8583
MY:COM:MAHSING
Mah Sing Group Berhad
- Stock
Last Close
1.68
13/11 08:51
Market Cap
4.75B
Beta: -
Volume Today
4.80M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.01B - | 2.90B 44.83% | 3.11B 7.02% | 2.96B 4.85% | 2.92B 1.41% | 2.19B 24.79% | 1.79B 18.39% | 1.53B 14.47% | 1.75B 14.58% | 2.32B 32.11% | 2.60B 12.34% | |
cost of revenue | 1.40B - | 2.12B 51.92% | 2.31B 9.05% | 2.21B 4.41% | 2.15B 2.62% | 1.54B 28.40% | 1.27B 17.39% | 1.17B 8.43% | 1.30B 11.15% | 1.80B 39.14% | 2.01B 11.26% | |
gross profit | 608.66M - | 782.56M 28.57% | 794.37M 1.51% | 745.47M 6.16% | 761.69M 2.18% | 650.56M 14.59% | 515.58M 20.75% | 364.06M 29.39% | 457.15M 25.57% | 512.89M 12.19% | 595.66M 16.14% | |
selling and marketing expenses | 122.77M - | 181.91M 48.17% | 127.03M 30.17% | 121.47M 4.37% | 116.68M 3.95% | 123.80M 6.11% | 76.33M 38.34% | 50.87M 33.36% | 58.70M 15.39% | 60.81M 3.59% | 57.59M 5.30% | |
general and administrative expenses | 136.42M - | 159.08M 16.60% | 226.23M 42.21% | 177.72M 21.44% | 191.59M 7.81% | 197.85M 3.27% | 192.81M 2.55% | 171.37M 11.12% | 161.49M 5.77% | 176.42M 9.24% | 189.40M 7.36% | |
selling general and administrative expenses | 259.19M - | 340.99M 31.56% | 353.26M 3.60% | 299.19M 15.31% | 308.26M 3.03% | 321.65M 4.34% | 269.15M 16.32% | 222.24M 17.43% | 220.19M 0.92% | 237.22M 7.74% | 246.98M 4.11% | |
research and development expenses | ||||||||||||
other expenses | -19.28M - | -11.88M 38.40% | -58.85M 395.47% | -31.30M 46.81% | -23.12M 26.15% | -28.79M 24.54% | -24.98M 13.23% | -22.61M 9.52% | -24.44M 8.13% | -44.79M 83.26% | ||
cost and expenses | 1.64B - | 2.45B 49.76% | 2.61B 6.42% | 2.48B 4.93% | 2.44B 1.64% | 1.84B 24.76% | 1.52B 17.27% | 1.37B 10.01% | 1.49B 9.24% | 2.00B 33.78% | 2.25B 12.91% | |
operating expenses | 239.91M - | 329.11M 37.18% | 294.40M 10.55% | 267.89M 9.01% | 285.15M 6.44% | 292.86M 2.71% | 244.16M 16.63% | 199.64M 18.24% | 195.75M 1.95% | 192.43M 1.69% | 246.98M 28.35% | |
interest expense | 3.26M - | 4.66M 43.20% | 6.32M 35.59% | 4.33M 31.48% | 6.14M 41.68% | 8.23M 34.03% | 9.36M 13.72% | 20.45M 118.55% | 44.74M 118.80% | 58.80M 31.41% | 59.65M 1.44% | |
ebitda | 392.22M - | 476.82M 21.57% | 528.02M 10.74% | 505.24M 4.31% | 498.92M 1.25% | 378.39M 24.16% | 319.98M 15.44% | 213.36M 33.32% | 302.79M 41.91% | 322.92M 6.65% | 390.13M 20.81% | |
operating income | 368.75M - | 453.45M 22.97% | 499.96M 10.26% | 477.58M 4.48% | 476.55M 0.22% | 357.70M 24.94% | 271.41M 24.12% | 164.42M 39.42% | 261.41M 58.99% | 320.46M 22.59% | 348.67M 8.80% | |
depreciation and amortization | 17.46M - | 17.14M 1.84% | 18.00M 5.03% | 17.97M 0.21% | 20.50M 14.09% | 22.56M 10.04% | 48.57M 115.32% | 48.94M 0.77% | 41.38M 15.45% | 2.46M 94.04% | 41.46M 1,581.99% | |
total other income expenses net | 2.76M - | 1.56M 43.29% | 3.73M 138.64% | 5.36M 43.78% | -4.26M 179.47% | -10.09M 136.70% | -1.20M 88.15% | -10.75M 799.75% | -42.17M 292.17% | -56.33M 33.60% | -21.29M 62.22% | |
income before tax | 371.50M - | 455.01M 22.48% | 503.69M 10.70% | 482.94M 4.12% | 472.28M 2.21% | 347.61M 26.40% | 270.22M 22.26% | 153.67M 43.13% | 219.24M 42.67% | 264.12M 20.47% | 327.39M 23.95% | |
income tax expense | 92.24M - | 117.35M 27.22% | 119.06M 1.46% | 122.63M 3.00% | 113.12M 7.75% | 76.99M 31.94% | 67.63M 12.16% | 49.62M 26.62% | 46.98M 5.33% | 77.33M 64.61% | 105.21M 36.06% | |
net income | 280.62M - | 339.25M 20.89% | 386.68M 13.98% | 361.36M 6.55% | 361.89M 0.15% | 271.58M 24.96% | 200.33M 26.23% | 94.34M 52.91% | 160.86M 70.51% | 180.05M 11.93% | 215.29M 19.57% | |
weighted average shs out | 1.78B - | 1.94B 9.03% | 2.34B 20.51% | 2.41B 2.93% | 2.41B 0.18% | 2.43B 0.58% | 2.43B 0.00% | 2.43B 0.00% | 2.43B 0% | 2.43B 0% | 2.43B 0% | |
weighted average shs out dil | 1.93B - | 2.03B 4.88% | 2.40B 18.42% | 2.41B 0.53% | 2.42B 0.45% | 2.43B 0.21% | 2.43B 0.00% | 2.43B 0.01% | 2.44B 0.43% | 2.43B 0.43% | 2.43B 0% | |
eps | 0.16 - | 0.18 12.50% | 0.16 11.11% | 0.13 18.75% | 0.13 0% | 0.11 15.38% | 0.04 59.18% | 0.01 80.62% | 0.04 404.60% | 0.06 47.84% | 0.09 36.67% | |
epsdiluted | 0.15 - | 0.18 20% | 0.15 16.67% | 0.13 13.33% | 0.13 0% | 0.11 15.38% | 0.04 59.18% | 0.01 80.62% | 0.04 402.30% | 0.06 48.51% | 0.09 36.67% |
All numbers in (except ratios and percentages)