0904

KSC:090435

Amorepacific Corporation

  • Stock

KRW

Last Close

124.40K

02/05 06:30

Market Cap

9.38T

Beta: 1.21

Volume Today

348.72K

Avg: 11.49K

PE Ratio

15.23

PFCF: 34.55

Dividend Yield

1.93%

Payout:0.06%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
account payables
156.55B
-
149.64B
4.41%
143.72B
3.95%
142.36B
0.95%
158.35B
11.24%
160.04B
1.06%
158.10B
1.21%
126.44B
20.03%
165.89B
31.20%
130.48B
21.34%
113.98B
12.65%
94.27B
17.29%
132.08B
40.11%
156.95B
18.83%
144.68B
7.82%
137.67B
4.84%
111.83B
18.77%
154.35B
38.02%
173.40B
12.34%
161.63B
6.78%
172.46B
6.70%
160.74B
6.79%
133.83B
16.74%
121.03B
9.57%
117.62B
2.82%
136.16B
15.77%
143.64B
5.49%
150.65B
4.88%
123.41B
18.08%
110.43B
10.52%
110.50B
0.07%
120.80B
9.32%
80.68B
33.22%
90.48B
12.15%
89.77B
0.79%
86.44B
-
95.97B
-
84.84B
11.60%
accumulated other comprehensive income loss
-18.31B
-
-18.31B
-
2.10T
-
6.17B
-
cash and cash equivalents
342.56B
-
500.13B
46.00%
461.24B
7.78%
445.48B
3.42%
687.17B
54.25%
790.84B
15.09%
652.32B
17.52%
775.92B
18.95%
623.70B
19.62%
791.04B
26.83%
707.63B
10.54%
686.93B
2.93%
604.19B
12.04%
757.89B
25.44%
701.59B
7.43%
631.09B
10.05%
735.51B
16.55%
758.95B
3.19%
631.98B
16.73%
663.26B
4.95%
673.58B
1.56%
542.69B
19.43%
540.42B
0.42%
588.28B
8.86%
793.73B
34.92%
648.57B
18.29%
574.59B
11.41%
571.63B
0.52%
537.69B
5.94%
477.35B
11.22%
471.50B
1.23%
550.54B
16.76%
449.60B
18.34%
564.17B
25.48%
606.55B
7.51%
506.38B
-
451.54B
-
599.46B
32.76%
cash and short term investments
636.24B
-
814.70B
28.05%
822.24B
0.93%
864.40B
5.13%
932.51B
7.88%
1.15T
23.70%
1.04T
9.43%
1.16T
10.63%
1.09T
5.80%
1.18T
8.46%
1.00T
15.23%
838.93B
16.19%
666.20B
20.59%
801.89B
20.37%
776.94B
3.11%
706.33B
9.09%
780.61B
10.52%
817.34B
4.70%
672.42B
17.73%
788.41B
17.25%
881.70B
11.83%
784.19B
11.06%
737.24B
5.99%
787.86B
6.87%
1.02T
29.22%
1.04T
2.30%
1.12T
7.81%
1.09T
2.94%
1.13T
3.72%
1.04T
7.88%
910.28B
12.58%
1.02T
11.79%
915.75B
10.01%
1.01T
10.51%
1.05T
3.70%
1.18T
-
754.71B
-
927.55B
22.90%
common stock
29.23B
-
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.23B
0%
29.25B
0.06%
29.25B
0.00%
29.25B
0.00%
29.25B
0%
29.25B
0%
29.25B
0%
29.25B
0%
29.25B
0%
34.53B
-
34.50B
0.07%
34.50B
0%
34.50B
0%
29.25B
15.23%
34.53B
18.05%
34.50B
0.07%
deferred revenue
456.00B
-
384.33B
15.72%
377.54B
1.77%
385.81B
2.19%
607.01B
57.33%
458.70B
24.43%
397.73B
13.29%
439.27B
10.44%
854.24B
94.47%
446.35B
47.75%
434.83B
2.58%
350.71B
19.34%
823.53B
134.82%
588.39B
28.55%
298.77B
49.22%
271.80B
9.03%
569.38B
109.49%
327.53B
42.48%
324.47B
0.93%
357.26B
10.10%
583.72B
63.39%
250.89B
57.02%
268.57B
7.05%
277.96B
3.50%
550.24B
97.96%
244.31B
55.60%
322.41B
31.97%
370.51B
14.92%
729.19B
96.81%
231.22B
-
51.82B
-
deferred revenue non current
63.72B
-
43.27B
32.09%
30.49B
29.52%
37.98B
24.55%
33.94B
10.65%
42.20B
24.35%
22.72B
46.16%
8.90B
-
28.56B
-
8.33B
70.84%
8.24B
1.10%
8.23B
0.09%
8.29B
0.69%
17.55B
111.85%
16.07B
8.42%
16.36B
1.77%
16.92B
3.44%
22.77B
34.53%
22.54B
0.98%
21.97B
2.54%
21.52B
2.05%
24.99B
16.14%
20.79B
16.84%
20.43B
1.69%
21.25B
3.97%
23.14B
8.91%
21.02B
-
14.80B
-
deferrred tax liabilities non current
131.80B
-
124.34B
5.66%
112.36B
9.64%
103.89B
7.54%
104.92B
0.99%
107.27B
2.24%
103.89B
3.14%
106.53B
2.54%
93.38B
12.34%
88.71B
5.00%
76.29B
14.01%
75.49B
1.05%
83.74B
10.94%
73.28B
12.50%
68.16B
6.98%
70.81B
3.88%
78.77B
11.24%
84.52B
7.30%
82.56B
2.32%
75.26B
8.85%
101.73B
35.18%
93.06B
8.52%
91.92B
1.23%
86.56B
5.83%
90.08B
4.06%
90.87B
0.88%
89.41B
1.61%
87.86B
1.73%
79.49B
9.53%
81.47B
2.50%
73.72B
9.52%
75.19B
2.00%
91.27B
21.38%
88.91B
2.58%
98.52B
10.80%
106.37B
-
235.82B
-
goodwill
31.44B
-
30.21B
3.93%
31.09B
2.93%
32.57B
4.76%
26.57B
18.44%
26.62B
0.20%
26.66B
0.13%
25.11B
5.82%
26.77B
6.62%
25.00B
6.62%
25.98B
3.95%
26.46B
1.84%
24.92B
5.82%
25.19B
1.07%
25.68B
1.96%
25.33B
1.35%
22.31B
11.94%
22.75B
1.97%
23.13B
1.67%
17.73B
23.33%
17.27B
2.63%
18.00B
4.26%
17.85B
0.85%
17.57B
1.55%
8.76B
50.13%
9.04B
3.17%
9.08B
0.48%
9.52B
4.74%
9.61B
0.95%
9.78B
1.81%
10.05B
2.78%
10.60B
5.44%
106.88B
908.46%
110.04B
2.96%
110.53B
0.45%
104.15B
-
791.14B
-
791.07B
0.01%
goodwill and intangible assets
174.24B
-
183.02B
5.04%
198.13B
8.25%
214.37B
8.20%
211.65B
1.27%
218.17B
3.08%
221.77B
1.65%
221.02B
0.34%
228.09B
3.20%
224.52B
1.57%
232.14B
3.40%
237.16B
2.16%
239.73B
1.08%
240.26B
0.22%
244.39B
1.72%
251.96B
3.10%
254.11B
0.86%
252.76B
0.53%
241.42B
4.49%
237.42B
1.65%
226.52B
4.59%
222.37B
1.83%
218.56B
1.71%
217.80B
0.35%
208.77B
4.14%
204.05B
2.26%
202.82B
0.60%
202.55B
0.14%
201.68B
0.43%
197.53B
2.06%
200.10B
1.30%
200.74B
0.32%
357.75B
78.22%
365.21B
2.08%
362.42B
0.76%
104.15B
-
1.85T
-
1.77T
4.18%
1.76T
0.76%
1.74T
0.95%
intangible assets
142.79B
-
152.81B
7.02%
167.03B
9.31%
181.80B
8.84%
185.08B
1.81%
191.54B
3.49%
195.12B
1.86%
195.92B
0.41%
201.33B
2.76%
199.52B
0.89%
206.16B
3.33%
210.70B
2.20%
214.81B
1.95%
215.07B
0.12%
218.71B
1.69%
226.62B
3.62%
231.80B
2.29%
230.01B
0.77%
218.29B
5.10%
219.69B
0.64%
209.25B
4.75%
204.37B
2.33%
200.72B
1.79%
200.22B
0.25%
200.01B
0.11%
195.01B
2.50%
193.74B
0.65%
193.03B
0.37%
192.08B
0.49%
187.75B
2.25%
190.04B
1.22%
190.14B
0.05%
250.87B
31.94%
255.17B
1.71%
251.89B
1.29%
982.80B
-
969.37B
1.37%
inventory
304.87B
-
294.64B
3.36%
317.31B
7.70%
308.02B
2.93%
323.94B
5.17%
322.31B
0.50%
374.93B
16.33%
369.80B
1.37%
409.87B
10.84%
384.46B
6.20%
395.77B
2.94%
359.97B
9.04%
374.76B
4.11%
399.75B
6.67%
389.76B
2.50%
383.83B
1.52%
403.30B
5.07%
400.54B
0.68%
446.21B
11.40%
425.44B
4.66%
452.59B
6.38%
456.79B
0.93%
459.86B
0.67%
429.17B
6.67%
414.48B
3.42%
422.78B
2.00%
466.55B
10.35%
525.38B
12.61%
493.22B
6.12%
483.21B
2.03%
500.94B
3.67%
483.95B
3.39%
408.93B
15.50%
394.78B
3.46%
362.61B
8.15%
394.31B
-
379B
3.88%
509.80B
34.51%
521.10B
2.22%
497.80B
4.47%
482.28B
3.12%
463.90B
3.81%
long term debt
120.65B
-
115.25B
4.48%
44.96B
60.99%
47.78B
6.27%
51.39B
7.56%
46.14B
10.21%
46.58B
0.95%
3.04B
-
45.95B
-
42.90B
6.62%
42.53B
0.86%
44.74B
5.18%
44.56B
0.39%
44.69B
0.28%
269.42B
502.91%
310.71B
15.33%
259.16B
16.59%
267.92B
3.38%
244.32B
8.81%
219.82B
10.03%
169.39B
22.94%
133.75B
21.04%
111.53B
16.61%
104.41B
6.39%
91.09B
12.75%
96.22B
5.63%
89.98B
6.49%
73.80B
17.98%
72.06B
2.36%
64.79B
10.09%
59.74B
7.78%
52.90B
11.45%
72.76B
-
65.62B
9.81%
long term investments
-246.15B
-
-295.05B
19.87%
-342.59B
16.11%
-399.89B
16.72%
-194.48B
51.37%
-344.56B
77.17%
-372.87B
8.21%
-338.80B
9.14%
-408.67B
20.62%
-364.77B
10.74%
-263.61B
27.73%
-121.56B
53.89%
328.51M
100.27%
17.81B
5,321.12%
-15.03B
184.38%
-14.74B
1.92%
9.34B
163.35%
-5.31B
156.87%
11.61B
318.66%
-73.50B
733.01%
-182.17B
147.86%
-166.28B
8.73%
-121.53B
26.91%
-122.39B
0.71%
-150.31B
22.82%
-315.25B
109.73%
-466.70B
48.04%
-334.46B
28.34%
-224.97B
32.74%
-189.92B
15.58%
-52.78B
72.21%
-166.18B
214.84%
-182.22B
9.65%
-155.43B
14.70%
-140.13B
9.84%
914.85B
-
255.90B
72.03%
48.80B
80.93%
49.60B
1.64%
-255.34B
614.79%
47.54B
118.62%
5.50B
88.43%
net debt
-188.12B
-
-357.24B
89.90%
-317.08B
11.24%
-292.34B
7.80%
-535.55B
83.19%
-662.25B
23.66%
-529.43B
20.06%
-671.86B
26.90%
-475.98B
29.15%
-656.65B
37.96%
-583.25B
11.18%
-557.91B
4.35%
-474.67B
14.92%
-625.86B
31.85%
-595.10B
4.92%
-517.93B
12.97%
-619.37B
19.59%
-248.11B
59.94%
-69.52B
71.98%
-88.32B
27.05%
-108.72B
23.09%
5.96B
105.48%
-18.52B
410.65%
-134.92B
628.69%
-372.95B
176.42%
-253.65B
31.99%
-208.95B
17.62%
-165.44B
20.82%
-147.59B
10.79%
-84.41B
42.81%
-87.53B
3.70%
-154.30B
76.28%
-92.39B
40.12%
-192.17B
107.99%
-248.84B
29.49%
-155.98B
-
-11.33B
-
-195.62B
1,627.32%
net receivables
485.30B
-
490.52B
1.08%
491.33B
0.16%
589.13B
19.91%
575.94B
2.24%
575.22B
0.12%
537.11B
6.63%
580.56B
8.09%
617.07B
6.29%
559.62B
9.31%
519.93B
7.09%
598.83B
15.18%
636.13B
6.23%
594.40B
6.56%
570.16B
4.08%
408.81B
28.30%
382.71B
6.39%
416.91B
8.94%
419.41B
0.60%
465.56B
11.00%
464.12B
0.31%
392.95B
15.33%
374.33B
4.74%
425.36B
13.63%
386.43B
9.15%
413.11B
6.90%
383.71B
7.12%
439.55B
14.55%
391.60B
10.91%
402.49B
2.78%
375.53B
6.70%
393.36B
4.75%
406.31B
3.29%
370.80B
8.74%
373.27B
0.66%
341.60B
-
293.30B
14.14%
325.80B
11.08%
344.10B
5.62%
378.95B
-
311.90B
17.69%
other assets
-610
-
-1K
-
-1K
-
-10
-
-10
-
-1K
-
-1K
-
1
100.10%
other current assets
842.25M
-
57.23B
6,694.31%
55.48B
3.05%
58.38B
5.22%
790.00M
98.65%
59.84B
7,474.69%
84.16B
40.64%
79.12B
5.98%
657.43M
99.17%
81.78B
12,339.09%
73.23B
10.45%
67.62B
7.66%
383.58M
99.43%
72.82B
18,884.36%
79.82B
9.61%
83.29B
4.35%
609.00M
99.27%
64.71B
10,525.28%
68.17B
5.35%
78.58B
15.27%
4.65B
94.08%
71.90B
1,444.64%
69.98B
2.67%
64.09B
8.43%
6.75B
89.47%
69.63B
931.93%
77.99B
12.00%
94.63B
21.34%
3.35B
96.46%
53.06B
1,484.35%
64.88B
22.27%
46.53B
28.27%
4.03B
91.35%
46.53B
1,055.69%
48.92B
5.14%
39.86B
-
1.43T
3,489.41%
781.70B
45.37%
717.40B
8.23%
482.30B
32.77%
102.03B
78.84%
1.04T
917.24%
other current liabilities
4.79B
-
228.37B
4,671.12%
175.95B
22.96%
197.91B
12.48%
6.31B
96.81%
333.22B
5,179.17%
256.10B
23.15%
354.72B
38.51%
6.41B
98.19%
460.52B
7,085.14%
358.03B
22.26%
366.44B
2.35%
4.22B
98.85%
328.26B
7,680.46%
490.88B
49.54%
259.49B
47.14%
10.54B
95.94%
283.36B
2,587.90%
204.22B
27.93%
209.93B
2.80%
13.45B
93.59%
289.83B
2,054.91%
208.42B
28.09%
223.77B
7.36%
11.06B
95.06%
276.45B
2,399.55%
217.72B
21.25%
214.26B
1.59%
11.00B
94.87%
603.68B
5,389.34%
527.81B
12.57%
451.10B
14.53%
458.02B
1.53%
458.82B
0.17%
212.05B
53.78%
375.54B
-
902.40B
140.29%
1.11T
22.52%
985.10B
10.90%
558.12B
43.34%
735.27B
31.74%
1.04T
41.87%
other liabilities
1K
-
-1K
-
-1K
0%
-1K
-
1K
-
10
-
-10
-
10
-
10
-
-1K
10,100%
other non current assets
726.49B
-
783.67B
7.87%
844.86B
7.81%
914.74B
8.27%
695.94B
23.92%
758.40B
8.97%
818.71B
7.95%
809.69B
1.10%
843.26B
4.15%
796.98B
5.49%
729.02B
8.53%
773.62B
6.12%
802.26B
3.70%
776.56B
3.20%
803.76B
3.50%
796.24B
0.93%
769.79B
3.32%
770.89B
0.14%
776.42B
0.72%
878.87B
13.20%
974.66B
10.90%
984.83B
1.04%
950.53B
3.48%
930.13B
2.15%
941.05B
1.17%
1.09T
15.69%
1.25T
15.03%
1.20T
4.26%
1.35T
12.52%
1.30T
3.69%
1.19T
8.12%
1.21T
1.14%
1.23T
1.84%
1.20T
2.55%
1.17T
2.05%
358.78B
-
1.23T
241.49%
2.71T
121.47%
845.50B
68.84%
1.05T
23.64%
775.20B
25.85%
932.70B
20.32%
other non current liabilities
8.96B
-
15.77B
76.00%
15.92B
0.94%
14.84B
6.77%
8.63B
41.87%
14.41B
67.06%
13.38B
7.14%
44.70B
234.07%
8.41B
81.18%
32.41B
285.33%
32.82B
1.26%
14.00B
57.34%
18.89B
34.90%
20.21B
6.99%
20.49B
1.36%
20.53B
0.20%
20.50B
0.13%
20.28B
1.09%
20.00B
1.36%
19.96B
0.19%
31.18B
56.20%
31.62B
1.41%
31.66B
0.14%
30.98B
2.15%
22.76B
26.56%
25.89B
13.80%
28.10B
8.53%
30.33B
7.93%
16.08B
46.98%
37.73B
134.66%
36.55B
3.13%
36.42B
0.36%
14.32B
60.70%
38.78B
170.86%
23.75B
38.76%
94.18B
-
215.60B
128.92%
353.40B
63.91%
358.80B
1.53%
53.22B
85.17%
281.91B
429.72%
othertotal stockholders equity
687.83B
-
685.61B
0.32%
691.13B
0.80%
699.97B
1.28%
688.01B
1.71%
688.82B
0.12%
684.26B
0.66%
680.03B
0.62%
685.65B
0.83%
660.32B
3.69%
675.08B
2.23%
685.29B
1.51%
662.77B
3.29%
678.31B
2.34%
678.15B
0.02%
658.32B
2.92%
679.64B
3.24%
650.92B
4.23%
580.76B
10.78%
586.61B
1.01%
599.50B
2.20%
592.40B
1.18%
589.54B
0.48%
593.32B
0.64%
603.90B
1.78%
595.44B
1.40%
599.06B
0.61%
788.56B
31.63%
807.01B
2.34%
794.13B
1.60%
795.47B
0.17%
803.05B
0.95%
754.00B
6.11%
770.64B
2.21%
759.64B
1.43%
790.17B
-
735.50B
6.92%
648.30B
11.86%
651.70B
0.52%
616.89B
5.34%
610.41B
1.05%
preferred stock
5.28B
-
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0.00%
5.28B
0.00%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
0%
5.28B
-
property plant equipment net
1.74T
-
1.76T
0.73%
1.77T
1.04%
1.80T
1.36%
1.87T
4.00%
2.02T
7.80%
2.06T
2.00%
2.10T
2.04%
2.36T
12.38%
2.37T
0.61%
2.49T
4.94%
2.43T
2.43%
2.61T
7.55%
2.64T
1.03%
2.64T
0.07%
2.66T
0.74%
2.71T
2.08%
3.09T
14.06%
3.15T
1.76%
3.11T
1.10%
3.09T
0.65%
3.07T
0.78%
3.01T
1.94%
2.92T
3.16%
2.79T
4.17%
2.74T
1.84%
2.68T
2.11%
2.81T
4.83%
2.69T
4.49%
2.66T
1.16%
2.62T
1.26%
2.62T
0.11%
2.60T
0.64%
2.60T
0.32%
2.58T
0.45%
2.54T
-
2.42T
4.82%
2.41T
0.42%
2.39T
0.92%
2.43T
1.92%
2.40T
1.24%
2.27T
5.60%
retained earnings
2.14T
-
2.28T
6.81%
2.44T
6.99%
2.58T
5.68%
2.62T
1.66%
2.79T
6.29%
2.98T
6.80%
3.09T
3.88%
3.16T
2.12%
3.27T
3.49%
3.35T
2.38%
3.42T
2.32%
3.46T
0.95%
3.54T
2.44%
3.65T
3.14%
3.72T
1.73%
3.71T
0.19%
3.77T
1.59%
3.83T
1.60%
3.93T
2.71%
3.86T
1.91%
3.88T
0.53%
3.89T
0.27%
3.90T
0.23%
3.85T
1.22%
3.93T
2.07%
3.99T
1.54%
4.03T
0.95%
3.94T
2.19%
3.99T
1.23%
3.95T
0.83%
3.98T
0.59%
4.01T
0.85%
4.05T
0.98%
4.07T
0.50%
1.97T
-
4.12T
108.50%
4.65T
12.91%
4.69T
0.84%
4.60T
1.83%
4.63T
0.73%
4.67T
0.78%
short term debt
33.79B
-
27.64B
18.21%
99.20B
258.92%
105.35B
6.21%
100.23B
4.87%
82.44B
17.74%
76.30B
7.45%
104.06B
36.38%
144.69B
39.04%
134.38B
7.12%
124.38B
7.45%
83.07B
33.21%
86.61B
4.26%
89.50B
3.33%
61.76B
30.99%
68.60B
11.07%
71.45B
4.17%
241.42B
237.87%
251.75B
4.28%
315.78B
25.43%
296.94B
5.97%
304.33B
2.49%
302.09B
0.74%
283.97B
6.00%
287.03B
1.08%
283.38B
1.27%
261.23B
7.82%
315.09B
20.62%
293.88B
6.73%
302.96B
3.09%
310.16B
2.38%
324.18B
4.52%
292.42B
9.80%
312.26B
6.78%
304.81B
2.39%
299.46B
-
367.46B
-
338.22B
7.96%
short term investments
293.68B
-
314.57B
7.11%
361.00B
14.76%
418.92B
16.04%
245.34B
41.44%
362.64B
47.81%
392.43B
8.21%
379.84B
3.21%
465.05B
22.43%
389.82B
16.18%
293.40B
24.74%
152B
48.19%
62.02B
59.20%
44.00B
29.05%
75.35B
71.24%
75.24B
0.14%
45.10B
40.06%
58.39B
29.46%
40.44B
30.75%
125.15B
209.49%
208.12B
66.29%
241.50B
16.04%
196.82B
18.50%
199.58B
1.40%
224.35B
12.41%
392.93B
75.14%
548.22B
39.52%
518.18B
5.48%
592.66B
14.38%
563.94B
4.85%
438.78B
22.19%
467.08B
6.45%
466.16B
0.20%
447.81B
3.94%
442.90B
1.10%
670.04B
-
303.17B
-
328.08B
8.22%
tax assets
29.15B
-
28.07B
3.71%
30.00B
6.86%
31.48B
4.92%
26.24B
16.63%
26.87B
2.41%
38.88B
44.68%
39.04B
0.41%
43.90B
12.45%
39.74B
9.48%
37.90B
4.63%
40.59B
7.11%
42.71B
5.22%
43.32B
1.41%
41.39B
4.44%
41.19B
0.49%
57.53B
39.66%
59.30B
3.08%
60.52B
2.06%
70.74B
16.89%
72.70B
2.78%
88.31B
21.46%
90.08B
2.02%
89.26B
0.91%
82.89B
7.14%
78.86B
4.86%
81.87B
3.81%
95.03B
16.07%
84.61B
10.97%
82.87B
2.06%
77.77B
6.15%
64.66B
16.86%
57.85B
10.52%
59.04B
2.05%
58.13B
1.54%
13.85B
-
50.94B
-
tax payables
117.15B
-
137.03B
16.96%
129.83B
5.25%
108.50B
16.43%
175.93B
62.15%
156.82B
10.87%
132.69B
15.39%
85.23B
35.77%
175.04B
105.38%
158.29B
9.57%
104.09B
34.24%
82.87B
20.38%
103.06B
24.36%
107.81B
4.61%
99.25B
7.94%
77.89B
21.53%
103.97B
33.49%
108.26B
4.13%
67.99B
37.20%
95.02B
39.77%
91.98B
3.20%
73.84B
19.72%
54.15B
26.67%
43.14B
20.33%
21.85B
49.35%
41.01B
87.67%
68.17B
66.23%
80.08B
17.48%
131.98B
64.81%
93.56B
29.11%
74.24B
20.65%
48.64B
34.49%
61.07B
25.57%
31.81B
47.91%
7.60B
76.12%
22.69B
-
74.16B
-
total assets
3.85T
-
4.11T
6.71%
4.19T
1.90%
4.38T
4.48%
4.44T
1.46%
4.79T
7.72%
4.80T
0.38%
5.02T
4.39%
5.18T
3.32%
5.28T
1.83%
5.22T
1.15%
5.22T
0.18%
5.38T
2.89%
5.59T
3.93%
5.53T
1.03%
5.31T
3.88%
5.37T
1.06%
5.87T
9.32%
5.85T
0.45%
5.99T
2.41%
5.99T
0.05%
5.91T
1.40%
5.79T
1.96%
5.74T
0.91%
5.70T
0.60%
5.75T
0.77%
5.81T
1.05%
6.13T
5.51%
6.12T
0.15%
6.03T
1.47%
5.89T
2.20%
5.87T
0.43%
5.80T
1.14%
5.89T
1.46%
5.87T
0.25%
5.86T
0.16%
5.89T
0.41%
6.00T
2.00%
6.79T
13.08%
6.72T
1.07%
6.78T
0.99%
6.88T
1.39%
6.76T
1.64%
total current assets
1.43T
-
1.66T
16.10%
1.69T
1.77%
1.82T
7.92%
1.83T
0.73%
2.11T
15.15%
2.04T
3.31%
2.19T
7.07%
2.12T
3.15%
2.21T
4.27%
1.99T
9.82%
1.87T
6.26%
1.68T
10.07%
1.87T
11.41%
1.82T
2.79%
1.58T
12.90%
1.57T
0.95%
1.70T
8.44%
1.61T
5.49%
1.76T
9.45%
1.80T
2.56%
1.71T
5.39%
1.64T
3.78%
1.71T
3.96%
1.83T
6.99%
1.95T
6.64%
2.05T
5.34%
2.15T
4.79%
2.02T
6.09%
1.98T
1.91%
1.85T
6.49%
1.94T
4.85%
1.74T
10.63%
1.82T
5.13%
1.83T
0.56%
1.84T
0.18%
1.95T
6.24%
2.10T
7.73%
1.62T
23.10%
1.58T
2.15%
1.73T
9.62%
1.89T
8.99%
1.81T
4.08%
total current liabilities
651.13B
-
789.98B
21.33%
796.41B
0.81%
831.44B
4.40%
871.90B
4.87%
1.03T
18.64%
888.23B
14.13%
1.02T
15.34%
1.17T
14.32%
1.17T
0.04%
1.03T
11.99%
894.50B
13.26%
1.05T
16.99%
1.16T
11.15%
996.09B
14.36%
737.56B
25.95%
763.21B
3.48%
1.01T
31.90%
953.83B
5.25%
1.04T
9.52%
1.07T
2.10%
1.01T
5.70%
912.91B
9.24%
906.72B
0.68%
965.95B
6.53%
940.31B
2.65%
945.00B
0.50%
1.05T
11.17%
1.16T
10.18%
1.02T
12.13%
948.48B
6.74%
896.08B
5.52%
831.12B
7.25%
861.56B
3.66%
837.86B
2.75%
800.88B
4.41%
813.26B
1.54%
902.40B
10.96%
1.11T
22.52%
985.10B
10.90%
1.10T
11.23%
1.16T
5.72%
1.04T
9.95%
total debt
154.44B
-
142.89B
7.48%
144.16B
0.89%
153.13B
6.23%
151.62B
0.99%
128.58B
15.19%
122.89B
4.43%
104.06B
15.32%
147.72B
41.96%
134.38B
9.03%
124.38B
7.45%
129.02B
3.73%
129.52B
0.38%
132.03B
1.94%
106.50B
19.34%
113.16B
6.25%
116.14B
2.64%
510.84B
339.85%
562.46B
10.11%
574.94B
2.22%
564.86B
1.75%
548.65B
2.87%
521.90B
4.88%
453.36B
13.13%
420.78B
7.19%
394.92B
6.15%
365.64B
7.41%
406.19B
11.09%
390.11B
3.96%
392.95B
0.73%
383.97B
2.28%
396.24B
3.20%
357.20B
9.85%
372.00B
4.14%
357.71B
3.84%
350.40B
-
440.22B
-
403.84B
8.26%
total investments
47.53B
-
19.51B
58.94%
18.41B
5.67%
19.04B
3.41%
50.86B
167.16%
18.08B
64.44%
19.56B
8.19%
41.04B
109.78%
56.38B
37.38%
25.05B
55.57%
29.78B
18.89%
30.44B
2.22%
62.35B
104.79%
61.81B
0.86%
60.32B
2.41%
60.50B
0.30%
54.44B
10.02%
53.08B
2.50%
52.05B
1.94%
51.66B
0.76%
25.95B
49.76%
75.22B
189.88%
75.29B
0.09%
77.20B
2.53%
74.03B
4.10%
77.67B
4.92%
81.52B
4.95%
183.72B
125.37%
367.70B
100.14%
374.01B
1.72%
386.00B
3.21%
300.89B
22.05%
283.93B
5.64%
292.38B
2.97%
302.76B
3.55%
1.58T
-
255.90B
83.85%
48.80B
80.93%
49.60B
1.64%
47.83B
3.57%
87.68B
83.31%
5.50B
93.73%
total liabilities
976.26B
-
1.09T
11.51%
1.00T
8.13%
1.04T
3.58%
1.07T
3.36%
1.24T
16.22%
1.07T
13.63%
1.18T
9.39%
1.28T
9.29%
1.29T
0.62%
1.14T
11.80%
1.06T
7.18%
1.20T
13.40%
1.31T
8.92%
1.14T
12.98%
881.74B
22.50%
924.72B
4.87%
1.40T
51.07%
1.38T
0.97%
1.42T
2.34%
1.49T
5.25%
1.40T
6.23%
1.28T
8.52%
1.22T
4.94%
1.24T
1.84%
1.19T
3.89%
1.19T
0.17%
1.28T
7.89%
1.37T
7.13%
1.23T
10.65%
1.13T
7.64%
1.08T
4.66%
1.02T
5.30%
1.05T
2.59%
1.03T
2.02%
985.96B
4.07%
1.01T
2.82%
1.12T
10.28%
1.46T
30.50%
1.34T
7.89%
1.46T
8.45%
1.51T
3.32%
1.04T
30.73%
total liabilities and stockholders equity
3.85T
-
4.11T
6.71%
4.19T
1.90%
4.38T
4.48%
4.44T
1.46%
4.79T
7.72%
4.80T
0.38%
5.02T
4.39%
5.18T
3.32%
5.28T
1.83%
5.22T
1.15%
5.22T
0.18%
5.38T
2.89%
5.59T
3.93%
5.53T
1.03%
5.31T
3.88%
5.37T
1.06%
5.87T
9.32%
5.85T
0.45%
5.99T
2.41%
5.99T
0.05%
5.91T
1.40%
5.79T
1.96%
5.74T
0.91%
5.70T
0.60%
5.75T
0.77%
5.81T
1.05%
6.13T
5.51%
6.12T
0.15%
6.03T
1.47%
5.89T
2.20%
5.87T
0.43%
5.80T
1.14%
5.89T
1.46%
5.87T
0.25%
5.86T
0.16%
5.89T
0.41%
6.00T
2.00%
6.79T
13.08%
6.72T
1.07%
6.71T
0.10%
6.88T
2.50%
6.76T
1.64%
total non current assets
2.43T
-
2.46T
1.18%
2.50T
1.99%
2.56T
2.17%
2.61T
1.98%
2.68T
2.51%
2.76T
3.29%
2.83T
2.40%
3.07T
8.32%
3.07T
0.14%
3.23T
5.09%
3.36T
4.15%
3.70T
10.08%
3.72T
0.54%
3.71T
0.14%
3.73T
0.53%
3.80T
1.91%
4.17T
9.69%
4.24T
1.60%
4.23T
0.26%
4.19T
0.99%
4.20T
0.32%
4.15T
1.22%
4.03T
2.84%
3.88T
3.82%
3.80T
2.00%
3.75T
1.16%
3.98T
5.90%
4.10T
3.07%
4.05T
1.26%
4.04T
0.11%
3.93T
2.85%
4.07T
3.56%
4.06T
0.10%
4.04T
0.61%
4.03T
0.31%
3.93T
2.25%
3.90T
0.84%
5.17T
32.58%
5.13T
0.73%
5.05T
1.67%
4.99T
1.23%
4.95T
0.72%
total non current liabilities
325.13B
-
298.63B
8.15%
203.73B
31.78%
204.49B
0.37%
198.87B
2.75%
210.02B
5.61%
186.58B
11.16%
151.23B
18.95%
113.73B
24.80%
121.13B
6.51%
109.11B
9.92%
163.99B
50.30%
153.86B
6.18%
144.26B
6.24%
141.61B
1.83%
144.18B
1.81%
161.51B
12.02%
390.29B
141.66%
429.64B
10.08%
371.30B
13.58%
423.60B
14.09%
391.55B
7.57%
365.37B
6.69%
308.45B
15.58%
271.57B
11.96%
249.08B
8.28%
242.35B
2.70%
230.53B
4.88%
214.93B
6.77%
209.19B
2.67%
184.07B
12.01%
183.67B
0.22%
191.39B
4.20%
187.43B
2.07%
189.96B
1.35%
185.07B
2.57%
200.55B
8.36%
215.60B
7.51%
353.40B
63.91%
358.80B
1.53%
361.79B
0.83%
347.53B
3.94%
total stockholders equity
2.86T
-
3.00T
5.01%
3.17T
5.50%
3.31T
4.66%
3.35T
0.93%
3.51T
4.96%
3.70T
5.27%
3.81T
3.01%
3.88T
1.87%
3.96T
2.19%
4.06T
2.33%
4.14T
2.16%
4.15T
0.24%
4.25T
2.41%
4.36T
2.61%
4.41T
0.99%
4.42T
0.32%
4.45T
0.68%
4.44T
0.22%
4.55T
2.46%
4.49T
1.37%
4.50T
0.30%
4.51T
0.17%
4.52T
0.28%
4.47T
1.23%
4.56T
2.00%
4.62T
1.41%
4.85T
4.92%
4.76T
1.81%
4.81T
1.13%
4.78T
0.66%
4.81T
0.64%
4.80T
0.32%
4.85T
1.16%
4.86T
0.19%
4.90T
0.70%
4.90T
0.00%
4.89T
0.24%
5.33T
9.09%
5.37T
0.80%
5.25T
2.24%
5.29T
0.64%
4.71T
10.98%

All numbers in KRW (except ratios and percentages)