NASDAQ:AXGN
AxoGen, Inc.
- Stock
Last Close
5.79
14/05 20:00
Market Cap
410.21M
Beta: 0.62
Volume Today
343.75K
Avg: 228.48K
PE Ratio
−18.28
PFCF: −17.18
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.95M - | 16.82M 53.62% | 27.33M 62.52% | 41.11M 50.41% | 60.43M 47.00% | 83.94M 38.91% | 106.71M 27.13% | 112.30M 5.24% | 127.36M 13.41% | 138.58M 8.81% | 159.01M 14.74% | |
cost of revenue | 2.44M - | 3.44M 41.08% | 4.85M 40.85% | 6.47M 33.39% | 9.31M 43.98% | 12.92M 38.78% | 17.35M 34.25% | 21.58M 24.39% | 22.93M 6.26% | 24.15M 5.30% | 31.14M 28.95% | |
gross profit | 8.51M - | 13.38M 57.22% | 22.48M 68.09% | 34.64M 54.08% | 51.11M 47.56% | 71.01M 38.93% | 89.36M 25.84% | 90.72M 1.52% | 104.43M 15.11% | 114.44M 9.59% | 127.87M 11.74% | |
selling and marketing expenses | 10.26M - | 13.19M 28.61% | 20.09M 52.26% | 28.43M 41.50% | 37.64M 32.40% | 56.62M 50.43% | 71.95M 27.08% | 69.66M 3.18% | 73.33M 5.27% | 80.23M 9.41% | 86.06M 7.27% | |
general and administrative expenses | 5.72M - | 6.95M 21.59% | 8.42M 21.21% | 10.13M 20.30% | 14.73M 45.38% | 23.12M 56.97% | 31.30M 35.38% | 26.40M 15.68% | 32.34M 22.51% | 36.76M 13.67% | 34.94M 4.94% | |
selling general and administrative expenses | 15.97M - | 20.14M 26.09% | 28.51M 41.55% | 38.56M 35.23% | 52.37M 35.81% | 79.74M 52.27% | 103.25M 29.49% | 96.06M 6.97% | 105.67M 10.01% | 116.99M 10.71% | 121.00M 3.43% | |
research and development expenses | 2.13M - | 3.03M 42.71% | 3.24M 6.72% | 4.21M 30.11% | 6.70M 59.05% | 11.77M 75.74% | 17.51M 48.76% | 17.85M 1.90% | 24.18M 35.48% | 27.16M 12.33% | 28.33M 4.33% | |
other expenses | 33.89K - | 3.15K 90.71% | 26.82K 751.57% | -19.63K 173.18% | -30.77K 56.81% | -28K 9.01% | -53K 89.29% | -38K 28.30% | -278K 631.58% | -230K 17.27% | -437K 90% | |
cost and expenses | 20.54M - | 26.62M 29.59% | 36.60M 37.49% | 49.24M 34.54% | 68.38M 38.87% | 104.44M 52.74% | 138.12M 32.25% | 135.48M 1.91% | 152.77M 12.76% | 168.29M 10.16% | 180.47M 7.24% | |
operating expenses | 18.10M - | 23.18M 28.05% | 31.75M 36.99% | 42.77M 34.71% | 59.07M 38.10% | 91.51M 54.93% | 120.77M 31.97% | 113.90M 5.69% | 129.84M 14.00% | 144.14M 11.01% | 149.34M 3.60% | |
interest expense | 5.00M - | 7.91M 58.30% | 4.12M 47.98% | 6.26M 52.11% | 2.46M 60.66% | 1.21M 50.96% | 40K 96.69% | 1.05M 2,535% | 1.36M 28.65% | 624K 53.98% | 8.12M 1,201.28% | |
ebitda | -9.42M - | -9.60M 1.90% | -8.99M 6.33% | -7.71M 14.21% | -7.42M 3.86% | -19.68M 165.35% | -26.22M 33.24% | -19.76M 24.63% | -20.95M 6.04% | -25.08M 19.72% | -15.91M 36.58% | |
operating income | -9.59M - | -9.80M 2.17% | -9.27M 5.45% | -8.13M 12.27% | -7.95M 2.20% | -20.50M 157.82% | -31.41M 53.20% | -23.18M 26.19% | -25.42M 9.64% | -29.71M 16.88% | -21.46M 27.75% | |
depreciation and amortization | 138.33K - | 198.89K 43.78% | 248.97K 25.18% | 436.49K 75.32% | 566.60K 29.81% | 851K 50.19% | 5.19M 509.64% | 3.42M 34.04% | 4.46M 30.42% | 4.62M 3.59% | 5.55M 20.12% | |
total other income expenses net | 33.89K - | 3.15K 90.71% | 26.82K 751.57% | -19.63K 173.18% | -30.77K 56.81% | -689K 2,138.90% | 2.27M 429.61% | -604K 126.60% | -1.57M 159.77% | 759K 148.37% | -254K 133.47% | |
income before tax | -14.56M - | -17.71M 21.66% | -13.36M 24.58% | -14.41M 7.90% | -10.45M 27.52% | -22.40M 114.42% | -29.14M 30.08% | -23.79M 18.36% | -26.98M 13.45% | -28.95M 7.27% | -21.72M 24.98% | |
income tax expense | 4.96M - | 7.91M 59.32% | 4.09M 48.29% | 6.28M 53.59% | 2.49M 60.29% | 661K 73.50% | -13K 101.97% | 1.02M 7,915.38% | 1.08M 6.10% | -1.61M 249.63% | ||
net income | -14.56M - | -17.71M 21.66% | -13.36M 24.58% | -14.41M 7.90% | -10.45M 27.52% | -22.40M 114.42% | -29.12M 30.03% | -24.80M 14.83% | -28.06M 13.15% | -27.34M 2.59% | -21.72M 20.56% | |
weighted average shs out | 13.50M - | 17.72M 31.27% | 26.08M 47.14% | 30.70M 17.74% | 33.32M 8.54% | 37.13M 11.42% | 39.23M 5.68% | 39.97M 1.87% | 41.22M 3.12% | 42.08M 2.11% | 42.88M 1.89% | |
weighted average shs out dil | 13.50M - | 17.72M 31.27% | 26.08M 47.14% | 30.70M 17.74% | 33.32M 8.54% | 37.13M 11.42% | 39.23M 5.68% | 39.97M 1.87% | 41.22M 3.12% | 42.08M 2.11% | 42.88M 1.89% | |
eps | -1.08 - | -1 7.41% | -0.51 49% | -0.47 7.84% | -0.31 34.04% | -0.60 93.55% | -0.74 23.33% | -0.62 16.22% | -0.68 9.68% | -0.65 4.41% | -0.51 21.54% | |
epsdiluted | -1.08 - | -1 7.41% | -0.51 49% | -0.47 7.84% | -0.31 34.04% | -0.60 93.55% | -0.74 23.33% | -0.62 16.22% | -0.68 9.68% | -0.65 4.41% | -0.51 21.54% |
All numbers in USD (except ratios and percentages)