bf/NASDAQ:CHDN_icon.png

NASDAQ:CHDN

Churchill Downs Incorporated

  • Stock

USD

Last Close

96.57

06/11 21:01

Market Cap

10.20B

Beta: 1.12

Volume Today

1.10M

Avg: 194.79K

PE Ratio

24.76

PFCF: −191.34

Dividend Yield

0.32%

Payout:7.51%

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
net income
-13.81M
-
-1.56M
88.72%
55.04M
3,632.99%
4.20M
92.36%
7.51M
78.63%
2.80M
62.71%
69.80M
2,392.86%
8.70M
87.54%
26.80M
208.05%
7.30M
72.76%
78.30M
972.60%
16.70M
78.67%
38.20M
128.74%
182M
376.44%
103.10M
43.35%
56.30M
45.39%
11.40M
79.75%
11.60M
1.75%
107.10M
823.28%
14.80M
86.18%
3.70M
75%
-23.50M
735.14%
-118.80M
405.53%
43.10M
136.28%
17.10M
60.32%
36.10M
111.11%
108.30M
200%
61.40M
43.31%
43.30M
29.48%
42.10M
2.77%
339.30M
705.94%
57M
83.20%
1M
98.25%
155.70M
15,470.00%
143M
8.16%
61M
57.34%
57.60M
5.57%
80.40M
39.58%
65.30M
18.78%
67.90M
3.98%
72.30M
6.48%
depreciation and amortization
19.93M
-
28.13M
41.13%
29.61M
5.24%
30.24M
2.14%
31.41M
3.87%
30.70M
2.26%
30.70M
0%
31.70M
3.26%
32.70M
3.15%
28.90M
11.62%
29.10M
0.69%
28.80M
1.03%
27.80M
3.47%
14.20M
48.92%
15.30M
7.75%
16.70M
9.15%
17.80M
6.59%
20.80M
16.85%
21.50M
3.37%
22M
2.33%
36.70M
66.82%
23.20M
36.78%
23.40M
0.86%
23.60M
0.85%
27.70M
17.37%
26.20M
5.42%
28.50M
8.78%
27.50M
3.51%
26.30M
4.36%
26.40M
0.38%
27.50M
4.17%
28.70M
4.36%
36.40M
26.83%
40.10M
10.16%
43.10M
7.48%
43.40M
0.70%
48.60M
11.98%
48.30M
0.62%
7M
85.51%
51M
628.57%
54.90M
7.65%
deferred income tax
14.84M
-
-4.89M
132.94%
1.36M
127.80%
13.78M
914.28%
-3.44M
124.99%
200K
105.81%
-600K
400%
-800K
33.33%
35.40M
4,525%
-1.80M
105.08%
-3.30M
83.33%
-18.90M
472.73%
-52M
175.13%
2.10M
104.04%
4.80M
128.57%
17.80M
270.83%
11.80M
33.71%
6.40M
45.76%
5.70M
10.94%
9.90M
73.68%
9.50M
4.04%
-1.90M
120%
-22.90M
1,105.26%
17.40M
175.98%
8.50M
51.15%
5.70M
32.94%
1.70M
70.18%
5.40M
217.65%
-3M
155.56%
10.20M
440.00%
10.20M
0%
6.30M
38.24%
82M
1,201.59%
33.20M
59.51%
-800K
102.41%
12.90M
1,712.50%
2.10M
83.72%
4.90M
133.33%
9.90M
-
14.90M
50.51%
stock based compensation
1.36M
-
2.72M
99.63%
3.37M
23.83%
4.49M
33.01%
3.27M
27.11%
4.10M
25.42%
5.30M
29.27%
4.90M
7.55%
4.60M
6.12%
4.90M
6.52%
6.80M
38.78%
5.80M
14.71%
9.60M
65.52%
6.10M
36.46%
6.50M
6.56%
3.90M
40%
4.60M
17.95%
4.70M
2.17%
7.40M
57.45%
5.50M
25.68%
6.20M
12.73%
4.30M
30.65%
6.10M
41.86%
6.90M
13.11%
6.40M
7.25%
5.50M
14.06%
7.10M
29.09%
7.80M
9.86%
7.40M
5.13%
7M
5.41%
7.40M
5.71%
9.10M
22.97%
8.30M
8.79%
8.60M
3.61%
8.10M
5.81%
8.10M
0%
8.10M
0%
7.10M
-
12.90M
81.69%
change in working capital
-1.74M
-
58.46M
3,465.75%
6.52M
88.84%
-26.91M
512.53%
-6.43M
76.10%
45.10M
801.51%
-6.50M
114.41%
-23.80M
266.15%
-34.50M
44.96%
37.30M
208.12%
-15.60M
141.82%
-40.30M
158.33%
-18.60M
53.85%
76.50M
511.29%
-20.70M
127.06%
-62.60M
202.42%
16M
125.56%
24.50M
53.13%
5.60M
77.14%
-6.30M
212.50%
-18M
185.71%
18.40M
202.22%
130.10M
607.07%
-12.70M
109.76%
-59.50M
368.50%
-91.60M
53.95%
82.30M
189.85%
87.30M
6.08%
-500K
100.57%
35.30M
7,160.00%
137.30M
288.95%
-57.90M
142.17%
-78.10M
34.89%
84M
207.55%
-41.10M
148.93%
-33.70M
18.00%
-1.50M
95.55%
-35.50M
-
-13.90M
60.85%
accounts receivables
-164K
-
-2.24M
1,268.29%
-11.19M
398.53%
3.88M
134.65%
9.55M
146.52%
inventory
4.38M
-
-21.89M
599.66%
22.57M
203.10%
-561K
102.49%
-15.41M
2,647.24%
accounts payables
-11.26M
-
9.53M
184.68%
17.44M
82.96%
-18.36M
205.28%
-8.61M
53.10%
50.60M
-
95.10M
-
other working capital
5.30M
-
73.06M
1,277.81%
-22.30M
130.52%
-11.86M
46.82%
8.04M
167.79%
45.10M
461.02%
-6.50M
114.41%
-23.80M
266.15%
-34.50M
44.96%
37.30M
208.12%
-15.60M
141.82%
-40.30M
158.33%
-18.60M
53.85%
76.50M
511.29%
-20.70M
127.06%
-62.60M
202.42%
16M
125.56%
24.50M
53.13%
5.60M
77.14%
-6.30M
212.50%
-18M
185.71%
18.40M
202.22%
130.10M
607.07%
-12.70M
109.76%
-59.50M
368.50%
-91.60M
53.95%
82.30M
189.85%
87.30M
6.08%
-500K
100.57%
35.30M
7,160.00%
137.30M
288.95%
-57.90M
142.17%
-128.70M
122.28%
84M
165.27%
-41.10M
148.93%
-33.70M
18.00%
-96.60M
186.65%
-35.50M
-
-13.90M
60.85%
other non cash items
6.78M
-
6.80M
0.29%
8.60M
26.46%
3.21M
62.65%
9.02M
180.64%
-16.30M
280.77%
1.50M
109.20%
1.50M
0%
-27.20M
1,913.33%
-2M
92.65%
1.20M
160%
1M
16.67%
49M
4,800%
-225M
559.18%
-2.60M
98.84%
-59M
2,169.23%
800K
101.36%
2.30M
187.50%
-3.30M
243.48%
-8.70M
-
23M
364.37%
15.50M
32.61%
-17.90M
215.48%
4.40M
124.58%
-1.70M
138.64%
2.20M
229.41%
-132.70M
6,131.82%
-5M
96.23%
14.20M
384%
-276.10M
2,044.37%
500K
100.18%
62.70M
12,440%
-105.70M
268.58%
34.90M
133.02%
4.50M
87.11%
-8.40M
286.67%
-572.10M
-
-10.50M
98.16%
net cash provided by operating activities
27.37M
-
89.67M
227.59%
104.50M
16.54%
29.02M
72.23%
41.33M
42.43%
66.60M
61.14%
100.20M
50.45%
22.20M
77.84%
37.80M
70.27%
74.60M
97.35%
96.50M
29.36%
-6.90M
107.15%
54M
882.61%
55.90M
3.52%
106.40M
90.34%
-26.90M
125.28%
62.40M
331.97%
70.30M
12.66%
144M
104.84%
45.90M
68.13%
29.40M
35.95%
43.50M
47.96%
33.40M
23.22%
60.40M
80.84%
4.60M
92.38%
-19.80M
530.43%
230.10M
1,262.12%
56.70M
75.36%
68.50M
20.81%
135.20M
97.37%
245.60M
81.66%
43.70M
82.21%
112.30M
156.98%
215.90M
92.25%
187.20M
13.29%
96.20M
48.61%
106.50M
10.71%
254.70M
139.15%
169.40M
-
130.60M
22.90%
investments in property plant and equipment
-5.63M
-
-9.78M
73.72%
-12.90M
31.82%
-10.41M
19.31%
-12.67M
21.76%
-16.40M
29.42%
-20.60M
25.61%
-9.60M
53.40%
-10.60M
10.42%
-37.50M
253.77%
-26.50M
29.33%
-27.40M
3.40%
-25.50M
6.93%
-34M
33.33%
-38.40M
12.94%
-53.10M
38.28%
-23.90M
54.99%
-28.10M
17.57%
-52.80M
87.90%
-32.20M
39.02%
-50.20M
55.90%
-48.30M
3.78%
-83M
71.84%
-78.80M
5.06%
-24.10M
69.42%
-12.30M
48.96%
-17.30M
40.65%
-22.50M
30.06%
-39.70M
76.44%
-55.50M
39.80%
-111.60M
101.08%
-129.90M
16.40%
-159.80M
23.02%
-134.70M
15.71%
-177.70M
31.92%
-185.70M
4.50%
-178.40M
3.93%
292M
-
-129.40M
144.32%
acquisitions net
-374.58M
-
4.71M
101.26%
-5K
100.11%
-18K
260%
-110K
511.11%
1.40M
1,372.73%
400K
-
-8M
2,100%
-24M
200%
-23.10M
3.75%
-1.10M
-
970.70M
88,345.45%
13.10M
-
-970.70M
7,509.92%
-581.10M
40.14%
-1.10M
99.81%
-34.50M
-
-115M
-
-2.56B
2,124.17%
195.70M
107.65%
-241.30M
-
4.90M
102.03%
purchases of investments
-329K
-
-81K
75.38%
-24.44M
-
-1.40M
94.27%
-55.80M
-
sales maturities of investments
-925K
-
183K
119.78%
183K
-
1.40M
665.03%
1.80M
-
other investing activites
577K
-
-116K
120.10%
14K
112.07%
43K
207.14%
-94K
318.60%
-0.00
100.00%
-1.40M
-
68.10M
4,964.29%
10.10M
85.17%
3.70M
63.37%
100K
97.30%
-2.40M
2,500%
-5.90M
-
-3.50M
40.68%
969.80M
27,808.57%
-9.90M
101.02%
19.10M
292.93%
-4.50M
123.56%
-5.90M
31.11%
-500K
-
-2.20M
340%
-2.50M
13.64%
-900K
-
-2.20M
144.44%
-5.50M
150%
-7.30M
32.73%
279M
3,921.92%
33.30M
88.06%
-279.10M
938.14%
-6.50M
97.67%
4.20M
164.62%
-3.50M
183.33%
5M
242.86%
-153.40M
3,168%
-417.70M
-
net cash used for investing activites
-380.88M
-
-5.08M
98.67%
-12.89M
153.50%
-10.38M
19.44%
-37.13M
257.65%
-15M
59.60%
-20.60M
37.33%
-10.60M
48.54%
-4.50M
57.55%
-51.40M
1,042.22%
-45.90M
10.70%
-27.30M
40.52%
-29M
6.23%
936.70M
3,330.00%
-44.30M
104.73%
-43.50M
1.81%
-24.80M
42.99%
-619.10M
2,396.37%
-34.80M
94.38%
-36.70M
5.46%
-90.60M
146.87%
-48.30M
46.69%
-83.50M
72.88%
-81M
2.99%
-26.60M
67.16%
-12.30M
53.76%
-18.20M
47.97%
-24.70M
35.71%
-45.20M
83.00%
-62.80M
38.94%
167.40M
366.56%
-211.60M
226.40%
-3.00B
1,316.21%
54.50M
101.82%
-173.50M
418.35%
-430.50M
148.13%
-168.50M
60.86%
-153.40M
8.96%
-125.70M
-
-129.40M
2.94%
debt repayment
-101.07M
-
-146.22M
44.67%
-200.27M
36.96%
-219.15M
9.43%
-420.15M
91.72%
-87M
79.29%
-211.80M
143.45%
-128.40M
39.38%
-161.20M
25.55%
-192.70M
19.54%
-201.50M
4.57%
-173.50M
13.90%
-1.27B
630.89%
-343.90M
72.88%
-17.40M
94.94%
-68.10M
291.38%
-6.30M
90.75%
-632.90M
9,946.03%
-4.40M
99.30%
-1.70M
61.36%
-1.30M
23.53%
-32.40M
2,392.31%
-1M
96.91%
-1M
0%
-546M
54,500%
-425.70M
22.03%
-1.70M
99.60%
-1.80M
5.88%
-1.70M
5.56%
-1.80M
5.88%
-4.70M
161.11%
-1.20M
74.47%
-200.10M
16,575%
-797.50M
298.55%
-403.90M
49.35%
-95.70M
76.31%
-238.90M
149.63%
-138.70M
-
68.40M
149.32%
common stock issued
76.37M
-
88K
99.88%
1.13M
1,178.41%
620.10M
55,019.73%
292.10M
52.89%
2.20M
-
100K
95.45%
2M
-
100.90M
4,945%
16.30M
83.85%
1.50M
-
1.23B
82,026.67%
707.10M
-
768M
-
215.10M
-
-215.10M
200%
common stock repurchased
-5.72M
-
-4.87M
14.90%
-1.06M
78.25%
-1.25M
18.41%
-140.37M
11,093.86%
-800K
99.43%
-16.80M
2,000%
-2.40M
85.71%
-19M
691.67%
-8.60M
54.74%
-172.40M
1,904.65%
-100K
99.94%
-9.80M
9,700%
-514.40M
5,148.98%
-300K
99.94%
-32.30M
-
-34.10M
5.57%
-11.40M
66.57%
-21.30M
86.84%
-28.20M
32.39%
-28.40M
0.71%
-193.90M
-
-48.50M
-
-55.10M
13.61%
-24.30M
55.90%
-60.20M
147.74%
-59M
1.99%
-31.40M
46.78%
-500K
98.41%
-1.90M
280%
-35.30M
1,757.89%
-20.10M
43.06%
-141.70M
604.98%
-4M
-
-27.30M
582.50%
dividends paid
-17.42M
-
-118.73M
581.59%
-191.16M
61.01%
-2.17M
98.87%
-19.10M
780.59%
-162.40M
-
-21.80M
86.58%
-300K
-
-23.70M
7,800%
-200K
99.16%
-200K
-
-22.20M
11,000%
-23.40M
-
-24.80M
-
-25.70M
-
-300K
-
-26.70M
8,800%
-100K
-
-300K
200%
-100K
-
-500K
400%
other financing activites
486.33M
-
-8.96M
101.84%
237.72M
2,751.66%
383.42M
61.29%
-37.69M
109.83%
-260.30M
590.58%
152.80M
158.70%
121.70M
20.35%
298.50M
145.28%
206M
30.99%
309.60M
50.29%
223.20M
27.91%
1.25B
459.32%
-62.70M
105.02%
500K
100.80%
13.90M
2,680%
3.10M
77.70%
-9.80M
416.13%
-5.30M
45.92%
2.10M
139.62%
-600K
128.57%
-16.10M
2,583.33%
5.60M
134.78%
2.20M
60.71%
9.40M
327.27%
-16.80M
278.72%
5.50M
132.74%
-6.80M
223.64%
2.80M
141.18%
-16.20M
678.57%
1.19B
7,454.32%
21.80M
98.17%
1.63B
7,366.51%
587M
63.94%
595.80M
1.50%
2.40M
99.60%
565M
23,441.67%
69.20M
87.75%
99.60M
-
-20.50M
120.58%
net cash used provided by financing activities
379.54M
-
-101.11M
126.64%
-82.24M
18.66%
-27.01M
67.16%
19.71M
172.98%
-75.10M
480.99%
-75.80M
0.93%
-9.10M
87.99%
-41.90M
360.44%
-17M
59.43%
-64.30M
278.24%
49.60M
177.14%
-27.80M
156.05%
-843.80M
2,935.25%
-1.10M
99.87%
-54.20M
4,827.27%
-34.20M
36.90%
532.90M
1,658.19%
-21.10M
103.96%
-20.90M
0.95%
-30.10M
44.02%
606.80M
2,115.95%
4.60M
99.24%
1.20M
73.91%
-536.60M
44,816.67%
106.80M
119.90%
3.80M
96.44%
-57.10M
1,602.63%
-54M
5.43%
-68M
25.93%
1.13B
1,756.62%
-38.40M
103.41%
1.40B
3,735.16%
-237.70M
117.03%
190M
179.93%
86.40M
54.53%
90.60M
4.86%
-101.10M
211.59%
-43.20M
-
20.10M
146.53%
effect of forex changes on cash
-132K
-
-1.90M
1,336.36%
345K
118.20%
241K
30.14%
-495K
305.39%
100K
120.20%
200K
100%
-700K
450%
400K
157.14%
600K
-
600K
0%
-700K
216.67%
-100K
85.71%
-500K
400%
-200K
-
-161.90M
-
310.60M
291.85%
-148.70M
147.88%
net change in cash
25.89M
-
-18.41M
171.10%
9.72M
152.79%
-8.13M
183.67%
23.42M
387.95%
-23.40M
199.93%
4M
117.09%
1.80M
55.00%
-8.20M
555.56%
6.20M
175.61%
-13.10M
311.29%
16M
222.14%
-3.50M
121.88%
148.70M
4,348.57%
60.50M
59.31%
-124.60M
305.95%
3.20M
102.57%
-15.90M
596.88%
88.10M
654.09%
-11.70M
113.28%
-91.30M
680.34%
602M
759.36%
-45.50M
107.56%
-19.40M
57.36%
-558.60M
2,779.38%
74.70M
113.37%
215.70M
188.76%
-25.10M
111.64%
-30.70M
22.31%
4.40M
114.33%
1.54B
34,888.64%
-206.30M
113.40%
-1.49B
621.52%
32.70M
102.20%
203.70M
522.94%
-247.90M
221.70%
28.60M
111.54%
200K
99.30%
500K
-
21.30M
4,160%
cash at beginning of period
42.04M
-
67.94M
61.59%
49.52M
27.10%
59.24M
19.62%
51.11M
13.73%
74.50M
45.76%
51.10M
31.41%
55.10M
7.83%
56.90M
3.27%
48.70M
14.41%
54.90M
12.73%
41.80M
23.86%
57.80M
38.28%
85.50M
47.92%
234.20M
173.92%
294.70M
25.83%
170.10M
42.28%
173.30M
1.88%
157.40M
9.17%
245.50M
55.97%
233.80M
4.77%
142.50M
39.05%
744.50M
422.46%
699M
6.11%
679.60M
2.78%
121M
82.20%
195.70M
61.74%
411.40M
110.22%
386.30M
6.10%
355.60M
7.95%
360M
1.24%
1.90B
427.64%
1.69B
10.86%
204.70M
87.91%
237.40M
15.97%
441.10M
85.80%
193.20M
56.20%
221.80M
14.80%
230.90M
-
231.40M
0.22%
cash at end of period
67.94M
-
49.52M
27.10%
59.24M
19.62%
51.11M
13.73%
74.53M
45.81%
51.10M
31.44%
55.10M
7.83%
56.90M
3.27%
48.70M
14.41%
54.90M
12.73%
41.80M
23.86%
57.80M
38.28%
54.30M
6.06%
234.20M
331.31%
294.70M
25.83%
170.10M
42.28%
173.30M
1.88%
157.40M
9.17%
245.50M
55.97%
233.80M
4.77%
142.50M
39.05%
744.50M
422.46%
699M
6.11%
679.60M
2.78%
121M
82.20%
195.70M
61.74%
411.40M
110.22%
386.30M
6.10%
355.60M
7.95%
360M
1.24%
1.90B
427.64%
1.69B
10.86%
204.70M
87.91%
237.40M
15.97%
441.10M
85.80%
193.20M
56.20%
221.80M
14.80%
222M
0.09%
231.40M
-
252.70M
9.20%
operating cash flow
27.37M
-
89.67M
227.59%
104.50M
16.54%
29.02M
72.23%
41.33M
42.43%
66.60M
61.14%
100.20M
50.45%
22.20M
77.84%
37.80M
70.27%
74.60M
97.35%
96.50M
29.36%
-6.90M
107.15%
54M
882.61%
55.90M
3.52%
106.40M
90.34%
-26.90M
125.28%
62.40M
331.97%
70.30M
12.66%
144M
104.84%
45.90M
68.13%
29.40M
35.95%
43.50M
47.96%
33.40M
23.22%
60.40M
80.84%
4.60M
92.38%
-19.80M
530.43%
230.10M
1,262.12%
56.70M
75.36%
68.50M
20.81%
135.20M
97.37%
245.60M
81.66%
43.70M
82.21%
112.30M
156.98%
215.90M
92.25%
187.20M
13.29%
96.20M
48.61%
106.50M
10.71%
254.70M
139.15%
169.40M
-
130.60M
22.90%
capital expenditure
-5.63M
-
-9.78M
73.72%
-12.90M
31.82%
-10.41M
19.31%
-12.67M
21.76%
-16.40M
29.42%
-20.60M
25.61%
-9.60M
53.40%
-10.60M
10.42%
-37.50M
253.77%
-26.50M
29.33%
-27.40M
3.40%
-25.50M
6.93%
-34M
33.33%
-38.40M
12.94%
-53.10M
38.28%
-23.90M
54.99%
-28.10M
17.57%
-52.80M
87.90%
-32.20M
39.02%
-50.20M
55.90%
-48.30M
3.78%
-83M
71.84%
-78.80M
5.06%
-24.10M
69.42%
-12.30M
48.96%
-17.30M
40.65%
-22.50M
30.06%
-39.70M
76.44%
-55.50M
39.80%
-111.60M
101.08%
-129.90M
16.40%
-159.80M
23.02%
-134.70M
15.71%
-177.70M
31.92%
-185.70M
4.50%
-178.40M
3.93%
292M
-
-129.40M
144.32%
free cash flow
21.74M
-
79.89M
267.45%
91.61M
14.67%
18.61M
79.68%
28.66M
53.98%
50.20M
75.17%
79.60M
58.57%
12.60M
84.17%
27.20M
115.87%
37.10M
36.40%
70M
88.68%
-34.30M
149%
28.50M
183.09%
21.90M
23.16%
68M
210.50%
-80M
217.65%
38.50M
148.13%
42.20M
9.61%
91.20M
116.11%
13.70M
84.98%
-20.80M
251.82%
-4.80M
76.92%
-49.60M
933.33%
-18.40M
62.90%
-19.50M
5.98%
-32.10M
64.62%
212.80M
762.93%
34.20M
83.93%
28.80M
15.79%
79.70M
176.74%
134M
68.13%
-86.20M
164.33%
-47.50M
44.90%
81.20M
270.95%
9.50M
88.30%
-89.50M
1,042.11%
-71.90M
19.66%
254.70M
454.24%
461.40M
-
1.20M
99.74%

All numbers in USD (except ratios and percentages)