0904

KSC:090435

Amorepacific Corporation

  • Stock

KRW

Last Close

124.40K

02/05 06:30

Market Cap

9.38T

Beta: 1.21

Volume Today

348.72K

Avg: 11.49K

PE Ratio

15.23

PFCF: 34.55

Dividend Yield

1.93%

Payout:0.06%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
net income
43.98B
-
211.48B
380.88%
161.46B
23.65%
142.24B
11.90%
69.61B
51.06%
262.99B
277.78%
192.63B
26.75%
117.09B
39.22%
73.02B
37.64%
223.51B
206.10%
77.35B
65.39%
79.79B
3.14%
17.35B
78.25%
176.70B
918.42%
109.62B
37.96%
48.05B
56.17%
466.49M
99.03%
122.20B
26,095.93%
57.12B
53.26%
102.32B
79.13%
-57.88B
156.57%
66.97B
215.69%
6.74B
89.94%
7.05B
4.57%
-58.88B
935.57%
137.65B
333.76%
59.20B
56.99%
38.45B
35.05%
-54.44B
241.58%
120.08B
320.58%
-37.22B
130.99%
21.81B
158.60%
24.59B
12.75%
89.70B
264.80%
19.31B
78.48%
26.64B
38.00%
42.73B
60.37%
78.60B
83.96%
531.47B
576.15%
37.16B
93.01%
-46.23B
224.41%
depreciation and amortization
21.36B
-
30.92B
-
36.90B
-
42.42B
-
49.06B
-
113.50B
-
103.38B
-
52.87B
-
50.30B
4.87%
73.94B
47.01%
70.94B
4.06%
64.87B
8.56%
63.16B
2.64%
61.78B
2.17%
62.02B
0.39%
57.72B
6.94%
64.51B
11.76%
67.20B
4.17%
67.99B
1.18%
deferred income tax
stock based compensation
change in working capital
-27.13B
-
16.18B
159.62%
-47.12B
391.33%
116.28B
346.76%
-129.40B
211.28%
24.59B
119.01%
-26.23B
206.66%
42.92B
263.60%
-200.01B
566.04%
-8.68B
95.66%
accounts receivables
4.59B
-
27.60B
501.74%
-15.08B
154.65%
1.58B
110.48%
-58.08B
3,773.56%
60.59B
204.32%
4.30B
92.90%
-4.65B
208.14%
-24.18B
419.82%
-21.44B
11.34%
inventory
6.56B
-
72.45B
1,004.88%
6.57B
90.94%
27.01B
311.27%
-15.44B
157.18%
-28.68B
85.67%
8.56B
129.84%
-54.90B
741.49%
-15.77B
71.28%
20.25B
228.43%
accounts payables
2.15B
-
-37.59B
1,845.89%
10.40B
127.67%
-5.75B
155.32%
-7.44B
29.39%
10.12B
235.96%
-12.50B
223.55%
6.52B
152.16%
other working capital
-40.43B
-
-46.28B
14.49%
-49.01B
5.88%
93.44B
290.68%
-48.43B
151.83%
-17.44B
64.00%
-26.59B
52.49%
95.95B
460.84%
-160.06B
266.83%
-7.49B
95.32%
other non cash items
86.94B
-
39.87B
54.14%
-8.23B
120.63%
-22.89B
178.26%
33.95B
248.32%
31.25B
7.94%
-101.33B
424.25%
13.91B
113.73%
56.47B
305.82%
72.10B
27.69%
-86.06B
219.36%
9.44B
110.97%
39.75B
320.93%
50.91B
28.06%
92.36B
81.42%
27.64B
70.07%
91.85B
232.26%
33.46B
63.57%
53.26B
59.17%
127.66B
139.71%
166.67B
30.56%
-5.24B
103.14%
1.78B
134.00%
146.95B
8,151.66%
285.61B
94.35%
-61.55B
121.55%
135.46B
320.06%
64.10B
52.68%
372.57B
481.21%
-226.58B
160.82%
-22.41B
90.11%
-14.88B
33.58%
48.53B
426.06%
-16.97B
134.97%
-49.66B
192.59%
25.86B
152.06%
-5.56B
121.49%
138.45B
2,592.02%
-361.61B
361.18%
34.03B
109.41%
154.37B
353.68%
net cash provided by operating activities
152.28B
-
251.36B
65.06%
153.23B
39.04%
119.35B
22.11%
103.56B
13.23%
294.24B
184.13%
91.30B
68.97%
161.93B
77.35%
129.49B
20.03%
295.62B
128.30%
28.19B
90.46%
89.23B
216.54%
99.53B
11.54%
227.61B
128.69%
201.99B
11.26%
75.70B
62.52%
141.38B
86.78%
155.66B
10.10%
110.38B
29.09%
229.98B
108.36%
222.29B
3.34%
61.73B
72.23%
111.90B
81.28%
154.00B
37.62%
226.73B
47.22%
76.09B
66.44%
194.66B
155.81%
102.55B
47.32%
318.13B
210.21%
-53.62B
116.86%
-9.33B
82.61%
53.74B
676.16%
160.24B
198.18%
90.47B
43.54%
149.08B
64.78%
-15.12B
110.14%
123.79B
918.94%
133.46B
7.81%
95.24B
28.64%
-61.63B
164.71%
167.45B
371.69%
investments in property plant and equipment
-110.57B
-
-66.19B
40.14%
-78.37B
18.40%
-74.39B
5.08%
-57.09B
23.26%
-121.51B
112.84%
-95.95B
21.04%
-107.10B
11.63%
-210.50B
96.54%
-176.32B
16.24%
-117.64B
33.28%
-264.81B
125.10%
-252.57B
4.62%
-100.78B
60.10%
-135.14B
34.10%
-145.06B
7.35%
-75.73B
47.80%
-75.57B
0.21%
-62.99B
16.65%
-68.47B
8.69%
-74.42B
8.69%
-72.90B
2.04%
-48.69B
33.21%
-50.79B
4.30%
-42.63B
16.07%
-30.67B
28.04%
-28.85B
5.96%
-31.52B
9.27%
-29.99B
4.86%
-31.88B
6.31%
-24.01B
24.68%
-35.39B
47.42%
-43.71B
23.51%
-47.97B
9.75%
-43.34B
9.66%
-29.52B
31.89%
-52.72B
78.61%
-29.91B
43.27%
-23.83B
20.32%
-18.18B
23.71%
-20.58B
13.20%
acquisitions net
-21.95B
-
-11.19B
49.02%
-20.79B
85.80%
-13.95B
32.91%
-13.02B
6.65%
-9.40B
27.85%
-10.57B
12.52%
-9.34B
11.67%
-9.56B
2.38%
-6.35B
33.60%
-7.81B
23.03%
-9.09B
16.36%
-14.18B
56.02%
-7.24B
48.92%
-10.32B
42.56%
-17.15B
66.06%
-11.63B
32.15%
6.86B
158.97%
-7.72B
212.55%
-9.82B
27.13%
6.13B
162.44%
-48.84B
896.99%
-131.25M
99.73%
2.51M
101.91%
-30M
1,296.14%
-4.37B
14,471.46%
-2.80B
35.96%
26.87B
1,059.95%
-163.76B
709.34%
-2.42B
-
-173.64B
7,076.08%
27.56B
115.87%
-7.60B
127.59%
-9.59B
26.20%
25.41B
364.82%
1.29B
94.94%
-493.35B
38,480.86%
-2.00B
99.59%
10
100.00%
purchases of investments
-113.24B
-
-20.68B
81.74%
-95.93B
363.90%
-32.82B
65.79%
131.29B
500.05%
-117.31B
189.35%
-31.08B
73.50%
7.13B
122.94%
-81.10B
1,237.32%
-363.07M
99.55%
-48.02M
86.77%
-1.50B
3,024.85%
240
100.00%
-6.90M
2,873,433.33%
-20.10B
291,420.79%
-1.72B
91.46%
-10.56M
99.38%
-11.25B
106,392.86%
-13.39B
19.04%
-84.27B
529.49%
-84.35B
0.10%
-52.64B
37.59%
22.20B
142.16%
28.95B
30.41%
-23.52B
181.26%
-176.82B
651.67%
-156.48B
11.50%
-67.70B
56.73%
-71.82B
6.09%
-3.00B
95.82%
-16.93B
464.25%
-2.92B
82.76%
-28.07B
861.60%
-523.86M
98.13%
-162.82M
68.92%
-1.49B
816.36%
-80.73B
5,310.85%
-1.26B
-
-50.95M
95.96%
sales maturities of investments
34.92B
-
279.54M
99.20%
51.38B
18,278.82%
-24.33B
147.35%
41.14B
269.08%
14.70M
99.96%
6.32M
57.04%
415K
93.43%
6.90B
1,662,927.80%
72.60B
951.99%
95.20B
31.12%
143.10B
50.33%
86.66B
39.44%
18.83B
78.27%
-7.38B
139.21%
148.40M
102.01%
31.29B
20,982.97%
44.95M
99.86%
31.08B
69,047.30%
226.33M
99.27%
1.20B
430.98%
20.00B
1,564.56%
24.76B
23.80%
-32.90B
232.85%
3.64B
111.08%
8.74B
139.83%
-6.62M
100.08%
-622.05M
9,294.38%
-5.61B
802.38%
29.22B
620.55%
127.15B
335.14%
64.95B
48.92%
39.75B
38.81%
34.15B
14.07%
9.00B
73.66%
-17.85B
298.34%
-23.88B
33.80%
53.96B
325.97%
286.94B
431.81%
-9.13B
103.18%
-53.49B
485.56%
other investing activites
12.90B
-
9.39B
27.17%
13.44B
43.09%
8.06B
40.08%
36.83B
357.20%
73.63B
99.91%
5.41B
92.66%
90.87B
1,580.20%
9.84B
89.17%
540.44M
94.51%
33.24B
6,050.13%
12.35B
62.83%
6.15B
50.21%
6.17B
0.38%
28.97B
369.15%
18.40B
36.49%
14.54B
20.95%
7.45B
48.81%
12.85B
72.54%
13.03B
1.43%
10.13B
22.23%
1.70B
83.22%
231.20M
86.40%
1.67B
622.62%
63.51B
3,701.43%
10.07B
84.15%
10.61B
5.38%
6.86B
35.37%
-545.73M
107.96%
13.37B
2,550.12%
5.18B
61.23%
9.33B
80.04%
4.51B
51.70%
4.70B
4.26%
9.79B
108.42%
15.81B
61.41%
2.80B
82.30%
7.09B
153.42%
6.53B
7.92%
-7.22B
210.50%
-8.97B
24.27%
net cash used for investing activites
-197.94B
-
-88.38B
55.35%
-130.27B
47.39%
-137.44B
5.50%
139.15B
201.24%
-174.57B
225.46%
-132.19B
24.28%
-18.45B
86.05%
-284.42B
1,441.98%
-109.89B
61.36%
2.93B
102.67%
-119.94B
4,194.33%
-173.94B
45.02%
-83.02B
52.27%
-143.98B
73.43%
-145.38B
0.97%
-41.54B
71.42%
-72.46B
74.43%
-40.17B
44.57%
-149.29B
271.65%
-141.31B
5.35%
-152.69B
8.05%
-1.63B
98.93%
-53.07B
3,154.61%
974.35M
101.84%
-193.06B
19,914.27%
-177.52B
8.05%
-66.11B
62.76%
-271.73B
311.02%
7.71B
102.84%
91.39B
1,084.83%
33.55B
63.29%
-201.17B
699.57%
17.91B
108.90%
-32.31B
280.38%
-42.64B
31.96%
-129.13B
202.82%
32.42B
125.11%
-223.71B
789.99%
-37.79B
83.11%
-83.09B
119.85%
debt repayment
-2.07B
-
-3.64B
75.75%
-1.45B
60.35%
-1.70B
17.65%
-36.71M
97.84%
-18.76B
50,996.91%
-6.11B
67.44%
-11.36B
86.10%
-1.21B
89.35%
-50.34B
-
-31.85B
36.74%
-230.22M
-
-2.30B
901.03%
-620.59M
73.07%
-5.22B
741.63%
-86M
98.35%
-26.75B
31,007.61%
-186.22M
99.30%
-2.43B
1,206.43%
-47.17B
1,838.96%
-650.91M
98.62%
-2.55B
292.01%
-7.90M
99.69%
-428.22M
5,321.29%
-30.18B
6,947.52%
-53.75M
99.82%
-1.04B
1,836.03%
-101.62M
90.24%
-21.59B
21,150.36%
-6.16B
71.45%
-2.13B
65.47%
-12.25B
475.53%
-8.19B
33.14%
-9.40B
14.78%
-15.77B
67.77%
54.55B
445.84%
-14.18B
126.00%
common stock issued
common stock repurchased
-28.77B
-
-71.24B
147.60%
-2.48B
-
-318.97M
-
-10.90B
3,318.22%
-3.87M
-
dividends paid
-1.42B
-
-889K
99.94%
-62.11B
6,986,337.80%
-555.85M
99.11%
-230
100.00%
-41.97M
-
-8.64M
79.41%
-350
-
-60
-
-404.75K
-
-10
-
-46.95B
-
-91.95M
99.80%
-62.84B
-
-267.87M
99.57%
other financing activites
4.15B
-
-1K
100.00%
1K
200%
12.33M
1,232,500%
61.09M
395.62%
26.56M
56.52%
-92.68B
349,036.16%
94.49M
100.10%
-2.92B
3,193.93%
22.78M
100.78%
-123.40B
541,765.58%
55.54B
145.01%
39.17B
29.48%
3.57B
90.89%
-117.77B
3,401.56%
7.81B
106.63%
5.48B
29.78%
-36.45B
764.85%
-121.70B
233.86%
-50.27B
58.69%
-46.32B
7.85%
-48.62B
4.96%
-108.91B
124.01%
-5.09B
95.32%
-2.93B
42.50%
-30.14B
929.50%
-91.50B
203.55%
-25.97B
71.61%
-45.19B
73.98%
-14.62B
67.64%
-88.46B
504.98%
-27.79B
68.58%
1.60B
105.75%
5.40B
237.91%
-16.25B
400.75%
-10.63B
34.59%
-17.42B
63.92%
4.91B
128.17%
-1.51B
130.86%
-16.60B
995.77%
-13.50B
18.65%
net cash used provided by financing activities
649.00M
-
-3.65B
661.70%
-63.55B
1,643.42%
-2.24B
96.47%
24.38M
101.09%
-18.73B
76,919.01%
-98.79B
427.45%
-11.31B
88.55%
-4.14B
63.38%
22.78M
100.55%
-123.40B
541,765.58%
5.20B
104.21%
7.32B
40.85%
3.57B
51.28%
-117.77B
3,401.56%
7.58B
106.43%
3.18B
58.06%
-65.84B
2,171.57%
-198.16B
200.95%
-50.36B
74.59%
-73.07B
45.12%
-48.80B
33.21%
-111.34B
128.14%
-52.26B
53.06%
-3.58B
93.15%
-32.70B
813.46%
-91.51B
179.88%
-26.40B
71.15%
-75.37B
185.46%
-17.16B
77.23%
-89.50B
421.56%
-27.89B
68.83%
-19.99B
28.32%
-760.62M
96.20%
-65.33B
8,489.51%
-22.97B
64.84%
-9.55B
58.41%
-12.54B
31.22%
-96.28B
668.07%
37.67B
139.13%
-27.69B
173.49%
effect of forex changes on cash
-1.09B
-
-1.76B
61.42%
1.71B
197.11%
4.56B
167.14%
-1.04B
122.75%
2.73B
363.04%
1.17B
57.29%
-8.56B
834.46%
6.85B
180.02%
-18.41B
368.67%
8.87B
148.19%
4.81B
45.77%
-15.65B
425.25%
5.54B
135.43%
3.46B
37.57%
-8.40B
342.67%
1.40B
116.69%
6.09B
334.09%
987.10M
83.78%
950.01M
3.76%
2.42B
154.29%
8.87B
267.30%
-1.20B
113.58%
-811.45M
32.66%
-18.67B
2,201.01%
4.50B
124.11%
396.60M
91.19%
-13.00B
3,378.13%
-4.97B
61.78%
2.73B
154.93%
1.58B
42.11%
19.65B
1,143.31%
-40.01B
303.66%
6.94B
117.36%
-9.05B
230.33%
1.18B
113.01%
-5.73B
586.71%
-445.64M
-
19.52B
4,479.92%
net change in cash
-46.11B
-
157.57B
441.76%
-38.89B
124.68%
-15.76B
59.46%
241.69B
1,633.20%
103.67B
57.11%
-138.52B
233.61%
123.60B
189.23%
-152.22B
223.15%
167.33B
209.93%
-83.41B
149.85%
-20.70B
75.18%
-82.74B
299.65%
153.71B
285.78%
-56.30B
136.63%
-70.50B
25.23%
104.42B
248.10%
23.44B
77.55%
-126.97B
641.73%
31.28B
124.64%
10.32B
67.00%
-130.89B
1,368.17%
-2.27B
98.26%
47.86B
2,206.30%
205.45B
329.28%
-145.16B
170.66%
-73.98B
49.04%
-2.96B
96.00%
-33.93B
1,046.52%
-60.34B
77.82%
-5.86B
90.30%
79.04B
1,449.94%
-100.94B
227.71%
114.57B
213.50%
42.38B
63.01%
-79.55B
287.69%
-20.62B
74.08%
156.99B
861.27%
-225.82B
243.85%
-62.20B
72.46%
76.19B
222.50%
cash at beginning of period
388.66B
-
342.56B
11.86%
500.13B
46.00%
461.24B
7.78%
445.48B
3.42%
687.17B
54.25%
790.84B
15.09%
652.32B
17.52%
775.92B
18.95%
623.70B
19.62%
791.04B
26.83%
707.63B
10.54%
686.93B
2.93%
604.19B
12.04%
757.89B
25.44%
701.59B
7.43%
631.09B
10.05%
735.51B
16.55%
758.95B
3.19%
631.98B
16.73%
663.26B
4.95%
673.58B
1.56%
542.69B
19.43%
540.42B
0.42%
588.28B
8.86%
793.73B
34.92%
648.57B
18.29%
574.59B
11.41%
571.63B
0.52%
537.69B
5.94%
477.35B
11.22%
471.50B
1.23%
550.54B
16.76%
449.60B
18.34%
564.17B
25.48%
606.55B
7.51%
527.00B
13.12%
506.38B
3.91%
663.36B
31.00%
437.55B
34.04%
375.35B
14.21%
cash at end of period
342.56B
-
500.13B
46.00%
461.24B
7.78%
445.48B
3.42%
687.17B
54.25%
790.84B
15.09%
652.32B
17.52%
775.92B
18.95%
623.70B
19.62%
791.04B
26.83%
707.63B
10.54%
686.93B
2.93%
604.19B
12.04%
757.89B
25.44%
701.59B
7.43%
631.09B
10.05%
735.51B
16.55%
758.95B
3.19%
631.98B
16.73%
663.26B
4.95%
673.58B
1.56%
542.69B
19.43%
540.42B
0.42%
588.28B
8.86%
793.73B
34.92%
648.57B
18.29%
574.59B
11.41%
571.63B
0.52%
537.69B
5.94%
477.35B
11.22%
471.50B
1.23%
550.54B
16.76%
449.60B
18.34%
564.17B
25.48%
606.55B
7.51%
527.00B
13.12%
506.38B
3.91%
663.36B
31.00%
437.55B
34.04%
375.35B
14.21%
451.54B
20.30%
operating cash flow
152.28B
-
251.36B
65.06%
153.23B
39.04%
119.35B
22.11%
103.56B
13.23%
294.24B
184.13%
91.30B
68.97%
161.93B
77.35%
129.49B
20.03%
295.62B
128.30%
28.19B
90.46%
89.23B
216.54%
99.53B
11.54%
227.61B
128.69%
201.99B
11.26%
75.70B
62.52%
141.38B
86.78%
155.66B
10.10%
110.38B
29.09%
229.98B
108.36%
222.29B
3.34%
61.73B
72.23%
111.90B
81.28%
154.00B
37.62%
226.73B
47.22%
76.09B
66.44%
194.66B
155.81%
102.55B
47.32%
318.13B
210.21%
-53.62B
116.86%
-9.33B
82.61%
53.74B
676.16%
160.24B
198.18%
90.47B
43.54%
149.08B
64.78%
-15.12B
110.14%
123.79B
918.94%
133.46B
7.81%
95.24B
28.64%
-61.63B
164.71%
167.45B
371.69%
capital expenditure
-110.57B
-
-66.19B
40.14%
-78.37B
18.40%
-74.39B
5.08%
-57.09B
23.26%
-121.51B
112.84%
-95.95B
21.04%
-107.10B
11.63%
-210.50B
96.54%
-176.32B
16.24%
-117.64B
33.28%
-264.81B
125.10%
-252.57B
4.62%
-100.78B
60.10%
-135.14B
34.10%
-145.06B
7.35%
-75.73B
47.80%
-75.57B
0.21%
-62.99B
16.65%
-68.47B
8.69%
-74.42B
8.69%
-72.90B
2.04%
-48.69B
33.21%
-50.79B
4.30%
-42.63B
16.07%
-30.67B
28.04%
-28.85B
5.96%
-31.52B
9.27%
-29.99B
4.86%
-31.88B
6.31%
-24.01B
24.68%
-35.39B
47.42%
-43.71B
23.51%
-47.97B
9.75%
-43.34B
9.66%
-29.52B
31.89%
-52.72B
78.61%
-29.91B
43.27%
-23.83B
20.32%
-25.04B
5.04%
-27.08B
8.15%
free cash flow
41.71B
-
185.17B
343.95%
74.86B
59.57%
44.96B
39.94%
46.47B
3.35%
172.73B
271.71%
-4.65B
102.69%
54.82B
1,279.28%
-81.02B
247.78%
119.29B
247.25%
-89.46B
174.99%
-175.58B
96.28%
-153.04B
12.84%
126.84B
182.88%
66.85B
47.29%
-69.37B
203.76%
65.65B
194.65%
80.09B
21.99%
47.39B
40.83%
161.51B
240.84%
147.87B
8.45%
-11.17B
107.56%
63.21B
665.76%
103.21B
63.28%
184.10B
78.37%
45.42B
75.33%
165.81B
265.08%
71.04B
57.16%
288.14B
305.63%
-85.50B
129.67%
-33.34B
61.01%
18.35B
155.03%
116.52B
535.17%
42.50B
63.53%
105.74B
148.81%
-44.64B
142.21%
71.06B
259.21%
103.54B
45.70%
71.40B
31.04%
-86.67B
221.38%
140.37B
261.97%

All numbers in KRW (except ratios and percentages)