MX:COM:GRUPOHERDEZ
Grupo Herdez
- Stock
Market Cap
1.02B
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.09B - | 1.09B 0.01% | 1.17B 6.62% | 1.02B 12.59% | 991.59M 2.77% | 1.17B 18.39% | 1.06B 9.70% | 1.26B 18.62% | 1.25B 0.30% | 1.53B 22.18% | 1.68B 9.87% | 1.52B 9.43% | 1.67B 9.61% | 1.45B 13.22% | 1.67B 15.33% | 1.65B 1.29% | 1.85B 11.86% | 1.67B 9.43% | 1.94B 16.19% | 2.07B 6.73% | 2.16B 4.06% | 2.62B 21.51% | 2.58B 1.67% | 2.66B 3.10% | 2.46B 7.63% | 3.02B 23.06% | 2.76B 8.57% | 2.58B 6.56% | 2.66B 2.93% | 3.07B 15.62% | 3.34B 8.83% | 3.50B 4.69% | 3.65B 4.43% | 3.83B 4.77% | 3.88B 1.46% | 4.76B 22.44% | 5.06B 6.48% | 4.76B 5.97% | 4.86B 2.17% | 5.30B 8.96% | 5.43B 2.47% | 5.56B 2.40% | 5.45B 2.01% | 5.60B 2.71% | |
accumulated other comprehensive income loss | 255.28M - | 225.29M - | |||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 886.68M - | 981.69M 10.72% | 1.22B 24.38% | 1.31B 7.61% | 2.38B 81.17% | 1.75B 26.38% | 1.37B 21.93% | 1.91B 39.25% | 1.30B 31.66% | 1.61B 23.43% | 1.12B 30.35% | 1.38B 23.09% | 869.84M 36.86% | 831.52M 4.40% | 1.86B 123.94% | 1.23B 33.77% | 1.48B 20.40% | 1.50B 1.29% | 1.76B 17.32% | 2.29B 30.04% | 2.03B 11.67% | 2.05B 1.35% | 1.64B 20.06% | 2.09B 27.21% | 2.31B 10.56% | 4.24B 83.61% | 3.54B 16.58% | 3.73B 5.51% | 3.68B 1.38% | 4.03B 9.52% | 2.67B 33.88% | 2.96B 11.25% | 2.22B 25.26% | 3.04B 37.28% | 4.82B 58.60% | 5.13B 6.38% | 2.41B 53.13% | 3.06B 27.08% | 2.40B 21.55% | 3.50B 46.11% | 1.99B 43.32% | 3.86B 94.14% | 2.35B 38.93% | 2.70B 14.55% | |
cash and short term investments | 886.68M - | 981.69M 10.72% | 1.22B 24.38% | 1.31B 7.61% | 2.38B 81.17% | 1.75B 26.38% | 1.37B 21.93% | 1.91B 39.25% | 1.30B 31.66% | 1.66B 27.28% | 1.18B 28.84% | 1.51B 28.38% | 869.84M 42.54% | 843.84M 2.99% | 1.89B 124.26% | 1.24B 34.24% | 1.48B 19.31% | 1.52B 2.71% | 1.82B 19.37% | 2.33B 27.93% | 2.03B 12.97% | 2.08B 2.83% | 1.65B 20.59% | 2.09B 26.40% | 2.31B 10.41% | 4.45B 92.53% | 3.58B 19.51% | 3.78B 5.52% | 3.68B 2.54% | 4.08B 10.91% | 3.08B 24.44% | 3.20B 3.71% | 2.22B 30.72% | 3.32B 49.66% | 4.94B 48.81% | 5.22B 5.77% | 2.41B 53.91% | 3.07B 27.47% | 2.57B 16.09% | 3.59B 39.59% | 1.99B 44.71% | 3.86B 94.14% | 2.35B 38.93% | 3.01B 27.66% | |
common stock | 575.63M - | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 575.63M 0% | 432.27M 24.90% | 7.37B 1,604.24% | 432.27M 94.13% | 575.63M 33.16% | |
deferred revenue | 288.75M - | 290.34M 0.55% | 314.08M 8.17% | 491.55M - | 416.54M 15.26% | 621.64M 49.24% | 478.05M - | 67.06M - | 1.01B 1,411.45% | ||||||||||||||||||||||||||||||||||||
deferred revenue non current | 153.70M - | 164.91M 7.29% | 164.65M 0.16% | 189.02M - | 177.18M 6.26% | 181.75M 2.58% | 525.30M - | 472.26M - | 476.13M 0.82% | ||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 711.03M - | 1.01B 41.48% | 938.93M 6.66% | 890.13M 5.20% | 785.12M 11.80% | 999.18M 27.26% | 1.04B 4.08% | 1.02B 2.17% | 816.88M 19.71% | 1.04B 27.20% | 1.03B 0.73% | 1.06B 2.74% | 915.05M 13.65% | 1.08B 18.37% | 1.09B 0.64% | 1.04B 4.75% | 895.55M 13.75% | 1.07B 19.35% | 1.07B 0.10% | 1.02B 4.70% | 932.96M 8.32% | 1.25B 33.83% | 1.14B 8.72% | 1.31B 15.22% | 1.27B 3.00% | 1.27B 0.56% | 1.11B 12.62% | 1.17B 5.51% | 1.05B 10.16% | 1.08B 3.37% | 1.13B 4.61% | 1.14B 0.31% | 1.17B 2.49% | 1.09B 6.86% | 1.08B 0.45% | 1.04B 4.06% | 1.03B 0.73% | 999.15M 2.98% | 1.05B 5.46% | 1.11B 4.97% | 1.19B 7.86% | 1.21B - | 1.20B 0.81% | ||
goodwill | 4.59B - | 4.59B 0% | 4.60B 0.19% | 4.60B 0% | 4.61B 0.28% | 4.72B 2.30% | 4.71B 0.10% | 4.71B 0% | 4.26B 9.55% | 4.26B 0% | 4.26B 0% | 4.26B 0.08% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.26B 0% | 4.56B 6.96% | 4.56B 0% | 4.29B 5.91% | 4.28B 0.13% | 4.30B 0.45% | 4.30B 0.02% | 4.30B 0.03% | 4.30B 0.13% | 4.30B 0% | 4.30B 0.01% | 4.30B 0.00% | 4.31B 0.25% | 4.49B 4.33% | 4.49B 0% | 4.52B 0.67% | 4.52B 0.01% | 4.52B 0.01% | 4.53B - | 4.53B 0.00% | ||
goodwill and intangible assets | 6.61B - | 6.61B 0.04% | 6.61B 0.11% | 6.61B 0.01% | 6.64B 0.35% | 7.24B 9.15% | 7.24B 0.12% | 7.22B 0.21% | 6.78B 6.12% | 6.81B 0.52% | 6.81B 0.01% | 6.81B 0.02% | 6.84B 0.34% | 6.82B 0.20% | 6.79B 0.50% | 6.83B 0.58% | 6.78B 0.66% | 6.77B 0.16% | 6.76B 0.15% | 6.75B 0.16% | 6.75B 0.00% | 6.75B 0.02% | 6.75B 0.03% | 6.77B 0.28% | 7.37B 8.93% | 7.35B 0.31% | 7.17B 2.43% | 7.16B 0.08% | 7.22B 0.73% | 7.05B 2.30% | 7.27B 3.13% | 7.25B 0.28% | 7.40B 2.04% | 7.26B 1.91% | 7.25B 0.08% | 7.38B 1.71% | 7.90B 7.11% | 7.74B 2.01% | 7.76B 0.21% | 7.76B 0.08% | 4.52B 41.74% | 7.82B 72.97% | 4.53B 42.03% | 7.99B 76.24% | |
intangible assets | 2.02B - | 2.02B 0.13% | 2.01B 0.07% | 2.01B 0.03% | 2.02B 0.49% | 2.53B 24.76% | 2.52B 0.15% | 2.51B 0.62% | 2.52B 0.33% | 2.55B 1.41% | 2.55B 0.04% | 2.55B 0.18% | 2.58B 0.91% | 2.56B 0.54% | 2.53B 1.33% | 2.57B 1.56% | 2.52B 1.75% | 2.51B 0.43% | 2.50B 0.39% | 2.49B 0.42% | 2.49B 0.00% | 2.49B 0.06% | 2.49B 0.09% | 2.51B 0.77% | 2.82B 12.29% | 2.79B 0.81% | 2.88B 3.23% | 2.88B 0.02% | 2.92B 1.14% | 2.75B 5.66% | 2.97B 7.96% | 2.96B 0.51% | 3.10B 5.00% | 2.96B 4.58% | 2.96B 0.20% | 3.07B 3.83% | 3.41B 11.01% | 3.25B 4.65% | 3.23B 0.43% | 3.24B 0.20% | 7.82B - | 3.46B - | |||
inventory | 1.99B - | 2.07B 4.10% | 2.19B 6.08% | 2.18B 0.60% | 1.94B 11.05% | 2.14B 10.14% | 2.23B 4.55% | 2.43B 9.03% | 2.44B 0.14% | 2.44B 0.11% | 2.79B 14.67% | 2.90B 3.83% | 3.04B 4.74% | 2.90B 4.45% | 3.09B 6.45% | 3.30B 6.87% | 3.22B 2.43% | 3.38B 5.01% | 3.70B 9.33% | 4.01B 8.46% | 3.63B 9.55% | 3.74B 3.13% | 3.83B 2.36% | 4.15B 8.26% | 3.99B 3.73% | 4.06B 1.85% | 3.87B 4.69% | 3.70B 4.58% | 3.37B 8.84% | 3.73B 10.75% | 4.32B 15.84% | 4.71B 8.94% | 4.83B 2.54% | 4.88B 0.98% | 5.17B 6.07% | 5.60B 8.22% | 5.51B 1.56% | 5.25B 4.76% | 5.47B 4.18% | 5.37B 1.86% | 5.02B 6.52% | 4.80B 4.37% | 5.12B 6.78% | 5.58B 8.91% | |
long term debt | 6.04B - | 5.17B 14.46% | 5.17B 0.09% | 5.19B 0.52% | 6.01B 15.72% | 6.70B 11.52% | 6.74B 0.65% | 6.79B 0.67% | 6.72B 1.06% | 6.90B 2.74% | 7.06B 2.28% | 6.51B 7.75% | 6.52B 0.20% | 6.18B 5.32% | 5.98B 3.20% | 5.93B 0.84% | 6.15B 3.72% | 6.13B 0.34% | 6.63B 8.16% | 6.63B 0% | 6.44B 2.89% | 6.92B 7.48% | 6.81B 1.66% | 6.86B 0.81% | 8.56B 24.70% | 10.07B 17.74% | 9.20B 8.71% | 10.05B 9.30% | 9.93B 1.18% | 10.17B 2.38% | 9.95B 2.16% | 10.00B 0.53% | 9.89B 1.12% | 9.95B 0.62% | 12.78B 28.40% | 12.64B 1.10% | 8.95B 29.19% | 8.98B 0.39% | 9.00B 0.16% | 9.06B 0.66% | 9.48B 4.62% | 9.95B 5.04% | 9.50B 4.55% | 8B 15.79% | |
long term investments | 4.60B - | 4.57B 0.66% | 4.64B 1.50% | 4.83B 4.09% | 5.23B 8.30% | 5.46B 4.50% | 5.54B 1.37% | 5.62B 1.49% | 5.68B 1.13% | 5.62B 1.03% | 5.94B 5.52% | 5.98B 0.71% | 6.45B 7.89% | 6.18B 4.22% | 5.97B 3.27% | 5.99B 0.31% | 6.63B 10.56% | 6.44B 2.77% | 6.93B 7.51% | 6.72B 2.95% | 6.97B 3.71% | 7.15B 2.54% | 7.10B 0.68% | 7.15B 0.71% | 7.19B 0.50% | 8.34B 16.11% | 8.11B 2.78% | 7.94B 2.08% | 7.62B 4.08% | 7.43B 2.49% | 6.83B 8.08% | 7.17B 4.98% | 7.83B 9.17% | 6.83B 12.67% | 6.92B 1.18% | 6.98B 1.00% | 7.30B 4.46% | 6.76B 7.29% | 6.45B 4.70% | 6.64B 3.01% | 6.33B 4.71% | 6.50B 2.80% | 6.98B 7.25% | 6.74B 3.35% | |
net debt | 5.16B - | 4.99B 3.28% | 4.74B 4.89% | 4.68B 1.39% | 4.53B 3.21% | 5.51B 21.73% | 5.95B 7.87% | 5.47B 7.93% | 5.96B 8.86% | 5.65B 5.26% | 6.29B 11.42% | 6.03B 4.06% | 6.61B 9.46% | 6.50B 1.65% | 5.02B 22.76% | 4.90B 2.41% | 4.87B 0.63% | 5.03B 3.29% | 5.27B 4.77% | 4.54B 13.86% | 4.61B 1.68% | 5.32B 15.36% | 5.84B 9.71% | 5.31B 8.95% | 6.55B 23.24% | 6.23B 4.80% | 6.92B 10.95% | 6.68B 3.46% | 6.61B 0.98% | 6.42B 2.95% | 7.72B 20.34% | 7.49B 3.00% | 8.69B 15.98% | 7.95B 8.55% | 8.49B 6.80% | 8.09B 4.72% | 8.87B 9.66% | 8.25B 6.93% | 8.95B 8.39% | 7.98B 10.77% | 8.47B 6.06% | 6.10B 27.99% | 8.02B 31.54% | 6.80B 15.18% | |
net receivables | 6.90B - | 3.83B 44.53% | 6.05B 58.09% | 180.32M 97.02% | |||||||||||||||||||||||||||||||||||||||||
other assets | 1 - | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 102.48M - | 2.24B 2,089.72% | 265.91M 88.15% | 5.83B 2,090.72% | |||||||||||||||||||||||||||||||||||||||||
other current liabilities | 495.37M - | 544.38M 9.89% | 437.69M 19.60% | 509.86M 16.49% | 1.05B 106.37% | 819.63M 22.10% | 965.72M 17.82% | 1.06B 10.00% | 833.78M 21.51% | 1.28B 53.75% | 1.42B 11.02% | 1.25B 12.03% | 1.33B 5.99% | 1.33B 0% | 1.45B 9.36% | 1.64B 12.84% | 1.08B 34.23% | 1.38B 28.09% | 1.64B 18.93% | 1.96B 19.63% | 1.35B 31.41% | 1.49B 10.65% | 1.75B 17.53% | 2.05B 16.93% | 1.87B 8.69% | 2.18B 16.47% | 2.11B 3.29% | 2.31B 9.88% | 1.79B 22.61% | 1.95B 9.03% | 2.25B 15.03% | 2.42B 7.91% | 2.43B 0.42% | 2.44B 0.47% | 2.60B 6.35% | 2.77B 6.44% | 2.66B 3.91% | 3.54B 33.12% | 3.34B 5.78% | 3.60B 8.05% | 3.04B 15.66% | 4.18B 37.59% | 3.65B 12.74% | 4.50B 23.35% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 4.63B - | 4.60B 0.65% | 4.67B 1.50% | 4.86B 4.10% | 5.26B 8.29% | 5.50B 4.54% | 5.57B 1.37% | 5.66B 1.50% | 5.74B 1.38% | 106.33M 98.15% | 117.43M 10.44% | 187.21M 59.42% | 6.51B 3,375.65% | 68.95M 98.94% | 87.20M 26.46% | 52.94M 39.29% | 6.67B 12,491.74% | 61.33M 99.08% | 96.74M 57.73% | 76.57M 20.85% | 7.02B 9,061.71% | 74.24M 98.94% | 59.28M 20.15% | 51.05M 13.88% | 7.25B 14,104.28% | 271.14M 96.26% | 114.38M 57.81% | 116.72M 2.04% | 7.69B 6,490.40% | 483.51M 93.71% | 886.52M 83.35% | 731.42M 17.50% | 7.89B 979.28% | 743.76M 90.58% | 621.30M 16.47% | 590.44M 4.97% | 7.39B 1,151.60% | 514.97M 93.03% | 647.27M 25.69% | 557.79M 13.82% | 3.93B 605.30% | 2.94B 25.24% | 3.87B 31.47% | 779.58M 79.84% | |
other non current liabilities | 362.74M - | 229.25M 36.80% | 231.42M 0.94% | 211.22M 8.73% | 348.27M 64.89% | 217.85M 37.45% | 217.94M 0.04% | 224.47M 3.00% | 333.45M 48.55% | 271.02M 18.72% | 240.95M 11.10% | 236.62M 1.80% | 332.73M 40.62% | 200.24M 39.82% | 179.80M 10.21% | 176.18M 2.01% | 334.75M 90.01% | 190.62M 43.06% | 184.78M 3.06% | 191.12M 3.43% | 315.35M 65.00% | 161.47M 48.80% | 163.59M 1.31% | 166.68M 1.89% | 376.84M 126.09% | 245.97M 34.73% | 250.52M 1.85% | 244.88M 2.25% | 448.67M 83.22% | 342.38M 23.69% | 352.41M 2.93% | 326.44M 7.37% | 386.93M 18.53% | 327.03M 15.48% | 331.55M 1.38% | 343.48M 3.60% | 380.33M 10.73% | 365.09M 4.01% | 396.79M 8.68% | 391.64M 1.30% | 435.14M 11.11% | 1.47B 237.82% | 431.24M 70.66% | 920.20M 113.38% | |
othertotal stockholders equity | 824.01M - | 790.81M 4.03% | 796.27M 0.69% | 729.24M 8.42% | 697.71M 4.32% | 733.63M 5.15% | 916.41M 24.91% | 1.03B 12.42% | 1.12B 8.47% | 346.77M 68.97% | 430.01M 24.00% | 514.40M 19.63% | 1.37B 166.68% | 458.54M 66.57% | 415.38M 9.41% | 434.73M 4.66% | 1.27B 191.02% | 477.26M 62.28% | 659.02M 38.08% | 522.96M 20.65% | 1.33B 154.40% | 623.95M 53.10% | 580.31M 6.99% | 656.52M 13.13% | 1.12B 69.99% | 1.29B 15.52% | 1.04B 19.60% | 1.02B 1.76% | 3.44B 237.98% | 664.10M 80.70% | 638.15M 3.91% | 680.99M 6.71% | 1.71B 150.58% | 674.29M 60.49% | 682.70M 1.25% | 652.51M 4.42% | 3.00B 359.92% | 350.86M 88.31% | 348.56M 0.65% | 385.55M 10.61% | 135.32M 64.90% | 278.67M - | 6.93B 2,386.81% | ||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.11B - | 4.10B 0.14% | 4.13B 0.50% | 4.11B 0.28% | 4.25B 3.20% | 4.69B 10.58% | 4.82B 2.72% | 4.82B 0.05% | 5.21B 8.00% | 5.35B 2.79% | 5.34B 0.11% | 5.33B 0.30% | 5.55B 4.17% | 5.64B 1.68% | 5.63B 0.21% | 5.54B 1.60% | 5.54B 0.01% | 5.54B 0.02% | 5.47B 1.31% | 5.42B 0.90% | 5.45B 0.54% | 6.18B 13.48% | 6.10B 1.37% | 6.26B 2.67% | 6.40B 2.29% | 6.02B 6.08% | 5.86B 2.64% | 5.67B 3.27% | 5.60B 1.21% | 5.86B 4.80% | 5.82B 0.74% | 5.95B 2.19% | 5.87B 1.26% | 6.12B 4.13% | 6.10B 0.32% | 6.13B 0.59% | 6.09B 0.76% | 6.24B 2.53% | 6.32B 1.26% | 6.40B 1.31% | 6.40B 0.05% | 6.17B 3.66% | 6.15B 0.21% | 6.16B 0.05% | |
retained earnings | 4.27B - | 4.46B 4.51% | 4.64B 3.99% | 4.83B 4.21% | 5.04B 4.25% | 5.28B 4.84% | 5.12B 3.11% | 5.33B 4.29% | 5.05B 5.31% | 6.00B 18.70% | 5.78B 3.54% | 5.99B 3.61% | 5.40B 9.88% | 6.40B 18.56% | 6.14B 4.17% | 6.30B 2.75% | 6.09B 3.43% | 6.86B 12.63% | 6.74B 1.71% | 6.92B 2.61% | 6.44B 6.82% | 7.19B 11.65% | 6.77B 5.97% | 6.78B 0.16% | 6.28B 7.29% | 6.77B 7.81% | 6.14B 9.37% | 5.94B 3.15% | 3.20B 46.09% | 6.13B 91.12% | 5.42B 11.56% | 5.49B 1.36% | 4.60B 16.23% | 5.72B 24.41% | 5.31B 7.29% | 5.21B 1.83% | 3.22B 38.18% | 5.87B 82.27% | 5.77B 1.75% | 5.93B 2.86% | 6.27B 5.70% | 6.21B - | |||
short term debt | 800M - | 800M 0% | 800M 0% | 900M 12.50% | 563.40M 37.40% | 569.24M 1.04% | 589.08M 3.49% | 542.76M 7.86% | 350M 35.51% | 350M 0% | 900M 157.14% | 950M 5.56% | 1.15B 21.05% | 900M 21.74% | 200M 77.78% | 200M 0% | 400M 100% | 400M 0% | 200M 50% | 200M 0% | 453.81M 126.91% | 673.20M 48.34% | 542.58M 19.40% | 303.82M 44.00% | 402.41M 32.45% | 1.26B 212.96% | 358.77M 71.51% | 360.50M 0.48% | 279.81M 22.38% | 438.55M 56.73% | 454.50M 3.64% | 1.02B 123.42% | 1.04B 2.14% | 533.74M 48.54% | 581.49M 8.95% | 2.33B 299.98% | 2.33B 0.08% | 2.35B 0.83% | 2.43B 3.55% | 452.06M 81.40% | 402.57M - | 1.50B 272.60% | |||
short term investments | 50.11M - | 59.81M 19.35% | 136.02M 127.42% | 12.31M - | 30.23M 145.48% | 11.27M 62.73% | 21.11M - | 55.97M 165.12% | 34.31M 38.70% | 30.06M - | 12.98M 56.83% | 3.02M 76.73% | 205.82M - | 41.56M 79.81% | 44.17M 6.29% | 51.23M - | 419.37M 718.54% | 233.94M 44.22% | 274.32M - | 110.37M 59.77% | 87.27M 20.93% | 9.52M - | 174.94M 1,737.26% | 87.80M 49.81% | 308.73M - | ||||||||||||||||||||
tax assets | 172.59M - | 265.97M 54.11% | 250.17M 5.94% | 263.12M 5.17% | 350.38M 33.16% | 394.46M 12.58% | 452.64M 14.75% | 482.99M 6.70% | 487.40M 0.91% | 592.07M 21.47% | 618.41M 4.45% | 634.28M 2.56% | 558.59M 11.93% | 610.91M 9.37% | 591.98M 3.10% | 578.00M 2.36% | 599.28M 3.68% | 644.11M 7.48% | 641.67M 0.38% | 669.13M 4.28% | 619.30M 7.45% | 900.26M 45.37% | 781.59M 13.18% | 997.95M 27.68% | 1.08B 7.98% | 1.07B 0.84% | 1.13B 6.07% | 1.32B 16.38% | 1.43B 8.30% | 1.51B 5.73% | 1.56B 3.52% | 1.74B 11.03% | 1.97B 13.65% | 2.00B 1.14% | 2.00B 0.18% | 2.09B 4.36% | 2.16B 3.33% | 2.32B 7.40% | 2.26B 2.56% | 2.39B 6.03% | 2.54B 6.27% | 2.62B - | 2.87B 9.50% | ||
tax payables | 243.39M - | 120.89M 50.33% | 72.08M 40.38% | 108.24M 50.17% | 66.67M 38.40% | 4.22M 93.67% | 16.98M 302.42% | 76.31M 349.49% | 28.61M - | 55.57M 94.22% | 104.57M 88.19% | 120.36M 15.10% | 93.06M 22.68% | 61.18M 34.26% | 138.76M 126.81% | 21.33M 84.63% | 127.98M 499.99% | 78.95M 38.31% | 127.72M 61.76% | 170.65M 33.62% | 170.54M 0.06% | 17.61M - | 58.97M 234.90% | 288.42M - | 153.51M 46.77% | 34.29M 77.66% | 21.97M 35.93% | 221.94M 910.26% | 380.00M 71.21% | 107.61M 71.68% | 266.25M 147.42% | 478.05M 79.55% | 67.06M - | 191.64M 185.78% | |||||||||||
total assets | 20.84B - | 21.18B 1.65% | 21.41B 1.09% | 21.56B 0.69% | 23.26B 7.90% | 24.17B 3.91% | 24.18B 0.03% | 25.00B 3.39% | 24.41B 2.37% | 25.26B 3.52% | 25.71B 1.76% | 25.98B 1.08% | 26.35B 1.40% | 26.17B 0.69% | 27.13B 3.69% | 26.78B 1.28% | 27.85B 3.97% | 28.08B 0.85% | 29.52B 5.12% | 29.61B 0.28% | 29.64B 0.12% | 31.25B 5.43% | 31.03B 0.70% | 31.73B 2.27% | 33.08B 4.25% | 36.53B 10.44% | 34.74B 4.92% | 34.33B 1.16% | 33.57B 2.21% | 34.57B 2.98% | 34.27B 0.87% | 35.09B 2.38% | 35.97B 2.52% | 36.09B 0.33% | 38.14B 5.69% | 38.95B 2.14% | 37.55B 3.59% | 37.92B 0.96% | 37.69B 0.60% | 38.66B 2.57% | 37.73B 2.41% | 38.16B 1.14% | 37.94B 0.55% | 39.13B 3.13% | |
total current assets | 5.32B - | 5.61B 5.44% | 5.76B 2.67% | 5.71B 0.80% | 6.77B 18.53% | 6.34B 6.37% | 6.09B 3.88% | 6.82B 11.88% | 6.20B 9.06% | 6.78B 9.33% | 6.88B 1.51% | 7.04B 2.37% | 6.89B 2.10% | 6.84B 0.76% | 8.06B 17.75% | 7.79B 3.32% | 8.25B 5.98% | 8.62B 4.43% | 9.63B 11.66% | 9.97B 3.53% | 9.80B 1.62% | 10.19B 3.94% | 10.24B 0.48% | 10.50B 2.57% | 10.97B 4.49% | 13.49B 22.88% | 12.35B 8.42% | 12.12B 1.83% | 11.64B 3.99% | 12.23B 5.10% | 11.90B 2.74% | 12.25B 2.94% | 12.83B 4.74% | 13.14B 2.41% | 15.25B 16.11% | 15.79B 3.48% | 14.02B 11.16% | 14.34B 2.26% | 14.26B 0.53% | 14.90B 4.49% | 14.00B 6.05% | 14.72B 5.15% | 13.79B 6.32% | 14.59B 5.79% | |
total current liabilities | 1.59B - | 2.44B 53.40% | 2.40B 1.40% | 2.33B 3.11% | 2.94B 26.36% | 2.56B 13.14% | 2.60B 1.49% | 2.91B 12.09% | 2.63B 9.58% | 3.16B 20.28% | 3.46B 9.24% | 3.68B 6.37% | 3.95B 7.38% | 3.93B 0.53% | 4.02B 2.46% | 3.49B 13.30% | 3.12B 10.46% | 3.45B 10.51% | 3.98B 15.41% | 4.24B 6.34% | 3.70B 12.57% | 4.56B 23.25% | 5.00B 9.57% | 5.25B 4.91% | 4.63B 11.81% | 5.60B 21.01% | 6.13B 9.40% | 5.25B 14.26% | 4.81B 8.48% | 5.30B 10.31% | 6.03B 13.64% | 6.38B 5.81% | 7.10B 11.39% | 7.31B 2.92% | 7.02B 4.00% | 8.10B 15.49% | 10.05B 23.99% | 10.63B 5.78% | 10.55B 0.77% | 11.33B 7.47% | 9.40B 17.06% | 9.74B 3.65% | 9.57B 1.80% | 11.60B 21.22% | |
total debt | 6.04B - | 5.97B 1.22% | 5.97B 0.08% | 5.99B 0.45% | 6.91B 15.29% | 7.26B 5.15% | 7.31B 0.68% | 7.38B 0.89% | 7.26B 1.60% | 7.25B 0.12% | 7.41B 2.17% | 7.41B 0.04% | 7.47B 0.85% | 7.33B 1.97% | 6.88B 6.11% | 6.13B 10.90% | 6.35B 3.60% | 6.53B 2.82% | 7.03B 7.66% | 6.83B 2.84% | 6.64B 2.81% | 7.37B 11.08% | 7.48B 1.42% | 7.40B 1.01% | 8.86B 19.66% | 10.48B 18.25% | 10.46B 0.19% | 10.41B 0.43% | 10.29B 1.12% | 10.45B 1.51% | 10.39B 0.58% | 10.46B 0.66% | 10.91B 4.29% | 10.99B 0.76% | 13.31B 21.14% | 13.22B 0.69% | 11.27B 14.71% | 11.31B 0.33% | 11.35B 0.30% | 11.49B 1.25% | 10.45B 9.00% | 9.95B 4.78% | 10.37B 4.24% | 9.50B 8.43% | |
total investments | 4.60B - | 4.57B 0.66% | 4.64B 1.50% | 4.83B 4.09% | 5.23B 8.30% | 5.46B 4.50% | 5.54B 1.37% | 5.62B 1.49% | 5.68B 1.13% | 5.67B 0.15% | 6.00B 5.65% | 6.11B 1.97% | 6.45B 5.49% | 6.19B 4.03% | 6.00B 2.98% | 6.00B 0.00% | 6.63B 10.35% | 6.46B 2.45% | 6.98B 8.02% | 6.76B 3.23% | 6.97B 3.19% | 7.18B 2.97% | 7.11B 0.91% | 7.15B 0.57% | 7.19B 0.46% | 8.55B 18.97% | 8.15B 4.64% | 7.99B 2.04% | 7.26B 9.13% | 7.48B 3.06% | 7.25B 3.10% | 7.40B 2.13% | 7.42B 0.20% | 7.11B 4.17% | 7.03B 1.18% | 7.07B 0.66% | 6.89B 2.63% | 6.77B 1.63% | 6.62B 2.25% | 6.73B 1.61% | 6.33B 5.95% | 6.50B 2.80% | 6.98B 7.25% | 7.05B 1.08% | |
total liabilities | 8.71B - | 8.84B 1.57% | 8.74B 1.17% | 8.62B 1.34% | 10.09B 16.96% | 10.47B 3.86% | 10.60B 1.17% | 10.94B 3.24% | 10.50B 4.04% | 11.38B 8.36% | 11.79B 3.62% | 11.48B 2.57% | 11.72B 2.05% | 11.39B 2.84% | 11.27B 1.01% | 10.63B 5.68% | 10.50B 1.21% | 10.84B 3.21% | 11.87B 9.45% | 12.07B 1.76% | 11.39B 5.67% | 12.90B 13.21% | 13.11B 1.67% | 13.59B 3.64% | 14.83B 9.17% | 17.19B 15.86% | 16.68B 2.94% | 16.72B 0.22% | 16.24B 2.87% | 16.90B 4.07% | 17.46B 3.34% | 17.84B 2.18% | 18.55B 3.94% | 18.68B 0.70% | 21.21B 13.57% | 22.12B 4.31% | 20.41B 7.76% | 20.98B 2.79% | 21.00B 0.09% | 21.89B 4.26% | 21.03B 3.93% | 21.17B 0.65% | 21.18B 0.08% | 21.72B 2.54% | |
total liabilities and stockholders equity | 20.84B - | 21.18B 1.65% | 21.41B 1.09% | 21.56B 0.69% | 23.26B 7.90% | 24.17B 3.91% | 24.18B 0.03% | 25.00B 3.39% | 24.41B 2.37% | 25.26B 3.52% | 25.71B 1.76% | 25.98B 1.08% | 26.35B 1.40% | 26.17B 0.69% | 27.13B 3.69% | 26.78B 1.28% | 27.85B 3.97% | 28.08B 0.85% | 29.52B 5.12% | 29.61B 0.28% | 29.64B 0.12% | 31.25B 5.43% | 31.03B 0.70% | 31.73B 2.27% | 33.08B 4.25% | 36.53B 10.44% | 34.74B 4.92% | 34.33B 1.16% | 33.57B 2.21% | 34.57B 2.98% | 34.27B 0.87% | 35.09B 2.38% | 35.97B 2.52% | 36.09B 0.33% | 38.14B 5.69% | 38.95B 2.14% | 37.55B 3.59% | 37.92B 0.96% | 37.69B 0.60% | 38.66B 2.57% | 37.73B 2.41% | 38.16B 1.14% | 37.94B 0.55% | 39.13B 3.13% | |
total non current assets | 15.52B - | 15.57B 0.35% | 15.65B 0.52% | 15.85B 1.23% | 16.49B 4.07% | 17.83B 8.12% | 18.08B 1.42% | 18.18B 0.53% | 18.21B 0.14% | 18.49B 1.54% | 18.83B 1.85% | 18.94B 0.60% | 19.45B 2.70% | 19.32B 0.67% | 19.07B 1.29% | 18.99B 0.42% | 19.59B 3.14% | 19.46B 0.66% | 19.90B 2.23% | 19.64B 1.29% | 19.84B 1.00% | 21.06B 6.16% | 20.79B 1.28% | 21.23B 2.12% | 22.11B 4.13% | 23.05B 4.26% | 22.39B 2.87% | 22.21B 0.80% | 21.93B 1.24% | 22.34B 1.85% | 22.37B 0.15% | 22.84B 2.08% | 23.14B 1.33% | 22.95B 0.83% | 22.88B 0.28% | 23.17B 1.25% | 23.53B 1.56% | 23.58B 0.19% | 23.42B 0.64% | 23.75B 1.41% | 23.72B 0.13% | 23.43B 1.23% | 24.15B 3.07% | 24.54B 1.61% | |
total non current liabilities | 7.12B - | 6.40B 10.01% | 6.34B 1.09% | 6.29B 0.66% | 7.14B 13.48% | 7.92B 10.87% | 8.00B 1.07% | 8.03B 0.37% | 7.87B 2.03% | 8.21B 4.37% | 8.33B 1.45% | 7.81B 6.28% | 7.77B 0.46% | 7.46B 4.01% | 7.25B 2.83% | 7.14B 1.45% | 7.38B 3.31% | 7.39B 0.11% | 7.88B 6.67% | 7.84B 0.56% | 7.69B 1.94% | 8.33B 8.37% | 8.11B 2.66% | 8.34B 2.86% | 10.21B 22.36% | 11.59B 13.52% | 10.55B 8.91% | 11.46B 8.63% | 11.43B 0.29% | 11.60B 1.45% | 11.44B 1.37% | 11.47B 0.26% | 11.44B 0.20% | 11.37B 0.68% | 14.19B 24.86% | 14.02B 1.21% | 10.36B 26.11% | 10.35B 0.11% | 10.45B 0.97% | 10.55B 1.02% | 11.63B 10.18% | 11.42B 1.77% | 11.62B 1.68% | 10.12B 12.85% | |
total stockholders equity | 5.66B - | 5.82B 2.81% | 6.01B 3.14% | 6.14B 2.13% | 6.31B 2.84% | 6.59B 4.43% | 6.61B 0.28% | 6.94B 5.04% | 6.74B 2.82% | 6.92B 2.58% | 6.79B 1.87% | 7.08B 4.32% | 7.35B 3.74% | 7.44B 1.21% | 7.13B 4.17% | 7.31B 2.64% | 7.93B 8.39% | 7.91B 0.24% | 7.97B 0.82% | 8.01B 0.50% | 8.35B 4.19% | 8.39B 0.53% | 7.92B 5.63% | 8.01B 1.10% | 7.97B 0.43% | 8.64B 8.33% | 7.75B 10.27% | 7.54B 2.73% | 7.22B 4.20% | 7.36B 1.97% | 6.63B 9.97% | 6.75B 1.75% | 6.88B 1.99% | 6.97B 1.32% | 6.56B 5.86% | 6.44B 1.94% | 6.80B 5.59% | 6.80B 0.02% | 6.69B 1.54% | 6.89B 3.01% | 7.09B 2.90% | 7.37B 3.88% | 7.15B 3.00% | 7.51B 5.03% |
All numbers in (except ratios and percentages)