NASDAQ:CHDN
Churchill Downs Incorporated
- Stock
Last Close
96.57
06/11 21:01
Market Cap
10.20B
Beta: 1.12
Volume Today
1.10M
Avg: 194.79K
PE Ratio
24.76
PFCF: −191.34
Dividend Yield
0.32%
Payout:7.51%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 812.93M - | 1.21B 49.13% | 1.31B 7.94% | 882.60M 32.55% | 1.01B 14.32% | 1.33B 31.78% | 1.05B 20.73% | 1.60B 51.54% | 1.81B 13.31% | 2.46B 36.02% | 2.73B 11.07% | |
cost of revenue | 634.03M - | 922.90M 45.56% | 993M 7.60% | 629.80M 36.58% | 719.40M 14.23% | 986.70M 37.16% | 860.50M 12.79% | 1.15B 33.77% | 1.24B 8.02% | 1.67B 33.99% | 1.80B 7.79% | |
gross profit | 178.90M - | 289.40M 61.76% | 315.60M 9.05% | 252.80M 19.90% | 289.60M 14.56% | 343M 18.44% | 193.50M 43.59% | 446.10M 130.54% | 566.40M 26.97% | 795.70M 40.48% | 938.50M 17.95% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 85.11M - | |||||||||||
selling general and administrative expenses | 85.11M - | 90.79M 6.67% | 100.20M 10.37% | 83.10M 17.07% | 90.50M 8.90% | 122M 34.81% | 114.80M 5.90% | 138.50M 20.64% | 164.20M 18.56% | 202.30M 23.20% | 237.70M 17.50% | |
research and development expenses | 39.40M - | 39M 1.01% | ||||||||||
other expenses | 619K - | 5.85M 845.07% | 200K 96.58% | -200K 200% | 700K 450% | 1M 42.86% | 100K 90% | 700K 600% | 7M 900% | 5.90M 15.71% | ||
cost and expenses | 719.15M - | 1.07B 48.36% | 1.13B 6.35% | 713.70M 37.10% | 809.90M 13.48% | 1.11B 36.89% | 975.30M 12.03% | 1.29B 32.23% | 1.41B 9.15% | 1.87B 32.73% | 2.03B 8.40% | |
operating expenses | 85.11M - | 144.04M 69.23% | 141.70M 1.62% | 83.90M 40.79% | 90.50M 7.87% | 122M 34.81% | 114.80M 5.90% | 138.50M 20.64% | 164.20M 18.56% | 202.30M 23.20% | 237.70M 17.50% | |
interest expense | 20.84M - | 28.59M 37.20% | 43.70M 52.82% | 49.30M 12.81% | 40.10M 18.66% | 70.90M 76.81% | 80M 12.83% | 84.70M 5.88% | 147.30M 73.91% | 268.40M 82.21% | 289.80M 7.97% | |
ebitda | 169.01M - | 281.82M 66.74% | 317.30M 12.59% | 308.80M 2.68% | 293.40M 4.99% | 373.60M 27.33% | 204.40M 45.29% | 560M 173.97% | 680.90M 21.59% | 920.80M 35.23% | 1.07B 15.95% | |
operating income | 90.39M - | 123.61M 36.75% | 194.20M 57.10% | 145.70M 24.97% | 188.80M 29.58% | 215.70M 14.25% | 106.50M 50.63% | 451.50M 323.94% | 561.90M 24.45% | 564M 0.37% | 709M 25.71% | |
depreciation and amortization | 68.26M - | 119.38M 74.90% | 125.80M 5.37% | 114.60M 8.90% | 64M 44.15% | 157.90M 146.72% | 97.90M 38.00% | 108.50M 10.83% | 119M 9.68% | 175.20M 47.23% | 204.70M 16.84% | |
total other income expenses net | 3.55M - | -4.72M 232.83% | 37.90M 903.31% | -17.10M 145.12% | 74.90M 538.01% | -19.30M 125.77% | -98.50M 410.36% | -107.90M 9.54% | 46.90M 143.47% | 236.80M 404.90% | -135.80M 157.35% | |
income before tax | 76.52M - | 112.09M 46.49% | 168.10M 49.97% | 102.50M 39.02% | 233.90M 128.20% | 196.40M 16.03% | 8M 95.93% | 343.60M 4,195% | 608.80M 77.18% | 561.80M 7.72% | 573.20M 2.03% | |
income tax expense | 30.16M - | 46.89M 55.47% | 60M 27.95% | -19.90M 133.17% | 51.30M 357.79% | 56.80M 10.72% | -5.30M 109.33% | 94.50M 1,883.02% | 169.40M 79.26% | 144.50M 14.70% | 144.10M 0.28% | |
net income | 46.36M - | 65.20M 40.64% | 108.10M 65.81% | 140.50M 29.97% | 352.80M 151.10% | 137.50M 61.03% | 13.30M 90.33% | 249.10M 1,772.93% | 439.40M 76.40% | 417.30M 5.03% | 426.80M 2.28% | |
weighted average shs out | 103.63M - | 103.35M 0.27% | 98.40M 4.79% | 94.20M 4.27% | 82.60M 12.31% | 80.20M 2.91% | 79.20M 1.25% | 77.20M 2.53% | 37.90M 50.91% | 75.20M 98.42% | 74M 1.60% | |
weighted average shs out dil | 105.53M - | 105.46M 0.07% | 100.80M 4.42% | 96M 4.76% | 83.20M 13.33% | 81.20M 2.40% | 80.20M 1.23% | 78.40M 2.24% | 38.50M 50.89% | 76.10M 97.66% | 74.60M 1.97% | |
eps | 0.45 - | 0.63 40% | 1.09 73.02% | 1.49 36.70% | 4.27 186.58% | 1.72 59.72% | 0.17 90.12% | 3.23 1,800% | 11.58 258.51% | 5.55 52.07% | 5.77 3.96% | |
epsdiluted | 0.44 - | 0.62 40.91% | 1.07 72.58% | 1.46 36.45% | 4.24 190.41% | 1.69 60.14% | 0.17 89.94% | 3.18 1,770.59% | 11.42 259.12% | 5.49 51.93% | 5.72 4.19% |
All numbers in USD (except ratios and percentages)