WALM
MX:WALMEX
Walmart de México y Centroamérica
- Stock
Last Close
53.32
21/11 20:59
Market Cap
1.12T
Beta: -
Volume Today
30.66M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 47.61B - | 38.61B 18.90% | 41.61B 7.78% | 41.14B 1.14% | 52.71B 28.12% | 43.21B 18.02% | 44.69B 3.43% | 49.27B 10.25% | 56.40B 14.46% | 36.96M 99.93% | 52.65B 142,378.62% | 52.80B 0.27% | 65.56B 24.17% | 55.37B 15.53% | 53.17B 3.98% | 64.01B 20.38% | 80.10B 25.14% | 68.76B 14.16% | 69.44B 0.99% | 72.75B 4.76% | 85.33B 17.29% | 72.76B 14.73% | 72.87B 0.16% | 74.93B 2.83% | 87.12B 16.26% | 81.35B 6.62% | 76.67B 5.75% | 79.98B 4.31% | 92.36B 15.48% | 79.32B 14.12% | 78.20B 1.40% | 87.53B 11.93% | 96.64B 10.40% | 85.98B 11.03% | 89.19B 3.73% | 95.82B 7.44% | 98.96B 3.27% | 93.17B 5.84% | 92.70B 0.51% | 104.11B 12.31% | 114.43B 9.91% | 109.37B 4.42% | 107.42B 1.79% | 111.84B 4.12% | |
accumulated other comprehensive income loss | 9.09B - | 9.25B 1.77% | 14.51B 56.87% | 20.76B 43.03% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 21.13B - | 20.77B 1.71% | 20.50B 1.31% | 20.59B 0.47% | 28.05B 36.20% | 20.80B 25.84% | 18.82B 9.52% | 15.46B 17.87% | 24.79B 60.40% | 21.43B 13.54% | 17.76B 17.12% | 18.50B 4.16% | 27.98B 51.19% | 17.78B 36.46% | 15.98B 10.13% | 26.44B 65.53% | 35.60B 34.61% | 33.94B 4.66% | 30.26B 10.85% | 33.06B 9.27% | 38.83B 17.45% | 29.51B 24.00% | 26.60B 9.85% | 20.56B 22.73% | 30.86B 50.12% | 37.89B 22.79% | 30.81B 18.70% | 38.35B 24.49% | 35.67B 6.98% | 29.85B 16.32% | 41.80B 40.05% | 48.29B 15.51% | 42.82B 11.33% | 35.05B 18.15% | 48.55B 38.53% | 52.82B 8.80% | 47.43B 10.21% | 46.59B 1.77% | 45.04B 3.33% | 49.99B 11.01% | 40.67B 18.65% | 43.75B 7.58% | 48.51B 10.88% | 48.54B 0.06% | |
cash and short term investments | 21.13B - | 20.77B 1.71% | 20.50B 1.31% | 20.59B 0.47% | 28.05B 36.20% | 20.80B 25.84% | 18.82B 9.52% | 15.46B 17.87% | 24.79B 60.40% | 21.43B 13.54% | 17.76B 17.12% | 18.50B 4.16% | 27.98B 51.19% | 17.78B 36.46% | 15.98B 10.13% | 26.44B 65.53% | 35.60B 34.61% | 33.94B 4.66% | 30.26B 10.85% | 33.06B 9.27% | 38.83B 17.45% | 29.51B 24.00% | 26.60B 9.85% | 20.56B 22.73% | 30.86B 50.12% | 37.89B 22.79% | 30.81B 18.70% | 38.35B 24.49% | 35.67B 6.98% | 29.85B 16.32% | 41.80B 40.05% | 48.29B 15.51% | 42.82B 11.33% | 35.05B 18.15% | 48.55B 38.53% | 52.82B 8.80% | 47.43B 10.21% | 46.59B 1.77% | 45.04B 3.33% | 49.99B 11.01% | 40.67B 18.65% | 43.75B 7.58% | 48.51B 10.88% | 48.54B 0.06% | |
common stock | 45.78B - | 45.78B 0.01% | 45.67B 0.23% | 45.58B 0.21% | 45.52B 0.12% | 45.58B 0.12% | 45.54B 0.09% | 45.48B 0.13% | 45.47B 0.02% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 45.47B 0% | 42.49B 6.55% | 42.49B 0% | 42.49B 0% | 42.49B 0% | |
deferred revenue | 7.77B - | 2.06B - | 1.73B 16.26% | 1.78B 3.27% | 1.84B 3.31% | ||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | -12.80B - | -11.88B - | -11.48B - | -13.09B - | -17.96B - | -17.82B 0.74% | -18.23B 2.25% | -18.52B 1.61% | -18.34B 0.95% | 4.88B 126.61% | -3.22B 165.95% | -3.14B 2.47% | -3.03B 3.48% | 4.52B 249.24% | 6.86B - | 4.30B 37.40% | 4.17B 2.88% | 6.89B 65.17% | 6.75B 2.08% | 6.71B 0.63% | 3.70B 44.79% | 6.09B 64.59% | 6.10B 0.16% | 5.96B 2.42% | 3.39B 43.09% | 5.79B 70.70% | 5.68B 1.91% | 3.36B - | 4.34B 29.30% | 3.97B 8.66% | 3.91B 1.49% | ||||||||||||||
deferrred tax liabilities non current | 6.85B - | 6.77B 1.15% | 6.59B 2.70% | 6.30B 4.42% | 5.82B 7.57% | 5.76B 1.11% | 6.20B 7.77% | 5.37B 13.37% | 9.79B 82.09% | 9.40B 3.98% | 9.33B 0.67% | 8.99B 3.69% | 10.48B 16.62% | 9.66B 7.86% | 9.18B 4.93% | 8.56B 6.74% | 6.09B 28.92% | 6.41B 5.25% | 5.94B 7.30% | 7.62B 28.37% | 5.79B 24.09% | 5.12B 11.48% | 5.32B 3.90% | 5.12B 3.83% | 6.74B 31.71% | 5.55B 17.67% | 5.80B 4.51% | 7.36B 26.96% | 8.99B 22.04% | 6.22B 30.77% | 6.44B 3.56% | 7.08B 9.91% | 10.82B 52.83% | 8.36B 22.80% | 6.92B 17.15% | 7.16B 3.44% | 8.93B 24.68% | 5.80B 35.01% | 5.50B 5.27% | 5.58B 1.53% | 4.48B 19.71% | 2.93B 34.55% | 2.71B 7.77% | 2.58B 4.81% | |
goodwill | 24.75B - | 24.75B 0% | 24.75B 0% | 24.75B 0% | 28.02B 13.24% | 28.02B 0.00% | 29.83B 6.46% | 32.38B 8.55% | 33.06B 2.09% | 32.77B 0.87% | 35.15B 7.27% | 37.12B 5.61% | 39.42B 6.19% | 35.59B 9.72% | 34.32B 3.58% | 37.37B - | 34.99B - | 35.15B - | 42.45B - | 40.02B 5.72% | 35.00B 12.56% | 36.36B 3.88% | 34.72B 4.51% | 36.46B 5.01% | 35.77B 1.89% | 33.99B 4.96% | 33.47B 1.55% | 35.52B 6.13% | 35.61B 0.26% | 35.52B 0.27% | 33.57B 5.49% | 34.59B 3.03% | 34.30B 0.83% | 34.52B 0.65% | 36.97B 7.11% | 40.13B 8.52% | |||||||||
goodwill and intangible assets | 25.96B - | 25.87B 0.32% | 25.77B 0.42% | 25.79B 0.08% | 29.12B 12.91% | 29.19B 0.26% | 31.02B 6.26% | 33.72B 8.71% | 34.46B 2.19% | 34.18B 0.81% | 36.71B 7.41% | 38.57B 5.08% | 41.34B 7.17% | 37.38B 9.58% | 36.04B 3.58% | 36.48B 1.22% | 39.37B 7.92% | 36.46B 7.39% | 39.80B 9.17% | 37.48B 5.84% | 37.00B 1.27% | 36.82B 0.48% | 37.13B 0.86% | 38.01B 2.36% | 37.08B 2.44% | 45.76B 23.41% | 44.84B 2.03% | 42.41B 5.41% | 37.55B 11.46% | 38.99B 3.83% | 37.32B 4.28% | 39.14B 4.88% | 38.76B 0.98% | 36.93B 4.73% | 36.42B 1.37% | 38.73B 6.33% | 39.22B 1.27% | 39.04B 0.45% | 37.16B 4.82% | 38.31B 3.11% | 34.30B 10.49% | 72.96B 112.73% | 36.97B 49.32% | 44.33B 19.88% | |
intangible assets | 1.21B - | 1.13B 6.96% | 1.02B 9.53% | 1.04B 2.13% | 1.09B 5.05% | 1.17B 6.80% | 1.19B 1.50% | 1.34B 12.60% | 1.40B 4.69% | 1.41B 0.66% | 1.56B 10.66% | 1.45B 6.95% | 1.92B 32.35% | 1.79B 6.81% | 1.72B 3.61% | 36.48B 2,016.17% | 1.99B 94.53% | 36.46B 1,727.60% | 39.80B 9.17% | 2.01B - | 36.82B 1,733.12% | 1.94B - | 45.76B 2,261.17% | 2.38B 94.80% | 2.39B 0.27% | 2.55B 6.96% | 2.63B 3.10% | 2.61B 1.08% | 2.68B 3.04% | 2.99B 11.40% | 2.93B 1.97% | 2.95B 0.73% | 3.21B 8.57% | 3.60B 12.42% | 3.52B 2.25% | 3.59B 1.92% | 3.73B 3.85% | 3.92B - | 4.20B - | ||||||
inventory | 43.79B - | 40.84B 6.74% | 41.59B 1.84% | 43.44B 4.44% | 47.18B 8.60% | 45.26B 4.05% | 44.85B 0.91% | 51.09B 13.90% | 49.75B 2.62% | 48.68B 2.15% | 50.62B 3.98% | 53.55B 5.78% | 53.67B 0.22% | 53.61B 0.11% | 51.73B 3.49% | 57.55B 11.24% | 59.46B 3.33% | 54.45B 8.43% | 57.53B 5.66% | 60.70B 5.51% | 63.34B 4.35% | 59.03B 6.81% | 60.31B 2.16% | 68.62B 13.78% | 67.55B 1.56% | 63.47B 6.05% | 64.64B 1.85% | 71.87B 11.18% | 68.36B 4.89% | 66.99B 2.00% | 68.03B 1.55% | 80.78B 18.74% | 80.32B 0.57% | 80.56B 0.31% | 84.66B 5.09% | 99.53B 17.56% | 89.46B 10.12% | 90.58B 1.25% | 89.01B 1.74% | 102.10B 14.71% | 95.09B 6.87% | 94.98B 0.11% | 100.68B 6.00% | 115.00B 14.22% | |
long term debt | 13.77B - | 13.18B - | 13.10B - | 14.78B - | 19.66B - | 19.82B 0.77% | 20.03B 1.08% | 20.40B 1.87% | 20.14B 1.30% | 15.13B 24.87% | 53.65B 254.62% | 54.55B 1.67% | 57.08B 4.63% | 54.17B 5.10% | 61.94B 14.35% | 57.23B 7.60% | 57.29B 0.10% | 56.52B 1.34% | 57.51B 1.76% | 58.10B 1.02% | 58.73B 1.08% | 61.25B 4.30% | 61.96B 1.16% | 63.18B 1.96% | 64.70B 2.41% | 66.33B 2.51% | 66.54B 0.31% | 70.22B 5.53% | 70.67B 0.65% | 70.94B 0.38% | 70.81B 0.19% | 72.12B 1.85% | 73.44B 1.84% | ||||||||||||
long term investments | 381.25M - | 5.18B - | 5.12B 1.20% | 5.06B 1.08% | 5.01B 1.03% | 4.91B 1.95% | 4.85B 1.21% | 4.75B 2.06% | 6.59B 38.58% | 6.64B 0.77% | 6.64B 0.08% | 6.62B 0.37% | 6.31B - | 5.58B - | 5.48B - | 6.31B - | 6.23B 1.37% | 6.29B 1.04% | 6.01B 4.56% | ||||||||||||||||||||||||||
net debt | -6.64B - | -20.77B 212.81% | -20.50B 1.31% | -20.59B 0.47% | -14.31B 30.52% | -20.80B 45.36% | -18.82B 9.52% | -15.46B 17.87% | -11.13B 27.99% | -21.43B 92.57% | -17.76B 17.12% | -18.50B 4.16% | -12.66B 31.56% | -17.78B 40.37% | -15.98B 10.13% | -6.78B 57.56% | -15.40B 127.13% | -13.91B 9.68% | -9.85B 29.16% | -12.92B 31.15% | -23.39B 81.00% | 24.14B 203.20% | 27.95B 15.77% | 36.52B 30.68% | 26.36B 27.84% | 27.09B 2.80% | 29.56B 9.12% | 22.17B 25.01% | 24.07B 8.56% | 30.87B 28.26% | 19.35B 37.30% | 13.93B 28.03% | 21.87B 57.05% | 30.23B 38.21% | 18.17B 39.90% | 15.39B 15.32% | 25.92B 68.46% | 23.41B 9.69% | 29.08B 24.19% | 24.95B 14.18% | 34.58B 38.59% | 31.45B 9.06% | 28.10B 10.65% | -43.96B 256.43% | |
net receivables | 16.23B - | 12.26B 24.44% | 10.47B 14.59% | 14.45B - | 8.33B 42.34% | 6.98B 16.26% | 7.98B - | 8.81B 10.40% | 16.56B 87.89% | 18.60B - | 6.98B 62.45% | 13.82B - | 13.25B 4.07% | 15.79B - | 14.53B 7.95% | 16.30B 12.13% | 15.65B - | 12.55B 19.77% | 13.92B 10.84% | 13.89B - | 13.37B 3.76% | 15.78B 18.05% | 22.96B 45.46% | 22.84B 0.53% | 20.71B 9.33% | 22.25B 7.42% | |||||||||||||||||||
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 190.61M - | 179.71M 5.72% | 142.44M 20.74% | 134.59M - | 99.76M 25.88% | 278.44M 179.12% | 1.04B - | 1.07B 3.08% | 719.94M 32.54% | 947.43M - | 843.81M 10.94% | 1.16B - | 1.30B 12.08% | 1.07B - | 848.39M 20.58% | 1.09B 28.33% | 741.94M - | 1.23B 65.62% | 1.28B 3.83% | 769.50M - | 1.15B 49.23% | 1.58B 37.97% | 1.02B 35.31% | 950.48M 7.26% | 1.97B 107.30% | 2.01B 2.11% | |||||||||||||||||||
other current liabilities | 17.39B - | 42.66B 145.31% | 27.32B 35.96% | 25.22B 7.67% | 22.26B 11.75% | 49.23B 121.17% | 31.92B 35.16% | 25.20B 21.04% | 20.36B 19.22% | 93.31B 358.37% | 33.47B 64.14% | 35.30B 5.49% | 27.87B 21.06% | 62.29B 123.53% | 33.45B 46.29% | 32.66B 2.36% | 27.35B 16.28% | 48.20B 76.24% | 40.16B 16.67% | 37.08B 7.69% | 28.53B 23.05% | 52.75B 84.88% | 43.04B 18.40% | 36.03B 16.29% | 23.34B 35.22% | 52.13B 123.35% | 48.17B 7.60% | 49.47B 2.71% | 27.50B 44.42% | 49.45B 79.83% | 53.26B 7.71% | 56.46B 6.01% | 32.63B 42.20% | 24.44B 25.11% | 55.52B 127.18% | 61.29B 10.40% | 31.71B 48.27% | 74.28B 134.26% | 63.59B 14.38% | 65.03B 2.26% | 35.41B 45.54% | 29.56B 16.53% | 68.75B 132.57% | 73.90B 7.49% | |
other liabilities | 1 - | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 573.15M - | 566.29M 1.20% | 572.66M 1.12% | 490.94M 14.27% | 517.28M 5.37% | 482.27M 6.77% | 427.15M 11.43% | 496.05M 16.13% | 661.75M 33.40% | 681.22M 2.94% | 797.42M 17.06% | 1.23B 54.62% | 1.52B 23.18% | 1.55B 1.74% | 6.58B 325.64% | 6.71B 2.05% | 7.17B 6.77% | 6.91B 3.58% | 7.05B 1.98% | 7.01B 0.55% | 7.08B 1.05% | 6.91B 2.47% | 8.84B 27.96% | 8.77B 0.74% | 8.48B 3.32% | 8.90B 4.95% | 8.84B 0.66% | 8.73B 1.24% | 8.35B 4.38% | 8.20B 1.84% | 8.08B 1.43% | 7.70B 4.72% | 7.81B 1.40% | 7.66B 1.89% | 7.54B 1.54% | 7.77B 3.09% | 2.32B 70.18% | 7.31B 215.22% | 7.22B 1.19% | 7.02B 2.80% | 4.40B 37.25% | -34.16B 875.55% | 4.31B 112.61% | 628.02M 85.41% | |
other non current liabilities | 971.58M - | 14.75B 1,417.87% | 14.67B 0.55% | 15.21B 3.70% | 1.30B 91.42% | 14.64B 1,022.14% | 14.64B 0.05% | 14.92B 1.95% | 1.63B 89.08% | 14.76B 805.75% | 15.52B 5.18% | 15.21B 2.02% | 1.69B 88.92% | 16.25B 864.39% | 21.10B 29.80% | 1.71B 91.90% | 1.99B 16.61% | 1.80B 9.43% | 1.89B 4.50% | 1.80B 4.71% | 1.65B 8.06% | 1.59B 4.03% | 1.57B 0.89% | 1.58B 0.79% | 2.10B 32.40% | 2.44B 16.48% | 6.55B 168.36% | 2.40B 63.35% | 9.00B 274.77% | 6.91B 23.23% | 6.77B 2.07% | 6.72B 0.62% | 10.84B 61.27% | 19.18M 99.82% | 16.74M 12.73% | 8.14M 51.38% | 7.91M 2.87% | 7.45M 5.72% | 6.85M 8.12% | 5.63B 82,090.86% | 2.46B 56.28% | 2.55B 3.69% | 2.57B 0.80% | 2.69B 4.49% | |
othertotal stockholders equity | 4.60B - | 4.19B 9.04% | 4.32B 3.23% | 5.23B 20.97% | 10.43B 99.62% | 11.32B 8.51% | 14.11B 24.67% | 18.71B 32.58% | 20.14B 7.63% | 9.96B 50.56% | 14.19B 42.58% | 17.56B 23.71% | 31.01B 76.60% | 13.61B 56.12% | 11.51B 15.42% | 21.76B 89.07% | 17.65B 18.88% | 12.34B 30.11% | 19.26B 56.09% | 14.39B 25.26% | 14.81B 2.89% | 13.28B 10.28% | 14.22B 7.08% | 16.26B 14.32% | 13.82B 15.03% | 29.45B 113.15% | 27.39B 7.00% | 22.98B 16.11% | 12.29B 46.52% | 14.84B 20.79% | 11.63B 21.63% | 14.59B 25.43% | 13.10B 10.21% | 7.45B 43.17% | 6.66B 10.61% | 10.31B 54.95% | 10.27B 0.39% | 7.18B 30.09% | 2.26B 68.52% | 3.38B 49.51% | -3.52B 204.00% | -3.13B 10.86% | -2.78B 11.39% | -2.50B 9.98% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 121.08B - | 119.87B 1.00% | 120.06B 0.16% | 122.23B 1.81% | 126.00B 3.08% | 125.97B 0.02% | 126.36B 0.31% | 128.83B 1.96% | 130.22B 1.08% | 128.80B 1.09% | 130.71B 1.48% | 131.77B 0.81% | 136.35B 3.48% | 132.13B 3.09% | 127.77B 3.30% | 129.37B 1.25% | 134.96B 4.32% | 131.99B 2.21% | 135.46B 2.63% | 134.98B 0.35% | 139.37B 3.25% | 172.53B 23.80% | 172.64B 0.06% | 178.88B 3.62% | 181.79B 1.63% | 190.97B 5.05% | 188.59B 1.24% | 187.67B 0.49% | 185.15B 1.34% | 185.77B 0.34% | 185.22B 0.30% | 189.39B 2.25% | 194.63B 2.77% | 192.19B 1.26% | 193.17B 0.51% | 197.74B 2.36% | 203.15B 2.74% | 201.22B 0.95% | 204.95B 1.86% | 211.00B 2.95% | 217.61B 3.14% | 216.42B 0.55% | 223.01B 3.04% | 233.58B 4.74% | |
retained earnings | 92.55B - | 71.57B 22.67% | 80.73B 12.81% | 84.47B 4.62% | 94.27B 11.60% | 66.53B 29.43% | 72.78B 9.40% | 77.87B 6.99% | 86.19B 10.69% | 73.06B 15.24% | 79.23B 8.45% | 89.27B 12.68% | 90.55B 1.43% | 63.72B 29.63% | 77.17B 21.12% | 76.73B 0.57% | 96.41B 25.65% | 76.28B 20.89% | 84.21B 10.40% | 92.88B 10.30% | 104.64B 12.66% | 80.33B 23.23% | 89.12B 10.95% | 98.37B 10.37% | 108.86B 10.67% | 87.95B 19.21% | 89.59B 1.88% | 98.76B 10.23% | 111.36B 12.76% | 93.27B 16.25% | 103.02B 10.46% | 113.37B 10.04% | 127.31B 12.30% | 138.42B 8.73% | 119.77B 13.48% | 131.91B 10.14% | 146.73B 11.23% | 111.82B 23.79% | 123.29B 10.25% | 136.95B 11.08% | 151.02B 10.28% | 164.20B 8.73% | 139.32B 15.15% | 152.25B 9.28% | |
short term debt | 723.06M - | 559.05M - | 556.55M - | 533.05M - | 381.20M - | 308.35M - | 3.04B - | 3.04B 0.15% | 3.14B 3.16% | 3.23B 2.95% | 3.22B 0.35% | 3.20B 0.42% | 3.06B 4.60% | 3.49B 14.08% | 3.44B 1.37% | 3.32B 3.57% | 3.54B 6.86% | 3.51B 1.04% | 7.02B 100.29% | 3.47B 50.64% | 3.90B 12.38% | 4.28B 9.78% | 4.31B 0.83% | 4.39B 1.92% | 4.49B 2.25% | 4.57B 1.78% | |||||||||||||||||||
short term investments | |||||||||||||||||||||||||||||||||||||||||||||
tax assets | 3.46B - | 3.21B 7.14% | 3.42B 6.36% | 3.72B 8.90% | 4.70B 26.25% | 4.39B 6.69% | 5.13B 17.07% | 5.64B 9.83% | 6.88B 22.07% | 7.19B 4.43% | 6.62B 7.84% | 8.32B 25.64% | 7.47B 10.27% | 7.61B 1.86% | 7.96B 4.63% | 8.35B 4.90% | 7.91B 5.28% | 7.04B 10.94% | 7.32B 3.95% | 7.65B 4.43% | 9.11B 19.12% | 9.54B 4.72% | 10.12B 6.14% | 10.77B 6.36% | 12.37B 14.92% | 12.74B 2.92% | 12.24B 3.92% | 14.36B 17.36% | 14.10B 1.79% | 14.12B 0.15% | 14.71B 4.12% | 15.30B 4.04% | 14.18B 7.34% | 14.53B 2.48% | 14.90B 2.57% | 15.44B 3.59% | |||||||||
tax payables | 1.60B - | 2.39B 49.94% | 1.07B 55.22% | 966.85M 9.80% | 3.41B 252.33% | 1.99B 41.53% | 2.42B 21.55% | 2.30B 4.84% | 4.23B 83.65% | 8.07B 90.73% | 2.41B 70.13% | 4.03B 67.32% | 6.99B 73.37% | 2.57B 63.23% | 3.20B 24.44% | 5.14B 60.64% | 3.89B 24.30% | 3.52B 9.60% | 1.03B 70.68% | 1.25B 21.05% | 1.27B 1.67% | 1.43B 12.86% | 1.60B 11.93% | 3.49B 117.93% | 2.22B 36.42% | 2.07B 6.67% | 3.24B 56.28% | 3.71B 14.56% | 2.66B 28.44% | 3.23B 21.66% | 4.54B 40.49% | 4.86B 7.15% | 3.10B 36.34% | 2.36B 23.82% | 2.77B 17.53% | 5.90B 112.89% | 3.86B 34.57% | 2.97B 23.16% | 4.04B 36.14% | 3.65B 9.60% | 1.21B 66.76% | 966.60M 20.38% | 1.84B 90.49% | ||
total assets | 230.26B - | 224.34B 2.57% | 220.93B 1.52% | 223.16B 1.01% | 246.08B 10.27% | 236.29B 3.98% | 229.91B 2.70% | 236.85B 3.02% | 253.65B 7.09% | 246.01B 3.01% | 249.89B 1.58% | 264.62B 5.89% | 287.93B 8.81% | 266.37B 7.49% | 251.05B 5.75% | 270.57B 7.77% | 295.26B 9.12% | 279.28B 5.41% | 286.76B 2.68% | 292.12B 1.87% | 306.53B 4.93% | 324.94B 6.01% | 326.17B 0.38% | 334.84B 2.66% | 349.17B 4.28% | 369.31B 5.77% | 360.01B 2.52% | 371.24B 3.12% | 361.88B 2.52% | 356.19B 1.57% | 365.95B 2.74% | 393.44B 7.51% | 394.39B 0.24% | 381.50B 3.27% | 396.36B 3.89% | 426.14B 7.51% | 418.81B 1.72% | 413.52B 1.26% | 412.60B 0.22% | 441.10B 6.91% | 436.55B 1.03% | 438.50B 0.45% | 457.35B 4.30% | 487.77B 6.65% | |
total current assets | 82.65B - | 78.03B 5.59% | 74.53B 4.48% | 74.65B 0.16% | 90.45B 21.17% | 80.65B 10.84% | 72.10B 10.60% | 73.80B 2.35% | 84.85B 14.97% | 79.13B 6.74% | 78.26B 1.10% | 89.32B 14.14% | 104.02B 16.46% | 90.92B 12.59% | 75.53B 16.93% | 92.37B 22.29% | 106.88B 15.70% | 96.74B 9.49% | 97.84B 1.14% | 104.34B 6.65% | 115.61B 10.80% | 101.08B 12.57% | 99.60B 1.46% | 100.82B 1.23% | 113.91B 12.98% | 116.64B 2.40% | 110.42B 5.33% | 124.77B 13.00% | 121.72B 2.44% | 113.70B 6.60% | 125.21B 10.13% | 146.45B 16.96% | 140.82B 3.84% | 132.00B 6.26% | 147.00B 11.36% | 167.55B 13.98% | 154.53B 7.77% | 151.83B 1.75% | 148.56B 2.15% | 169.47B 14.07% | 159.74B 5.74% | 162.52B 1.74% | 171.87B 5.75% | 187.79B 9.26% | |
total current liabilities | 65.72B - | 81.27B 23.66% | 68.93B 15.18% | 66.37B 3.73% | 75.53B 13.81% | 92.44B 22.39% | 76.61B 17.12% | 74.47B 2.79% | 77.31B 3.81% | 93.35B 20.75% | 86.12B 7.74% | 88.10B 2.30% | 93.96B 6.65% | 117.66B 25.23% | 86.62B 26.38% | 96.67B 11.60% | 107.83B 11.54% | 116.96B 8.47% | 109.60B 6.29% | 109.82B 0.20% | 114.17B 3.95% | 125.50B 9.93% | 115.91B 7.64% | 110.96B 4.27% | 113.50B 2.29% | 136.52B 20.28% | 127.98B 6.26% | 132.68B 3.67% | 123.07B 7.24% | 131.97B 7.23% | 134.52B 1.93% | 147.48B 9.64% | 132.71B 10.02% | 113.74B 14.30% | 148.25B 30.34% | 160.62B 8.35% | 137.69B 14.28% | 170.92B 24.13% | 160.19B 6.28% | 173.42B 8.26% | 156.22B 9.92% | 145.06B 7.15% | 182.44B 25.77% | 192.16B 5.32% | |
total debt | 14.49B - | 13.74B - | 13.66B - | 15.31B - | 19.66B - | 20.20B 2.71% | 20.03B 0.83% | 20.40B 1.87% | 20.14B 1.30% | 15.44B 23.34% | 53.65B 247.54% | 54.55B 1.67% | 57.08B 4.63% | 57.21B 0.23% | 64.98B 13.58% | 60.37B 7.10% | 60.52B 0.25% | 59.74B 1.29% | 60.72B 1.64% | 61.16B 0.72% | 62.22B 1.73% | 64.69B 3.98% | 65.28B 0.91% | 66.72B 2.21% | 68.21B 2.23% | 73.35B 7.54% | 70.00B 4.57% | 74.11B 5.87% | 74.95B 1.13% | 75.25B 0.41% | 75.20B 0.07% | 76.61B 1.88% | 4.57B 94.03% | ||||||||||||
total investments | 207.03M - | 204.85M 1.05% | 142.66M 30.36% | 76.37M - | 681.22M - | 797.42M 17.06% | 851.71M 6.81% | 934.01M 9.66% | 925.28M 0.93% | 817.44M 11.65% | 1.59B - | 1.57B 1.25% | 1.44B - | 1.42B 1.10% | 1.45B 2.03% | 1.46B - | 1.38B 5.54% | 1.65B 19.17% | 5.48B 232.77% | 1.24B 77.29% | 1.23B 1.13% | 1.30B 5.40% | 6.31B 386.90% | 6.23B 1.37% | 6.29B 1.04% | 6.01B 4.56% | |||||||||||||||||||
total liabilities | 87.31B - | 102.79B 17.73% | 90.19B 12.26% | 87.87B 2.57% | 95.83B 9.06% | 112.84B 17.75% | 97.45B 13.64% | 94.77B 2.75% | 101.83B 7.45% | 117.50B 15.39% | 110.97B 5.56% | 112.29B 1.19% | 120.90B 7.67% | 143.58B 18.75% | 116.90B 18.58% | 126.61B 8.30% | 135.72B 7.20% | 145.20B 6.98% | 137.83B 5.07% | 139.38B 1.13% | 141.61B 1.60% | 185.86B 31.25% | 177.36B 4.58% | 174.74B 1.47% | 181.03B 3.60% | 206.45B 14.04% | 197.56B 4.31% | 204.03B 3.27% | 192.76B 5.52% | 202.61B 5.11% | 205.83B 1.59% | 220.02B 6.89% | 208.51B 5.23% | 190.17B 8.79% | 224.47B 18.04% | 238.45B 6.23% | 216.34B 9.27% | 249.05B 15.12% | 241.58B 3.00% | 255.30B 5.68% | 237.46B 6.99% | 225.69B 4.96% | 263.80B 16.89% | 274.77B 4.16% | |
total liabilities and stockholders equity | 230.26B - | 224.34B 2.57% | 220.93B 1.52% | 223.16B 1.01% | 246.08B 10.27% | 236.29B 3.98% | 229.91B 2.70% | 236.85B 3.02% | 253.65B 7.09% | 246.01B 3.01% | 249.89B 1.58% | 264.62B 5.89% | 287.93B 8.81% | 266.37B 7.49% | 251.05B 5.75% | 270.57B 7.77% | 295.26B 9.12% | 279.28B 5.41% | 286.76B 2.68% | 292.12B 1.87% | 306.53B 4.93% | 324.94B 6.01% | 326.17B 0.38% | 334.84B 2.66% | 349.17B 4.28% | 369.31B 5.77% | 360.01B 2.52% | 371.24B 3.12% | 361.88B 2.52% | 356.19B 1.57% | 365.95B 2.74% | 393.44B 7.51% | 394.39B 0.24% | 381.50B 3.27% | 396.36B 3.89% | 426.14B 7.51% | 418.81B 1.72% | 413.52B 1.26% | 412.60B 0.22% | 441.10B 6.91% | 436.55B 1.03% | 438.50B 0.45% | 457.35B 4.30% | 487.77B 6.65% | |
total non current assets | 147.61B - | 146.31B 0.88% | 146.40B 0.06% | 148.51B 1.44% | 155.63B 4.79% | 155.64B 0.01% | 157.80B 1.39% | 163.05B 3.32% | 168.80B 3.53% | 166.88B 1.14% | 171.63B 2.85% | 175.30B 2.14% | 183.91B 4.91% | 175.44B 4.60% | 175.52B 0.04% | 178.20B 1.53% | 188.38B 5.71% | 182.54B 3.10% | 188.93B 3.50% | 187.78B 0.61% | 190.91B 1.67% | 223.86B 17.26% | 226.57B 1.21% | 234.01B 3.29% | 235.27B 0.54% | 252.68B 7.40% | 249.59B 1.22% | 246.46B 1.25% | 240.16B 2.56% | 242.49B 0.97% | 240.74B 0.72% | 247.00B 2.60% | 253.57B 2.66% | 249.51B 1.60% | 249.37B 0.06% | 258.60B 3.70% | 264.28B 2.20% | 261.69B 0.98% | 264.04B 0.90% | 271.63B 2.87% | 276.80B 1.91% | 275.98B 0.30% | 285.48B 3.44% | 299.98B 5.08% | |
total non current liabilities | 21.59B - | 21.52B 0.32% | 21.26B 1.23% | 21.51B 1.18% | 20.31B 5.58% | 20.40B 0.46% | 20.84B 2.16% | 20.30B 2.61% | 24.52B 20.81% | 24.15B 1.50% | 24.85B 2.90% | 24.20B 2.65% | 26.95B 11.37% | 25.91B 3.84% | 30.28B 16.85% | 29.94B 1.13% | 27.89B 6.82% | 28.24B 1.24% | 28.23B 0.05% | 29.56B 4.72% | 27.45B 7.13% | 60.36B 119.90% | 61.44B 1.80% | 63.78B 3.80% | 67.53B 5.88% | 69.94B 3.56% | 69.59B 0.50% | 71.35B 2.54% | 69.69B 2.32% | 70.65B 1.37% | 71.31B 0.94% | 72.54B 1.72% | 75.80B 4.50% | 76.43B 0.84% | 76.22B 0.28% | 77.83B 2.11% | 78.65B 1.06% | 78.13B 0.66% | 81.40B 4.18% | 81.88B 0.60% | 81.24B 0.78% | 80.63B 0.75% | 81.36B 0.90% | 82.61B 1.54% | |
total stockholders equity | 142.93B - | 121.54B 14.97% | 130.73B 7.56% | 135.27B 3.48% | 150.22B 11.05% | 123.42B 17.84% | 132.43B 7.30% | 142.05B 7.27% | 151.79B 6.86% | 128.48B 15.36% | 138.89B 8.10% | 152.30B 9.65% | 167.03B 9.67% | 122.79B 26.48% | 134.15B 9.25% | 143.96B 7.31% | 159.53B 10.82% | 134.08B 15.95% | 148.93B 11.08% | 152.74B 2.56% | 164.91B 7.97% | 139.08B 15.66% | 148.81B 7.00% | 160.09B 7.58% | 168.14B 5.03% | 162.86B 3.14% | 162.45B 0.25% | 167.21B 2.93% | 169.12B 1.14% | 153.58B 9.19% | 160.12B 4.26% | 173.43B 8.31% | 185.88B 7.18% | 191.33B 2.93% | 171.89B 10.16% | 187.69B 9.19% | 202.47B 7.87% | 164.47B 18.77% | 171.02B 3.98% | 185.79B 8.64% | 199.09B 7.15% | 212.81B 6.89% | 193.55B 9.05% | 213.00B 10.05% |
All numbers in (except ratios and percentages)