LIFE:FREELINE
Freeline
- Stock
Last Close
6.48
16/02 20:37
Market Cap
28.28M
Beta: -
Volume Today
5.35K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Mar '19 | Jun '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 617K - | 5K 99.19% | ||||||||||||||||||
cost of revenue | ||||||||||||||||||||
gross profit | 617K - | 5K 99.19% | ||||||||||||||||||
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | 1.70M - | 1.70M 0% | 4.15M 144.49% | 4.15M 0% | 3.73M 10.03% | 7.93M 112.35% | 3.26M 58.89% | 11.38M 248.99% | 10.08M 11.42% | 14.54M 44.24% | 12.60M 13.30% | 7.35M 41.69% | 8.22M 11.89% | 8.05M 2.04% | 8.73M 8.40% | 5.64M 35.35% | 8.05M 42.64% | 9.50M 17.93% | 6.40M 32.60% | |
selling general and administrative expenses | 1.70M - | 1.70M 0% | 4.15M 144.49% | 4.15M 0% | 3.73M 10.03% | 7.93M 112.35% | 3.26M 58.89% | 11.38M 248.99% | 10.08M 11.42% | 14.54M 44.24% | 12.60M 13.30% | 7.35M 41.69% | 8.22M 11.89% | 8.05M 2.04% | 8.73M 8.40% | 5.64M 35.35% | 8.05M 42.64% | 9.50M 17.93% | 6.40M 32.60% | |
research and development expenses | 8.55M - | 8.55M 0% | 11.76M 37.59% | 11.76M 0% | 17.46M 48.43% | 11.99M 31.33% | 25.82M 115.40% | 20.88M 19.13% | 23.86M 14.28% | 24.27M 1.70% | 22.70M 6.49% | 24.60M 8.41% | 19.95M 18.92% | 18.84M 5.57% | 14.78M 21.56% | 12.64M 14.44% | 10.89M 13.83% | 8.83M 18.97% | 5.79M 34.43% | |
other expenses | -20.49M - | -20.49M 0% | -31.82M 55.30% | -31.82M 0% | 863K 102.71% | -1K 100.12% | -114K 11,300% | -10.04M 8,703.51% | -1.73M 82.73% | -1.63M 5.71% | 3.86M 336.23% | -658K 117.05% | -386K 41.34% | -335K 13.21% | -583K 74.03% | -267K 54.20% | -261K 2.25% | -591K 126.44% | -34K 94.25% | |
cost and expenses | 10.25M - | 10.25M 0% | 15.91M 55.30% | 15.91M 0% | 17.49M 9.92% | 16.73M 4.37% | 24.85M 48.57% | 28.12M 13.15% | 33.34M 18.59% | 38.35M 15.03% | 34.81M 9.25% | 31.40M 9.78% | 27.79M 11.52% | 26.56M 4.42% | 22.93M 13.68% | 18.02M 21.40% | 18.68M 3.68% | 18.12M 3.02% | 12.03M 33.59% | |
operating expenses | -10.25M - | -10.25M 0% | -15.91M 55.30% | -15.91M 0% | 17.49M 209.92% | 16.73M 4.37% | 24.85M 48.57% | 28.12M 13.15% | 33.34M 18.59% | 38.35M 15.03% | 34.81M 9.25% | 31.40M 9.78% | 27.79M 11.52% | 26.56M 4.42% | 22.93M 13.68% | 18.02M 21.40% | 18.68M 3.68% | 18.12M 3.02% | 12.03M 33.59% | |
interest expense | 56K - | -56K 200% | 85K - | -85K 200% | -1.07M 1,163.53% | 251K 123.37% | 296K 17.93% | 6.39M 2,057.43% | -39.15M 713.12% | |||||||||||
ebitda | -8.07M - | -8.07M 0% | -13.06M 61.77% | -13.06M 0% | -16.99M 30.15% | -16.36M 3.74% | -24.38M 49.06% | -27.53M 12.91% | -32.77M 19.03% | -37.74M 15.15% | -34.22M 9.32% | -30.79M 10.02% | -27.24M 11.52% | -26.08M 4.28% | -22.52M 13.65% | -16.03M 28.83% | -37.51M 134.03% | -19.13M 49.01% | -11.56M 39.56% | |
operating income | -10.25M - | -10.25M 0% | -15.91M 55.30% | -15.91M 0% | -21.19M 33.19% | -19.92M 6.02% | -29.08M 46.02% | -32.26M 10.92% | -33.94M 5.21% | -38.81M 14.33% | -35.30M 9.04% | -34.33M 2.74% | -28.17M 17.95% | -26.89M 4.54% | -23.51M 12.59% | -19.88M 15.44% | -20.08M 1.03% | -15.65M 22.06% | -12.27M 21.63% | |
depreciation and amortization | 242.50K - | 242.50K 0% | 385K 58.76% | 385K 0% | 495K 28.57% | 367K 25.86% | 466K 26.98% | 585K 25.54% | 573K 2.05% | 618K 7.85% | 588K 4.85% | 611K 3.91% | 927K 51.72% | 814K 12.19% | 988K 21.38% | 3.85M 289.78% | -17.42M 552.45% | 433K 102.49% | 386K 10.85% | |
total other income expenses net | 1.93M - | 1.93M 0% | 2.47M 27.84% | 2.47M 0% | 863K 65.05% | -1K 100.12% | -114K 11,300% | -10.04M 8,703.51% | -1.73M 82.73% | -1.63M 5.71% | 3.86M 336.23% | -3.04M 178.73% | 1.46M 148.04% | 2.57M 75.96% | 8.66M 237.25% | -2.85M 132.89% | 21.41M 851.23% | 1.46M 93.16% | -117K 107.99% | |
income before tax | -8.31M - | -8.31M 0% | -13.44M 61.68% | -13.44M 0% | -16.57M 23.30% | -16.69M 0.70% | -24.91M 49.23% | -38.02M 52.66% | -34.94M 8.12% | -39.86M 14.10% | -30.86M 22.58% | -34.39M 11.42% | -26.71M 22.32% | -24.32M 8.94% | -14.84M 38.98% | -22.73M 53.12% | 1.33M 105.84% | -16.00M 1,305.20% | -12.05M 24.73% | |
income tax expense | 6.75K - | 6.75K 0% | 35.25K 422.22% | 35.25K 0% | 131K 271.63% | -131K 200% | 74K 156.49% | 55K 25.68% | 9K 83.64% | 7K 22.22% | 13K 85.71% | 313K 2,307.69% | 22K 92.97% | 24K 9.09% | 50K 108.33% | 272K 444.00% | 162K 40.44% | 6K 96.30% | 41K 583.33% | |
net income | -8.32M - | -8.32M 0% | -13.48M 61.97% | -13.48M 0% | -16.70M 23.95% | -16.56M 0.87% | -24.98M 50.86% | -38.08M 52.42% | -34.95M 8.23% | -39.87M 14.09% | -30.88M 22.56% | -34.70M 12.39% | -26.73M 22.96% | -24.35M 8.93% | -14.89M 38.83% | -23.00M 54.43% | 1.17M 105.07% | -16.01M 1,473.16% | -12.09M 24.50% | |
weighted average shs out | 21.35M - | 21.35M 0% | 21.35M 0% | 21.35M 0% | 423.19K 98.02% | 21.35M 4,945.31% | 14.15B - | 2.38M 99.98% | 35.66M 1,400.00% | 35.70B - | 42.64M 99.88% | 42.64M 0% | 42.64M 0% | 59.27M 38.99% | 4.34M 92.67% | 4.34M 0.03% | 4.36M 0.34% | |||
weighted average shs out dil | 21.35M - | 21.35M 0% | 21.35M 0% | 21.35M 0% | 423.19K 98.02% | 21.35M 4,945.31% | 14.15B - | 2.38M 99.98% | 35.66M 1,400.00% | 35.70B - | 42.64M 99.88% | 42.64M 0% | 42.64M 0% | 59.27B 138,890.96% | 4.34M 99.99% | 4.34M 0.03% | 4.36M 0.34% | |||
eps | -0.39 - | -0.39 0% | -0.63 61.54% | -0.63 0% | -39.47 6,165.08% | -0.78 98.02% | 0 100% | -0.00 Infinity% | -14.70 544,344.44% | -1.12 92.38% | 0 100% | -0.00 Infinity% | -0.63 62,900% | -0.57 9.52% | -0.35 38.60% | -0.39 11.43% | 0.30 176.92% | -3.69 1,330% | -2.77 24.93% | |
epsdiluted | -0.39 - | -0.39 0% | -0.63 61.54% | -0.63 0% | -39.47 6,165.08% | -0.78 98.02% | 0 100% | -0.00 Infinity% | -14.70 544,344.44% | -1.12 92.38% | 0 100% | -0.00 Infinity% | -0.63 62,900% | -0.57 9.52% | -0.35 38.60% | -0.00 99.89% | 0.30 75,100% | -3.69 1,330% | -2.77 24.93% |
All numbers in USD (except ratios and percentages)