NASDAQ:CHDN
Churchill Downs Incorporated
- Stock
Last Close
96.57
06/11 21:01
Market Cap
10.20B
Beta: 1.12
Volume Today
1.10M
Avg: 194.79K
PE Ratio
24.76
PFCF: −191.34
Dividend Yield
0.32%
Payout:7.51%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 168.31M - | 250.91M 49.08% | 409.24M 63.10% | 279.76M 31.64% | 272.39M 2.64% | 288.40M 5.88% | 438.50M 52.05% | 303.40M 30.81% | 278.30M 8.27% | 279.50M 0.43% | 451.90M 61.68% | 314.80M 30.34% | 178.90M 43.17% | 189.30M 5.81% | 379.40M 100.42% | 221.30M 41.67% | 219M 1.04% | 265.40M 21.19% | 477.40M 79.88% | 306.30M 35.84% | 280.60M 8.39% | 252.90M 9.87% | 185.10M 26.81% | 337.80M 82.50% | 278.20M 17.64% | 324.30M 16.57% | 515.10M 58.83% | 393M 23.70% | 364.80M 7.18% | 364.10M 0.19% | 582.50M 59.98% | 383.10M 34.23% | 480.10M 25.32% | 559.50M 16.54% | 768.50M 37.35% | 572.50M 25.50% | 561.20M 1.97% | 590.90M 5.29% | 890.70M 50.74% | 628.50M 29.44% | 624.20M 0.68% | 642.60M 2.95% | 934.40M 45.41% | 683M 26.90% | |
cost of revenue | 153.68M - | 216.83M 41.10% | 263.27M 21.41% | 220.14M 16.38% | 223.41M 1.48% | 245.10M 9.71% | 284.20M 15.95% | 238.60M 16.05% | 225.10M 5.66% | 227M 0.84% | 284.80M 25.46% | 244.40M 14.19% | 145.10M 40.63% | 149.80M 3.24% | 217.60M 45.26% | 173.70M 20.17% | 178.30M 2.65% | 209M 17.22% | 290.30M 38.90% | 243.20M 16.22% | 244.20M 0.41% | 222.60M 8.85% | 162.90M 26.82% | 249M 52.85% | 226M 9.24% | 247.30M 9.42% | 335.10M 35.50% | 287.30M 14.26% | 281.40M 2.05% | 270.90M 3.73% | 343.20M 26.69% | 280.50M 18.27% | 348.80M 24.35% | 387.50M 11.10% | 469.80M 21.24% | 408.50M 13.05% | 400.20M 2.03% | 403.60M 0.85% | 499.10M 23.66% | 442.90M 11.26% | 453.10M - | 542.30M 19.69% | 478.70M 11.73% | ||
gross profit | 14.63M - | 34.08M 132.87% | 145.97M 328.37% | 59.62M 59.15% | 48.98M 17.85% | 43.30M 11.59% | 154.30M 256.35% | 64.80M 58.00% | 53.20M 17.90% | 52.50M 1.32% | 167.10M 218.29% | 70.40M 57.87% | 33.80M 51.99% | 39.50M 16.86% | 161.80M 309.62% | 47.60M 70.58% | 40.70M 14.50% | 56.40M 38.57% | 187.10M 231.74% | 63.10M 66.27% | 36.40M 42.31% | 30.30M 16.76% | 22.20M 26.73% | 88.80M 300% | 52.20M 41.22% | 77M 47.51% | 180M 133.77% | 105.70M 41.28% | 83.40M 21.10% | 93.20M 11.75% | 239.30M 156.76% | 102.60M 57.12% | 131.30M 27.97% | 172M 31.00% | 298.70M 73.66% | 164M 45.10% | 161M 1.83% | 187.30M 16.34% | 391.60M 109.08% | 185.60M 52.60% | 624.20M 236.31% | 189.50M 69.64% | 392.10M 106.91% | 204.30M 47.90% | |
selling and marketing expenses | 8.20M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 24.90M - | 60.50M - | 60.50M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 24.51M - | 21.57M 11.99% | 22.04M 2.15% | 24.64M 11.84% | 22.54M 8.55% | 23.10M 2.50% | 24.60M 6.49% | 27.60M 12.20% | 24.90M 9.78% | 24.10M 3.21% | 26.70M 10.79% | 26.80M 0.37% | 24.40M 8.96% | 18.40M 24.59% | 23.10M 25.54% | 21.70M 6.06% | 27.30M 25.81% | 24.90M 8.79% | 30.10M 20.88% | 34.40M 14.29% | 32.60M 5.23% | 24.10M 26.07% | 22.40M 7.05% | 38.80M 73.21% | 29.50M 23.97% | 30.20M 2.37% | 33.40M 10.60% | 36.10M 8.08% | 38.80M 7.48% | 35.90M 7.47% | 38.40M 6.96% | 38.40M 0% | 51.50M 34.11% | 52.30M 1.55% | 48.10M 8.03% | 50.20M 4.37% | 51.70M 2.99% | 54.80M 6.00% | 57.40M 4.74% | 59.80M 4.18% | 65.70M 9.87% | 54.50M 17.05% | 60.90M 11.74% | 59.30M 2.63% | |
research and development expenses | 10.23M - | 9.85M 3.76% | 9.95M 1.05% | 9.37M 5.83% | 10.80M 15.26% | 9.70M 10.19% | 8.80M 9.28% | 9.70M 10.23% | 10.30M 6.19% | 9.90M 3.88% | 9.70M 2.02% | 900K - | |||||||||||||||||||||||||||||||||
other expenses | 137K - | -188K 237.23% | 28K 114.89% | -186K 764.29% | 379K 303.76% | -500K 231.93% | 400K 180% | -200K 150% | 500K 350% | 400K 20% | 200K 50% | -1M 600% | 600K 160% | 100K 83.33% | 300K 200% | 100K 66.67% | 200K 100% | 87.50M 43,650% | 400K 99.54% | 200K 50% | 400K 100% | 115.60M 28,800% | 300K 99.74% | -400K 233.33% | 200K 150% | 100K 50% | 100K 0% | 100K 0% | 400K 300% | 13M 3,150% | 200K 98.46% | 4.20M 2,000% | 2.60M 38.10% | 1.40M 46.15% | 30.70M 2,092.86% | 4.10M 86.64% | 400K 90.24% | 6.20M 1,450% | 4.20M 32.26% | 4.40M 4.76% | 431.70M 9,711.36% | 400K 99.91% | 545.80M 136,350% | ||
cost and expenses | 178.19M - | 248.64M 39.54% | 295.15M 18.71% | 267.47M 9.38% | 255.68M 4.41% | 279.40M 9.28% | 320M 14.53% | 275.50M 13.91% | 259.80M 5.70% | 261.80M 0.77% | 321.60M 22.84% | 281.10M 12.59% | 169.50M 39.70% | 168.20M 0.77% | 240.70M 43.10% | 195.40M 18.82% | 205.60M 5.22% | 233.90M 13.76% | 320.40M 36.98% | 277.60M 13.36% | 276.80M 0.29% | 246.70M 10.87% | 185.30M 24.89% | 287.80M 55.32% | 255.50M 11.22% | 277.50M 8.61% | 368.50M 32.79% | 323.40M 12.24% | 320.20M 0.99% | 306.80M 4.18% | 381.60M 24.38% | 318.90M 16.43% | 400.30M 25.53% | 439.80M 9.87% | 517.90M 17.76% | 458.70M 11.43% | 451.90M 1.48% | 464.60M 2.81% | 560.70M 20.68% | 502.70M 10.34% | 497.40M 1.05% | 508M 2.13% | 538M - | ||
operating expenses | 24.51M - | 31.80M 29.76% | 31.88M 0.25% | 47.33M 48.45% | 32.27M 31.82% | 34.30M 6.29% | 35.80M 4.37% | 36.90M 3.07% | 34.70M 5.96% | 34.80M 0.29% | 36.80M 5.75% | 36.70M 0.27% | 24.40M 33.51% | 18.40M 24.59% | 23.10M 25.54% | 21.70M 6.06% | 27.30M 25.81% | 24.90M 8.79% | 30.10M 20.88% | 34.40M 14.29% | 32.60M 5.23% | 24.10M 26.07% | 22.40M 7.05% | 38.80M 73.21% | 29.50M 23.97% | 30.20M 2.37% | 33.40M 10.60% | 36.10M 8.08% | 38.80M 7.48% | 35.90M 7.47% | 38.40M 6.96% | 38.40M 0% | 51.50M 34.11% | 52.30M 1.55% | 48.10M 8.03% | 50.20M 4.37% | 51.70M 2.99% | 61M 17.99% | 61.60M 0.98% | 59.80M 2.92% | 497.40M 731.77% | 54.50M 89.04% | 606.70M 1,013.21% | 59.30M 90.23% | |
interest expense | 5.74M - | 7.48M 30.50% | 7.11M 4.97% | 6.74M 5.23% | 7.45M 10.52% | 10.60M 42.30% | 11.10M 4.72% | 11.10M 0% | 10.90M 1.80% | 11.80M 8.26% | 11.60M 1.69% | 12.60M 8.62% | 13.20M 4.76% | 9.60M 27.27% | 9.70M 1.04% | 9.90M 2.06% | 10.90M 10.10% | 13.70M 25.69% | 19.40M 41.61% | 18.90M 2.58% | 18.90M 0% | 19.30M 2.12% | 20.30M 5.18% | 19.70M 2.96% | 20.70M 5.08% | 19.40M 6.28% | 22M 13.40% | 21.70M 1.36% | 21.60M 0.46% | 21.30M 1.39% | 35.10M 64.79% | 36.20M 3.13% | 54.70M 51.10% | 64.70M 18.28% | 65.20M 0.77% | 67.90M 4.14% | 70.60M 3.98% | -70.40M 199.72% | -73.50M 4.40% | 73.10M 199.46% | -72.80M 199.59% | 72.30M 199.31% | -74.20M 202.63% | 75.60M 201.89% | |
ebitda | -9.26M - | 33.38M 460.50% | 146.63M 339.26% | 44.74M 69.49% | 20.02M 55.25% | 43M 114.76% | 154.40M 259.07% | 64.30M 58.35% | 22.90M 64.39% | 52.70M 130.13% | 167.30M 217.46% | 70.40M 57.92% | 12.20M 82.67% | 41.90M 243.44% | 163.10M 289.26% | 51.80M 68.24% | 18.80M 63.71% | 56.40M 200% | 188.40M 234.04% | 65M 65.50% | 27.10M 58.31% | 26.10M 3.69% | 12.40M 52.49% | 100.80M 712.90% | 37.40M 62.90% | 98M 162.03% | 211.60M 115.92% | 138.90M 34.36% | 85.20M 38.66% | 116.20M 36.38% | 269.10M 131.58% | 139.50M 48.16% | 119.70M 14.19% | 199.50M 66.67% | 332.50M 66.67% | 194.60M 41.47% | 194.20M 0.21% | 126.30M 34.96% | 330M 161.28% | 210.20M 36.30% | 126.80M 39.68% | 229M 80.60% | 327.70M 43.10% | 194.90M 40.52% | |
operating income | -13.70M - | -4.13M 69.88% | 105.89M 2,665.14% | 9.48M 91.05% | 12.37M 30.45% | 6.30M 49.07% | 117.40M 1,763.49% | 26.80M 77.17% | 43.70M 63.06% | 17.50M 59.95% | 129.50M 640% | 33M 74.52% | -12.80M 138.79% | 19.70M 253.91% | 136.60M 593.40% | 20.50M 84.99% | 12M 41.46% | 28M 133.33% | 156.40M 458.57% | 27.80M 82.23% | 3.50M 87.41% | -11.60M 431.43% | -400K 96.55% | 49.50M 12,475% | 22.70M 54.14% | 46.70M 105.73% | 135.40M 189.94% | 67.60M 50.07% | 34.70M 48.67% | 89.80M 158.79% | 199.70M 122.38% | 110.80M 44.52% | 83.30M 24.82% | 119.90M 43.94% | 225.60M 88.16% | 112.30M 50.22% | 106.20M 5.43% | 126.30M 18.93% | 330M 161.28% | 125.90M 61.85% | 126.80M 0.71% | 134.60M 6.15% | 327.70M 143.46% | 98M 70.09% | |
depreciation and amortization | 19.93M - | 28.13M 41.13% | 29.61M 5.24% | 30.24M 2.14% | 31.41M 3.87% | 30.70M 2.26% | 30.70M 0% | 31.70M 3.26% | 32.70M 3.15% | 28.90M 11.62% | 29.10M 0.69% | 28.80M 1.03% | 27.80M 3.47% | 14.20M 48.92% | 15.30M 7.75% | 16.70M 9.15% | 17.80M 6.59% | 20.80M 16.85% | 21.50M 3.37% | 22M 2.33% | 36.70M 66.82% | 23.20M 36.78% | 23.40M 0.86% | 23.60M 0.85% | 27.70M 17.37% | 26.20M 5.42% | 28.50M 8.78% | 27.50M 3.51% | 26.30M 4.36% | 26.40M 0.38% | 69.40M 162.88% | 28.70M 58.65% | 36.40M 26.83% | 79.60M 118.68% | 43.10M 45.85% | 43.40M 0.70% | 48.60M 11.98% | 51M - | 60.80M - | 58.10M - | |||||
total other income expenses net | -3.21M - | 2.18M 167.73% | -5.26M 341.85% | -607K 88.47% | -1.02M 68.53% | 600K 158.65% | 4.10M 583.33% | 3.60M 12.20% | 29.60M 722.22% | 5.90M 80.07% | 7.10M 20.34% | 7.20M 1.41% | -39.60M 650% | 5.20M 113.13% | 7M 34.62% | 58.70M 738.57% | 4M 93.19% | 600K 85% | 9.30M 1,450% | 13.40M 44.09% | 23M 71.64% | -21.10M 191.74% | -11M 47.87% | 26.70M 342.73% | 14.70M 44.94% | 24.90M 69.39% | 25.30M 1.61% | 39.80M 57.31% | 30.70M 22.86% | -31.20M 201.63% | 280.20M 998.08% | -37.40M 113.35% | -86.40M 131.02% | 89M 203.01% | 13.80M 84.49% | 35.90M 160.14% | 33.20M 7.52% | -24.50M 173.80% | -35.70M 45.71% | -39.80M 11.48% | -35.80M 10.05% | -38.70M 8.10% | -35.70M 7.75% | -36.80M 3.08% | |
income before tax | -18.82M - | -2.82M 85.03% | 101.72M 3,710.86% | 4.95M 95.13% | 8.23M 66.26% | -1M 112.14% | 111.50M 11,250% | 20.40M 81.70% | 37.20M 82.35% | 11.80M 68.28% | 125.80M 966.10% | 28.30M 77.50% | -43.40M 253.36% | 16.70M 138.48% | 136M 714.37% | 74.70M 45.07% | 6.50M 91.30% | 18.40M 183.08% | 146.90M 698.37% | 23.20M 84.21% | 7.90M 65.95% | -34.20M 532.91% | -31.50M 7.89% | 57M 280.95% | 16.70M 70.70% | 52.30M 213.17% | 149.90M 186.62% | 87.70M 41.49% | 53.70M 38.77% | 58.60M 9.12% | 479.90M 718.94% | 73.40M 84.71% | -3.10M 104.22% | 208.90M 6,838.71% | 199.20M 4.64% | 81.80M 58.94% | 71.90M 12.10% | 101.80M 41.59% | 294.30M 189.10% | 86.10M 70.74% | 91M 5.69% | 95.90M 5.38% | 292M 204.48% | 61.20M 79.04% | |
income tax expense | -5.01M - | -1.26M 74.89% | 46.67M 3,807.23% | 750K 98.39% | 727K 3.07% | -3.80M 622.70% | 41.70M 1,197.37% | 11.70M 71.94% | 10.40M 11.11% | 4.50M 56.73% | 47.50M 955.56% | 11.60M 75.58% | -77.80M 770.69% | 2.60M 103.34% | 32.80M 1,161.54% | 16.70M 49.09% | -800K 104.79% | 6.50M 912.50% | 38.60M 493.85% | 8M 79.27% | 3.70M 53.75% | -11.60M 413.51% | -7.90M 31.90% | 13.90M 275.95% | 300K 97.84% | 16.20M 5,300% | 41.60M 156.79% | 26.30M 36.78% | 10.40M 60.46% | 16.50M 58.65% | 140.60M 752.12% | 16.40M 88.34% | -4.10M 125% | 53.20M 1,397.56% | 56.20M 5.64% | 20.80M 62.99% | 14.30M 31.25% | -21.40M 249.65% | -84.10M 292.99% | 19.90M 123.66% | -18.70M 193.97% | 18.70M 200% | -74.40M 497.86% | 22M 129.57% | |
net income | -13.81M - | -1.56M 88.72% | 55.04M 3,632.99% | 4.20M 92.36% | 7.51M 78.63% | 2.80M 62.71% | 69.80M 2,392.86% | 8.70M 87.54% | 26.80M 208.05% | 7.30M 72.76% | 78.30M 972.60% | 16.70M 78.67% | 38.20M 128.74% | 182M 376.44% | 103.10M 43.35% | 56.30M 45.39% | 11.40M 79.75% | 11.60M 1.75% | 107.10M 823.28% | 14.80M 86.18% | 4M 72.97% | -23.40M 685% | -118.80M 407.69% | 43.20M 136.36% | 17.10M 60.42% | 36.10M 111.11% | 108.30M 200% | 61.40M 43.31% | 43.30M 29.48% | 42.10M 2.77% | 339.30M 705.94% | 57M 83.20% | 1M 98.25% | 155.70M 15,470.00% | 143M 8.16% | 61M 57.34% | 57.60M 5.57% | 80.40M 39.58% | 209.30M 160.32% | 65.40M 68.75% | 71.70M 9.63% | 76.70M 6.97% | 216.90M 182.79% | 37.90M 82.53% | |
weighted average shs out | 102.71M - | 103.80M 1.06% | 103.80M 0% | 103.80M 0% | 103.15M 0.63% | 99M 4.02% | 99M 0% | 98.40M 0.61% | 97.80M 0.61% | 97.80M 0% | 96.60M 1.23% | 91.80M 4.97% | 91.80M 0% | 86.40M 5.88% | 81.40M 5.79% | 81.40M 0% | 81.20M 0.25% | 80.80M 0.49% | 80.20M 0.74% | 80M 0.25% | 81.20M 1.50% | 79.40M 2.22% | 79M 0.50% | 79M 0% | 79.20M 0.25% | 78M 1.52% | 77.40M 0.77% | 77.20M 0.26% | 76.60M 0.78% | 38.30M 50% | 38.10M 0.52% | 37.80M 0.79% | 37.60M 0.53% | 37.60M 0% | 75.30M 100.27% | 75.20M 0.13% | 75.10M 0.13% | 74.10M 1.33% | 73.90M 0.27% | 73.90M 0% | 73.90M 0% | 73.70M 0.27% | 71.70M 2.71% | 70.30M 1.95% | |
weighted average shs out dil | 102.71M - | 103.80M 1.06% | 106.20M 2.31% | 106.80M 0.56% | 103.91M 2.70% | 102M 1.84% | 102M 0% | 101.40M 0.59% | 100.80M 0.59% | 100.80M 0% | 97.80M 2.98% | 93M 4.91% | 93M 0% | 87M 6.45% | 81.80M 5.98% | 82M 0.24% | 82M 0% | 81.20M 0.98% | 81.40M 0.25% | 81.40M 0% | 82M 0.74% | 79.40M 3.17% | 79M 0.50% | 80.20M 1.52% | 80.40M 0.25% | 79.20M 1.49% | 78.60M 0.76% | 78.40M 0.25% | 78M 0.51% | 38.80M 50.26% | 38.60M 0.52% | 38.40M 0.52% | 38.10M 0.78% | 38.10M 0% | 76.90M 101.84% | 77.10M 0.26% | 75.80M 1.69% | 74.70M 1.45% | 74.60M 0.13% | 74.60M 0% | 74.60M 0% | 74.40M 0.27% | 72.30M 2.82% | 71M 1.80% | |
eps | -0.13 - | -0.01 88.46% | 0.52 3,566.67% | 0.04 92.31% | 0.07 83.25% | 0.03 61.39% | 0.69 2,338.16% | 0.09 87.43% | 0.27 211.42% | 0.07 72.85% | 0.81 1,005.05% | 0.18 77.78% | 0.42 133.33% | 2.10 400.00% | 1.27 39.52% | 0.70 44.88% | 0.14 80% | 0.14 0% | 1.33 850.00% | 0.19 85.71% | 0.05 73.68% | -0.29 680.00% | -1.50 417.24% | 0.55 136.67% | 0.22 60.00% | 0.47 113.64% | 1.40 197.87% | 0.80 42.86% | 0.56 30% | 1.10 96.43% | 8.91 710% | 1.51 83.05% | 0.03 98.01% | 4.14 13,700% | 1.90 54.11% | 0.81 57.37% | 0.77 4.94% | 1.09 41.56% | 2.83 159.63% | 0.87 69.26% | 0.97 11.49% | 1.02 5.15% | 3.03 197.06% | 0.54 82.18% | |
epsdiluted | -0.13 - | -0.01 88.46% | 0.52 3,566.67% | 0.04 92.31% | 0.07 79.25% | 0.03 62.76% | 0.69 2,484.27% | 0.09 87.43% | 0.27 211.42% | 0.07 72.85% | 0.80 991.41% | 0.18 77.50% | 0.41 127.78% | 2.09 409.76% | 1.26 39.71% | 0.69 45.24% | 0.14 79.71% | 0.14 0% | 1.32 842.86% | 0.18 86.36% | 0.05 72.22% | -0.29 680.00% | -1.50 417.24% | 0.54 136% | 0.22 59.26% | 0.46 109.09% | 1.38 200.00% | 0.79 42.75% | 0.56 29.11% | 1.09 94.64% | 8.79 706.42% | 1.49 83.05% | 0.03 97.99% | 4.09 13,533.33% | 1.86 54.52% | 0.79 57.53% | 0.79 0% | 1.08 36.71% | 2.81 160.19% | 0.86 69.40% | 0.96 11.63% | 1.02 6.25% | 3 194.12% | 0.53 82.33% |
All numbers in USD (except ratios and percentages)