets | -310 - | -1K 222.58% | 1K 200% | 1K - | 10 - | 10 0% | 10 - | 510 - | 1 - | |||||||||||||||||||||||||||||||||||
other current assets | 170 - | -1K 688.24% | 43.74B 4,373,765,900% | -1K 100.00% | 450 145% | 47.08B 10,462,424,788.89% | 49.65B 5.46% | 52.63B 5.99% | -380 100.00% | -1K 163.16% | -1K 0% | -1K 0% | -100 90% | 76.40B 76,400,050,100% | 69.51B 9.01% | -1K 100.00% | -250 75% | 94.83M 37,931,300% | -1K 100.00% | 55.41B 5,541,086,400% | 200 100.00% | 60.23B 30,115,449,400% | 65.89B 9.39% | 55.25B 16.15% | -10 100.00% | -10 0% | 50.04B 500,446,611,600% | 48.03B 4.03% | 46.81B 2.54% | 48.78B 4.20% | 10 100.00% | -10 200% | 49.57B 495,703,278,000% | -10 100.00% | 51.76B 517,612,788,500% | -10 100.00% | 30 400% | 208.34M - | 1.70B 717.77% | 1.25B 26.55% | ||||
other current liabilities | 10.18B - | 7.78B 23.61% | 7.26B 6.67% | -1K 100.00% | 10 101% | 13.82B 138,181,929,900% | 10.58B 23.44% | 10.13B 4.21% | 10 100.00% | 11.94B 119,406,389,900% | -1K 100.00% | 1K 200% | 10 99% | 14.21B 142,119,979,900% | 15.87B 11.67% | -1K 100.00% | 13.37B 1,337,180,920% | 1.45B 89.12% | 1.13B 22.07% | 1.04B 7.80% | 682.64M 34.67% | 781.93M 14.54% | 683.41M 12.60% | 2.48B 263.00% | 1.22B 50.76% | 2.30B 87.95% | 1.24B 46.12% | 1.23B 0.56% | 1.27B 3.42% | 1.28B 0.97% | 1.39B 8.25% | 1.67B 20.05% | 21.84B 1,208.64% | 15.71B 28.08% | 13.86B 11.76% | 13.78B 0.59% | 17.20B 24.80% | 13.52B 21.39% | 2.61B 80.70% | 28.83B - | 27.33B 5.19% | 29.00B 6.12% | ||
other liabilities | -10 - | -1K 9,900% | -10 - | -1K - | 1K - | 1K - | 10 - | 10 0% | 1 - | 1 0% | ||||||||||||||||||||||||||||||||||
other non current assets | 23.87B - | 23.90B 0.13% | 23.90B 0.02% | 23.91B 0.04% | 25.32B 5.90% | 25.32B 0.00% | 25.09B 0.90% | 25.08B 0.04% | 22.80B 9.08% | 22.85B 0.20% | 22.72B 0.59% | 1.32B 94.17% | 1.51B 13.71% | 1.51B 0.17% | 6.24B 314.04% | 10.26B 64.32% | 9.28B 9.60% | 8.56B 7.73% | 10.32B 20.54% | 10.29B 0.29% | -10 100.00% | 1.45B 14,544,010,100% | 1.27B 12.35% | -10 100.00% | -10 0% | 1.49B 14,884,244,400% | -10 100.00% | 2.30B 22,987,177,300% | 10 100.00% | 2.50B 24,953,629,000% | -20 100.00% | -10 50% | 2.75B 27,466,390,700% | 3.07B 11.81% | 1.73B 43.58% | 1.95B 12.31% | 1.89B 2.71% | 3.28B 73.13% | 3.20B 2.25% | 2 - | 2.19B 109,465,311,600% | 1.88B 13.91% | ||
other non current liabilities | 24.39B - | 24.72B 1.33% | 25.39B 2.71% | 25.93B 2.15% | 29.50B 13.75% | 30.43B 3.14% | 31.25B 2.72% | 31.52B 0.84% | 37.27B 18.26% | 37.39B 0.30% | 38.10B 1.92% | 38.84B 1.92% | 37.81B 2.65% | 38.23B 1.12% | 39.36B 2.93% | 40.00B 1.64% | 36.44B 8.91% | 35.57B 2.38% | 36.95B 3.87% | 38.10B 3.13% | 38.28B 0.47% | 39.78B 3.92% | 41.03B 3.15% | 41.85B 2.00% | 38.79B 7.33% | 39.40B 1.60% | 39.82B 1.05% | 41.07B 3.15% | 39.58B 3.63% | 40.28B 1.78% | 41.99B 4.22% | 43.88B 4.51% | 38.73B 11.74% | 39.19B 1.20% | 40.52B 3.40% | 41.86B 3.29% | 36.00B 14.00% | 36.73B 2.05% | 22.73B 38.13% | 21.54B - | 21.96B 1.99% | 24.34B 10.84% | ||
othertotal stockholders equity | 2.97B - | 2.97B 0.00% | 2.97B 0% | 2.97B 0% | 2.97B 0.00% | 2.97B 0.00% | 2.97B 0% | 2.97B 0% | 2.97B 0.00% | 2.97B 0.00% | 2.97B 0% | 2.97B 0% | 2.97B 0.00% | 10.57B 256.02% | 10.57B 0% | 10.41B 1.55% | 10.57B 1.57% | 10.57B 0.00% | 10.57B 0% | 10.57B 0% | 10.57B 0.00% | 10.57B 0.00% | 10.57B 0.00% | 10.57B 0.00% | 10.57B 0.00% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0% | 10.57B 0.00% | 10.57B 0.00% | 10.57B 0.00% | 16.01B - | 16.01B 0% | 16.01B 0% | ||
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 55.06B - | 55.08B 0.05% | 56.68B 2.90% | 59.73B 5.39% | 67.71B 13.36% | 69.84B 3.14% | 70.74B 1.30% | 70.19B 0.79% | 70.17B 0.02% | 69.10B 1.53% | 68.56B 0.79% | 67.92B 0.94% | 68.03B 0.17% | 68.58B 0.81% | 69.68B 1.59% | 71.90B 3.20% | 72.58B 0.94% | 71.56B 1.41% | 71.30B 0.35% | 71.16B 0.20% | 70.99B 0.24% | 73.18B 3.09% | 75.17B 2.72% | 74.80B 0.50% | 75.96B 1.55% | 75.17B 1.04% | 74.55B 0.83% | 76.08B 2.05% | 75.78B 0.39% | 75.77B 0.02% | 78.01B 2.97% | 78.90B 1.13% | 88.43B 12.09% | 87.54B 1.01% | 85.56B 2.26% | 85.83B 0.32% | 85.64B 0.23% | 84.91B 0.86% | 84.51B 0.47% | 85.32B - | 86.31B 1.16% | 88.61B 2.66% | ||
retained earnings | 10.67B - | 9.20B 13.70% | 9.41B 2.23% | 10.11B 7.43% | 9.01B 10.88% | 10.27B 14.05% | 10.44B 1.57% | 11.03B 5.68% | 8.64B 21.62% | 9.61B 11.20% | 11.48B 19.40% | 13.15B 14.61% | 14.39B 9.40% | 15.96B 10.93% | 16.89B 5.84% | 17.72B 4.91% | 17.63B 0.52% | 17.97B 1.94% | 15.82B 11.99% | 13.09B 17.24% | 9.59B 26.77% | 11.33B 18.25% | 14.79B 30.48% | 17.65B 19.33% | 13.73B 22.20% | 15.59B 13.52% | 16.36B 4.95% | 16.08B 1.73% | 12.41B 22.79% | 10.64B 14.27% | 6.35B 40.31% | 2.54B 59.99% | 2.87B 12.75% | 1.40B 51.16% | -21.98M 101.57% | -2.13B 9,591.02% | -12.15B 470.47% | -12.22B 0.56% | -13.84B 13.31% | -17.82B - | -13.71B 23.08% | -15.11B 10.20% | ||
short term debt | 17.25B - | 13.98B 18.93% | 17.22B 23.13% | 17.45B 1.36% | 13.16B 24.59% | 18.66B 41.79% | 18.16B 2.68% | 18.76B 3.30% | 13.16B 29.85% | 13.18B 0.15% | 13.72B 4.13% | 13.13B 4.31% | 10.12B 22.95% | 10.08B 0.33% | 9.63B 4.55% | 3.67B 61.90% | 7.87B 114.54% | 2.17B 72.46% | 4.97B 129.24% | 7.17B 44.30% | 4.17B 41.86% | 9.60B 130.41% | 11.75B 22.39% | 3.04B 74.17% | 8.51B 180.27% | 8.99B 5.64% | 10.33B 14.96% | 8.10B 21.62% | 3.33B 58.82% | 6.89B 106.64% | 7.88B 14.40% | 4.39B 44.29% | 10.91B 148.38% | 27.96B 156.33% | 14.81B 47.02% | 19.81B 33.76% | 11.74B 40.77% | 4.39B 62.60% | 6.44B 46.66% | 26.01B - | 36.02B 38.46% | 35.99B 0.08% | ||
short term investments | 552M - | 552M 0% | 552M 0% | 552M 0% | 1.96B 255.43% | 1.96B 0% | 1.96B 0% | 1.96B 0% | 552M 71.87% | 648M 17.39% | 648M 0% | 648M 0% | 240M 62.96% | 240M 0% | 5.00B 1,982.93% | 9.00B 80.03% | 8B 11.11% | 7B 12.50% | 8B 14.29% | 6B 25% | -3.93B 165.52% | -2.26B 42.56% | -1.06B 53.18% | -1.23B 16.56% | -1.38B 11.63% | -2.44B - | -2.24B - | -3.15B - | -2.11B 32.86% | 3B - | 5B 66.67% | 5B 0% | ||||||||||||
tax assets | 3.91B - | 2.89B 26.24% | 2.91B 0.90% | 3.25B 11.50% | 3.54B 9.04% | 3.75B 5.82% | 3.81B 1.66% | 3.87B 1.49% | 4.98B 28.82% | 5.00B 0.34% | 5.27B 5.38% | 4.92B 6.63% | 5.05B 2.75% | 4.94B 2.26% | 5.22B 5.66% | 8.14B 55.95% | 8.17B 0.42% | 8.31B 1.69% | 8.35B 0.49% | 8.37B 0.23% | 9.16B 9.43% | 9.36B 2.17% | 10.06B 7.48% | 10.22B 1.54% | 9.56B 6.41% | 9.51B 0.54% | 9.74B 2.47% | 10.14B 4.06% | 9.84B 2.98% | 10.10B 2.71% | 10.73B 6.18% | 11.08B 3.27% | 11.78B 6.38% | 11.84B 0.47% | 12.13B 2.42% | 12.37B 2.03% | 10.68B 13.71% | 11.03B 3.29% | 10.77B 2.30% | 9.78B - | 8.87B 9.30% | 8.78B 1.06% | ||
tax payables | 1.13B - | 3.68B 225.94% | 463.89M 87.39% | 536.53M 15.66% | 543.93M 1.38% | 525.49M 3.39% | 834.77M 58.86% | 604.03M 27.64% | 998.10M 65.24% | 400.44M 59.88% | 5.47B 1,265.77% | 1.11B 79.79% | 880.26M 20.37% | 566.93M 35.60% | 1.38B 144.22% | 4.04B 191.62% | 3.50B 13.41% | 570.39M 83.69% | 172.73M 69.72% | 758.94M - | 2.22B 193.04% | 2.50B - | 1.35B - | 435.15M 67.81% | 42.02M - | 34.13M 18.78% | 138.85M - | 212.13M 52.78% | ||||||||||||||||
total assets | 169.33B - | 164.89B 2.62% | 164.57B 0.20% | 171.77B 4.38% | 178.97B 4.19% | 182.80B 2.14% | 188.42B 3.08% | 191.04B 1.39% | 193.70B 1.39% | 192.51B 0.61% | 193.63B 0.58% | 198.66B 2.60% | 199.35B 0.35% | 207.41B 4.04% | 210.68B 1.57% | 205.97B 2.23% | 203.85B 1.03% | 199.60B 2.08% | 195.86B 1.87% | 198.55B 1.37% | 196.11B 1.23% | 201.86B 2.93% | 210.62B 4.34% | 196.97B 6.48% | 200.45B 1.76% | 202.77B 1.16% | 202.28B 0.24% | 200.39B 0.93% | 188.10B 6.13% | 192.12B 2.14% | 190.18B 1.01% | 185.04B 2.70% | 194.10B 4.89% | 203.17B 4.67% | 203.96B 0.39% | 203.87B 0.04% | 203.08B 0.39% | 207.39B 2.12% | 210.49B 1.49% | 219.98B 4.51% | 226.60B 3.01% | 233.82B 3.18% | 235.66B 0.79% | |
total current assets | 83.56B - | 80.11B 4.12% | 78.28B 2.29% | 82.14B 4.93% | 82.40B 0.32% | 83.58B 1.44% | 88.36B 5.72% | 90.66B 2.60% | 93.80B 3.46% | 93.82B 0.02% | 95.42B 1.70% | 122.84B 28.74% | 122.73B 0.09% | 124.44B 1.39% | 126.52B 1.68% | 116.68B 7.78% | 114.02B 2.28% | 111.44B 2.27% | 107.30B 3.71% | 108.36B 0.99% | 109.68B 1.22% | 113.26B 3.26% | 120.74B 6.61% | 108.49B 10.15% | 111.33B 2.62% | 114.52B 2.87% | 113.53B 0.87% | 109.94B 3.16% | 98.67B 10.24% | 102.14B 3.51% | 96.08B 5.94% | 90.80B 5.49% | 89.69B 1.23% | 99.59B 11.04% | 102.15B 2.57% | 101.26B 0.88% | 102.19B 0.92% | 105.56B 3.29% | 109.51B 3.75% | 119.35B 8.98% | 126.56B 6.05% | 133.99B 5.87% | 134.35B 0.27% | |
total current liabilities | 39.40B - | 36.38B 7.65% | 35.47B 2.50% | 40.34B 13.73% | 42.95B 6.47% | 43.00B 0.12% | 44.42B 3.31% | 42.65B 3.99% | 42.22B 1.01% | 40.27B 4.63% | 39.04B 3.05% | 41.89B 7.31% | 42.92B 2.45% | 39.28B 8.47% | 41.03B 4.45% | 35.56B 13.34% | 37.47B 5.37% | 34.29B 8.49% | 31.87B 7.06% | 36.67B 15.08% | 38.10B 3.90% | 40.89B 7.32% | 45.53B 11.35% | 28.79B 36.78% | 39.79B 38.21% | 40.18B 1.00% | 39.04B 2.84% | 36.71B 5.97% | 30.14B 17.90% | 35.51B 17.83% | 36.12B 1.70% | 33.69B 6.71% | 48.33B 43.45% | 59.19B 22.47% | 50.76B 14.23% | 53.26B 4.92% | 49.63B 6.81% | 39.78B 19.85% | 59.85B 50.47% | 71.39B 19.27% | 75.06B 5.13% | 88.04B 17.30% | 89.17B 1.29% | |
total debt | 20.34B - | 16.79B 17.48% | 19.73B 17.54% | 21.06B 6.72% | 18.89B 10.29% | 25.97B 37.50% | 28.69B 10.46% | 32.83B 14.41% | 26.94B 17.94% | 26.65B 1.08% | 26.96B 1.16% | 26.13B 3.06% | 22.58B 13.61% | 22B 2.55% | 21B 4.55% | 14.50B 30.95% | 18.16B 25.23% | 11.92B 34.37% | 14.18B 18.95% | 15.83B 11.70% | 12.29B 22.37% | 17.43B 41.81% | 18.99B 8.94% | 9.70B 48.94% | 14.63B 50.87% | 14.56B 0.47% | 15.37B 5.57% | 12.61B 17.97% | 7.28B 42.24% | 10.55B 44.90% | 11.59B 9.84% | 7.30B 37.02% | 13.06B 78.89% | 29.33B 124.56% | 25.49B 13.08% | 28.68B 12.51% | 39.32B 37.11% | 45.47B 15.63% | 46.17B 1.54% | 66.88B - | 66.38B 0.74% | 65.99B 0.60% | ||
total investments | 1.62B - | 1.61B 0.62% | 1.52B 5.89% | 1.52B 0% | 107.45M 92.92% | 107.45M 0% | 107.45M 0% | 107.45M 0% | 107.45M 0% | 10.45M 90.28% | 10.45M 0% | 10.45M 0% | 10.45M 0% | 10.45M 0% | 10.45M 0% | 10.45M 0% | 10.45M 0% | 10.36M 0.86% | 10.36M 0% | 10.36M 0% | 10.36M 0% | 10.36M 0% | 10.36M 0% | 10.36M 0% | 7.36M 28.97% | 7.36M 0% | 7.36M 0% | 7.36M 0% | 7.36M 0% | 7.36M 0% | 507.35M 6,796.12% | 506.99M 0.07% | 506.99M 0% | 506.99M 0% | 506.99M 0% | 506.99M 0% | 506.99M 0.00% | 506.99M 0.00% | 504.99M 0.39% | 5.62B - | 7.46B 32.63% | 7.04B 5.55% | ||
total liabilities | 66.89B - | 63.91B 4.46% | 63.38B 0.83% | 69.88B 10.27% | 78.18B 11.87% | 80.74B 3.28% | 86.21B 6.77% | 88.24B 2.35% | 93.27B 5.71% | 91.12B 2.31% | 90.38B 0.82% | 93.73B 3.71% | 93.19B 0.58% | 89.43B 4.03% | 91.76B 2.61% | 86.39B 5.85% | 84.20B 2.54% | 79.61B 5.45% | 78.02B 1.99% | 83.44B 6.95% | 84.51B 1.28% | 88.50B 4.73% | 93.81B 5.99% | 77.30B 17.59% | 84.69B 9.56% | 85.16B 0.55% | 83.90B 1.48% | 82.29B 1.91% | 73.67B 10.48% | 79.46B 7.86% | 81.81B 2.96% | 80.48B 1.63% | 89.21B 10.85% | 99.75B 11.81% | 101.96B 2.22% | 103.98B 1.98% | 113.21B 8.88% | 117.59B 3.86% | 122.31B 4.02% | 132.65B 8.46% | 136.97B 3.25% | 140.07B 2.26% | 143.31B 2.31% | |
total liabilities and stockholders equity | 169.33B - | 164.89B 2.62% | 164.57B 0.20% | 171.77B 4.38% | 178.97B 4.19% | 182.80B 2.14% | 188.42B 3.08% | 191.04B 1.39% | 193.70B 1.39% | 192.51B 0.61% | 193.63B 0.58% | 198.66B 2.60% | 199.35B 0.35% | 207.41B 4.04% | 210.68B 1.57% | 205.97B 2.23% | 203.85B 1.03% | 199.60B 2.08% | 195.86B 1.87% | 198.55B 1.37% | 196.11B 1.23% | 201.86B 2.93% | 210.62B 4.34% | 196.97B 6.48% | 200.45B 1.76% | 202.77B 1.16% | 202.28B 0.24% | 200.39B 0.93% | 188.10B 6.13% | 192.12B 2.14% | 190.18B 1.01% | 185.04B 2.70% | 194.10B 4.89% | 203.17B 4.67% | 203.96B 0.39% | 203.87B 0.04% | 203.08B 0.39% | 207.39B 2.12% | 210.49B 1.49% | 219.98B 4.51% | 226.60B 3.01% | 233.82B 3.18% | 235.66B 0.79% | |
total non current assets | 85.78B - | 84.78B 1.16% | 86.29B 1.78% | 89.63B 3.88% | 96.57B 7.74% | 99.21B 2.74% | 100.06B 0.85% | 100.38B 0.32% | 99.89B 0.49% | 98.69B 1.20% | 98.21B 0.49% | 75.82B 22.80% | 76.62B 1.07% | 82.98B 8.29% | 84.15B 1.42% | 89.29B 6.10% | 89.83B 0.60% | 88.16B 1.85% | 88.56B 0.45% | 90.19B 1.84% | 86.43B 4.17% | 88.60B 2.51% | 89.88B 1.44% | 88.49B 1.55% | 89.12B 0.71% | 88.25B 0.98% | 88.75B 0.57% | 90.45B 1.92% | 89.43B 1.13% | 89.98B 0.62% | 94.11B 4.59% | 94.24B 0.14% | 104.41B 10.79% | 103.58B 0.79% | 101.81B 1.71% | 102.61B 0.79% | 100.89B 1.68% | 101.83B 0.94% | 100.97B 0.85% | 100.64B 0.33% | 100.04B 0.60% | 99.83B 0.21% | 101.31B 1.49% | |
total non current liabilities | 27.49B - | 27.52B 0.12% | 27.90B 1.38% | 29.54B 5.87% | 35.23B 19.26% | 37.74B 7.13% | 41.79B 10.72% | 45.59B 9.09% | 51.05B 11.99% | 50.85B 0.39% | 51.34B 0.95% | 51.84B 0.97% | 50.27B 3.03% | 50.15B 0.23% | 50.73B 1.16% | 50.83B 0.20% | 46.73B 8.08% | 45.32B 3.01% | 46.16B 1.85% | 46.77B 1.33% | 46.41B 0.78% | 47.61B 2.60% | 48.27B 1.39% | 48.52B 0.50% | 44.91B 7.44% | 44.98B 0.16% | 44.86B 0.27% | 45.58B 1.61% | 43.53B 4.50% | 43.95B 0.96% | 45.69B 3.98% | 46.79B 2.39% | 40.88B 12.62% | 40.56B 0.78% | 51.20B 26.23% | 50.72B 0.94% | 63.58B 25.35% | 77.81B 22.38% | 62.45B 19.73% | 61.26B 1.91% | 61.91B 1.06% | 52.03B 15.96% | 54.14B 4.05% | |
total stockholders equity | 102.45B - | 100.98B 1.43% | 101.19B 0.20% | 101.89B 0.69% | 100.79B 1.08% | 102.05B 1.26% | 102.22B 0.16% | 102.81B 0.58% | 100.42B 2.32% | 101.39B 0.96% | 103.26B 1.84% | 104.93B 1.62% | 106.17B 1.18% | 117.98B 11.13% | 118.91B 0.79% | 119.58B 0.56% | 119.65B 0.06% | 119.99B 0.29% | 117.84B 1.80% | 115.11B 2.31% | 111.61B 3.04% | 113.35B 1.57% | 116.81B 3.05% | 119.67B 2.45% | 115.75B 3.27% | 117.61B 1.60% | 118.38B 0.66% | 118.10B 0.24% | 114.43B 3.10% | 112.66B 1.55% | 108.37B 3.81% | 104.56B 3.52% | 104.89B 0.31% | 103.42B 1.40% | 102.00B 1.37% | 99.89B 2.07% | 89.87B 10.03% | 89.80B 0.08% | 88.18B 1.81% | 87.33B 0.96% | 89.63B 2.63% | 93.75B 4.59% | 92.35B 1.49% |
All numbers in (except ratios and percentages)