Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22
revenue		2.33M -	3.71M 58.87%		692K -
cost of revenue		1.28M -	3.71M 188.56%	3.51M 5.45%	602K 82.83%
gross profit		1.05M -		-3.51M -	90K 102.57%
selling and marketing expenses
general and administrative expenses	3.29M -	4.34M 31.63%	7.37M 70.00%	9.28M 25.86%	9.74M 5.01%
selling general and administrative expenses	3.29M -	4.34M 31.63%	7.37M 70.00%	9.28M 25.86%	9.74M 5.01%
research and development expenses	5.74M -	14.42M 151.25%	22.41M 55.34%	29.94M 33.63%	27.85M 6.98%
other expenses
cost and expenses	9.04M -	20.05M 121.86%	33.48M 67.05%	42.72M 27.59%	38.20M 10.60%
operating expenses	9.04M -	18.76M 107.64%	29.78M 58.73%	39.22M 31.71%	37.59M 4.14%
interest expense		225K -	56K 75.11%	-1.55M 2,871.43%	-74K 95.23%
ebitda	-8.54M -	-17.11M 100.41%	-29.48M 72.30%	-40.86M 38.60%	-37.50M 8.22%
operating income	-9.04M -	-17.71M 96.03%	-29.78M 68.13%	-41.03M 37.79%	-37.50M 8.60%
depreciation and amortization	49K -	150K 206.12%	182K 21.33%	168K 7.69%
total other income expenses net	448K -	225K 49.78%	56K 75.11%	1.55M 2,671.43%	74K 95.23%
income before tax	-8.59M -	-17.49M 103.63%	-29.72M 69.97%	-39.48M 32.83%	-37.43M 5.19%
income tax expense	286K -	306K 6.99%	425K 38.89%	-776K 282.59%	584K 175.26%
net income	-8.87M -	-17.79M 100.52%	-30.15M 69.44%	-38.70M 28.38%	-38.01M 1.78%
weighted average shs out	6.77M -	8.58M 26.71%	9.86M 14.92%	9.86M 0%	15.45M 56.67%
weighted average shs out dil	6.77M -	8.58M 26.71%	9.86M 14.92%	9.86M 0%	15.45M 56.67%
eps	-1.31 -	-2.07 58.02%	-3.06 47.83%	-3.92 28.10%	-2.46 37.24%
epsdiluted	-1.31 -	-2.07 58.02%	-3.06 47.83%	-3.92 28.10%	-2.46 37.24%

All numbers in USD (except ratios and percentages)