NASDAQ:AXGN
Axogen, Inc. Common Stock
- Stock
Last Close
6.52
26/04 20:00
Market Cap
289.65M
Beta: 0.62
Volume Today
137.48K
Avg: 228.48K
PE Ratio
−18.28
PFCF: −17.18
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.16M - | 2.09M 80.11% | 4.42M 111.33% | 3.24M 26.72% | 4.52M 39.50% | 8.26M 82.91% | 4.60M 44.36% | 5.92M 28.84% | 8.96M 51.34% | 11.77M 31.35% | ||
accumulated other comprehensive income loss | -1.58M - | -1.74M 9.72% | -1.94M 11.71% | -1.80M 7.08% | -2.29M 27.07% | -2.86M 25.00% | ||||||
cash and cash equivalents | 20.07M - | 8.22M 59.06% | 25.91M 215.36% | 30.01M 15.84% | 36.51M 21.63% | 24.29M 33.45% | 35.72M 47.05% | 48.77M 36.51% | 32.76M 32.83% | 15.28M 53.34% | 37.03M 142.25% | |
cash and short term investments | 20.07M - | 8.22M 59.06% | 25.91M 215.36% | 30.01M 15.84% | 36.51M 21.63% | 116.61M 219.41% | 96.51M 17.23% | 103.97M 7.73% | 84.09M 19.12% | 48.79M 41.98% | 37.03M 24.11% | |
common stock | 173.40K - | 194.89K 12.40% | 299.85K 53.86% | 330.09K 10.09% | 343.50K 4.06% | 389K 13.25% | 396K 1.80% | 406K 2.53% | 417K 2.71% | 424K 1.68% | 431K 1.65% | |
deferred revenue | 14.12K - | 14.12K 0% | 14.12K 0% | 33.28K 135.74% | 31.67K 4.85% | 18K 43.16% | 14K 22.22% | |||||
deferred revenue non current | 85.88K - | 115.38K 34.35% | 93.80K 18.71% | 92.22K 1.69% | 68.63K 25.58% | 42K 38.80% | 15K 64.29% | |||||
deferrred tax liabilities non current | -570.82K - | -25.09M 4,294.68% | -25.55M 1.84% | -15K - | ||||||||
goodwill | ||||||||||||
goodwill and intangible assets | 570.40K - | 577.17K 1.19% | 678.08K 17.48% | 828.98K 22.25% | 936.99K 13.03% | 1.18M 26.04% | 1.51M 28.28% | 2.05M 35.58% | 2.86M 39.19% | 3.65M 27.63% | 4.53M 24.17% | |
intangible assets | 570.40K - | 577.17K 1.19% | 678.08K 17.48% | 828.98K 22.25% | 936.99K 13.03% | 1.18M 26.04% | 1.51M 28.28% | 2.05M 35.58% | 2.86M 39.19% | 3.65M 27.63% | 4.53M 24.17% | |
inventory | 3.40M - | 3.21M 5.44% | 3.93M 22.42% | 5.46M 38.76% | 7.32M 34.02% | 11.98M 63.78% | 13.86M 15.68% | 12.53M 9.61% | 16.69M 33.23% | 18.91M 13.25% | 23.02M 21.77% | |
long term debt | 25.36M - | 25.09M 1.10% | 25.55M 1.84% | 20.27M 20.67% | 19.91M 1.78% | 35K 99.82% | 1.59M 4,457.14% | 52.90M 3,216.68% | 65.62M 24.04% | 66.12M 0.76% | 46.60M 29.51% | |
long term investments | ||||||||||||
net debt | 5.29M - | 16.87M 218.67% | -362.08K 102.15% | -5.70M 1,474.99% | -11.87M 108.08% | -24.23M 104.20% | -32.39M 33.68% | 5.00M 115.43% | 34.70M 594.36% | 52.14M 50.28% | 32.27M 38.12% | |
net receivables | 1.89M - | 2.87M 51.68% | 4.78M 66.52% | 8.05M 68.35% | 11.06M 37.41% | 15.32M 38.47% | 16.94M 10.59% | 17.62M 3.98% | 18.16M 3.07% | 22.19M 22.18% | 25.15M 13.35% | |
other assets | 1K - | |||||||||||
other current assets | 296.72K - | 109.37K 63.14% | 424.93K 288.52% | 511.80K 20.45% | 853.38K 66.74% | 1.04M 22.45% | 1.71M 63.25% | 4.30M 151.82% | 1.86M 56.68% | 1.94M 4.46% | 2.81M 44.60% | |
other current liabilities | 2.08M - | 1.27M 39.04% | 1.60M 26.29% | 2.58M 61.04% | 5.71M 121.18% | 8.48M 48.42% | 10.87M 28.15% | 17.37M 59.84% | 16.54M 4.81% | 13.48M 18.49% | 17.11M 26.93% | |
other liabilities | ||||||||||||
other non current assets | 1.07M - | 793.50K 26.09% | 845.73K 6.58% | |||||||||
other non current liabilities | 570.82K - | 25.09M 4,294.68% | 25.55M 1.84% | 70K - | 15K 78.57% | 2.50M 16,566.67% | 5.56M 122.48% | 4.52M 18.77% | 24.13M 434.06% | |||
othertotal stockholders equity | 73.95M - | 80.41M 8.74% | 113.31M 40.91% | 134.28M 18.51% | 155.46M 15.77% | 300.18M 93.10% | 311.62M 3.81% | 326.39M 4.74% | 342.76M 5.02% | 360.15M 5.07% | 376.53M 4.55% | |
preferred stock | ||||||||||||
property plant equipment net | 381.69K - | 619.03K 62.18% | 970.87K 56.84% | 1.49M 53.91% | 2.20M 47.03% | 8.04M 265.90% | 18.11M 125.24% | 54.08M 198.64% | 78.12M 44.46% | 93.66M 19.90% | 104.29M 11.35% | |
retained earnings | -72.41M - | -90.12M 24.46% | -103.47M 14.82% | -117.88M 13.93% | -128.33M 8.86% | -150.73M 17.45% | -179.86M 19.33% | -203.65M 13.22% | -230.63M 13.25% | -259.58M 12.55% | -281.30M 8.37% | |
short term debt | 4.05M - | 4.74M 17.03% | 28K 99.41% | 1.74M 6,100% | 863K 50.29% | 1.83M 112.51% | 1.31M 28.57% | 1.55M 18.09% | ||||
short term investments | 92.31M - | 60.79M 34.15% | 55.20M 9.19% | 51.33M 7.01% | 33.51M 34.73% | |||||||
tax assets | ||||||||||||
tax payables | ||||||||||||
total assets | 27.68M - | 16.40M 40.76% | 37.55M 128.93% | 46.36M 23.48% | 58.87M 26.99% | 160.17M 172.06% | 154.64M 3.45% | 201.38M 30.22% | 208.02M 3.30% | 195.39M 6.07% | 196.83M 0.74% | |
total current assets | 25.66M - | 14.41M 43.84% | 35.05M 143.23% | 44.04M 25.64% | 55.74M 26.58% | 150.95M 170.81% | 135.02M 10.55% | 145.25M 7.58% | 127.05M 12.53% | 98.08M 22.81% | 88.00M 10.27% | |
total current liabilities | 2.10M - | 2.45M 16.55% | 3.71M 51.69% | 11.08M 198.75% | 13.72M 23.80% | 13.04M 4.92% | 20.88M 60.07% | 22.83M 9.34% | 24.29M 6.40% | 23.75M 2.22% | 30.43M 28.11% | |
total debt | 25.36M - | 25.09M 1.10% | 25.55M 1.84% | 24.31M 4.84% | 24.64M 1.35% | 63K 99.74% | 3.33M 5,187.30% | 53.76M 1,514.05% | 67.45M 25.46% | 67.43M 0.04% | 69.29M 2.77% | |
total investments | 92.31M - | 60.79M 34.15% | 55.20M 9.19% | 51.33M 7.01% | 33.51M 34.73% | |||||||
total liabilities | 27.55M - | 27.65M 0.36% | 29.35M 6.16% | 31.44M 7.12% | 33.69M 7.17% | 13.19M 60.85% | 22.49M 70.50% | 78.23M 247.85% | 95.47M 22.04% | 94.39M 1.14% | 101.16M 7.18% | |
total liabilities and stockholders equity | 27.68M - | 16.40M 40.76% | 37.55M 128.93% | 46.36M 23.48% | 58.87M 26.99% | 160.17M 172.06% | 154.64M 3.45% | 201.38M 30.22% | 208.02M 3.30% | 195.39M 6.07% | 196.83M 0.74% | |
total non current assets | 2.03M - | 1.99M 1.78% | 2.49M 25.38% | 2.32M 6.87% | 3.13M 34.90% | 9.22M 194.19% | 19.62M 112.82% | 56.13M 186.05% | 80.97M 44.27% | 97.31M 20.18% | 108.82M 11.83% | |
total non current liabilities | 25.45M - | 25.20M 0.98% | 25.64M 1.75% | 20.36M 20.60% | 19.97M 1.89% | 147K 99.26% | 1.61M 995.24% | 55.40M 3,341.06% | 71.18M 28.48% | 70.64M 0.77% | 70.73M 0.14% | |
total stockholders equity | 136.63K - | -11.25M 8,330.57% | 8.20M 172.88% | 14.92M 82.06% | 25.18M 68.77% | 146.98M 483.68% | 132.15M 10.09% | 123.15M 6.81% | 112.55M 8.61% | 101.00M 10.26% | 95.67M 5.28% |
All numbers in USD (except ratios and percentages)