NASDAQ:DXCM
DexCom, Inc.
- Stock
Last Close
125.81
30/04 20:00
Market Cap
46.55B
Beta: 1.15
Volume Today
2.99M
Avg: 2.40M
PE Ratio
124.03
PFCF: 93.50
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.80M - | 42.90M 19.83% | 51.70M 20.51% | 47.10M 8.90% | 58.80M 24.84% | 69M 17.35% | 84.30M 22.17% | 72.80M 13.64% | 93.20M 28.02% | 105.20M 12.88% | 130.80M 24.33% | 116.20M 11.16% | 137.30M 18.16% | 148.60M 8.23% | 171.20M 15.21% | 142.30M 16.88% | 170.60M 19.89% | 184.60M 8.21% | 221M 19.72% | 184.40M 16.56% | 242.50M 31.51% | 266.70M 9.98% | 338M 26.73% | 280.50M 17.01% | 336.40M 19.93% | 396.30M 17.81% | 462.80M 16.78% | 405.10M 12.47% | 451.80M 11.53% | 500.90M 10.87% | 568.90M 13.58% | 505M 11.23% | 595.10M 17.84% | 650.20M 9.26% | 698.20M 7.38% | 628.80M 9.94% | 696.20M 10.72% | 769.60M 10.54% | 815.20M 5.93% | 741.50M 9.04% | 871.30M 17.51% | 975M 11.90% | 1.03B 6.10% | 921M 10.97% | |
cost of revenue | 13.90M - | 15.30M 10.07% | 17.60M 15.03% | 17.30M 1.70% | 18.90M 9.25% | 21.80M 15.34% | 24.90M 14.22% | 26.30M 5.62% | 27.20M 3.42% | 30.50M 12.13% | 39.60M 29.84% | 41.10M 3.79% | 51.80M 26.03% | 47.50M 8.30% | 54.50M 14.74% | 48.20M 11.56% | 53.10M 10.17% | 57.60M 8.47% | 67.50M 17.19% | 65.50M 2.96% | 88.90M 35.73% | 98.10M 10.35% | 115.20M 17.43% | 111.70M 3.04% | 129.90M 16.29% | 149.40M 15.01% | 153.50M 2.74% | 148.60M 3.19% | 167.70M 12.85% | 160.50M 4.29% | 169.80M 5.79% | 161.10M 5.12% | 178M 10.49% | 203.30M 14.21% | 225.60M 10.97% | 230.70M 2.26% | 246.70M 6.94% | 275.40M 11.63% | 273.90M 0.54% | 278.90M 1.83% | 324.90M 16.49% | 351.70M 8.25% | 377.90M 7.45% | 359.10M 4.97% | |
gross profit | 21.90M - | 27.60M 26.03% | 34.10M 23.55% | 29.80M 12.61% | 39.90M 33.89% | 47.20M 18.30% | 59.40M 25.85% | 46.50M 21.72% | 66M 41.94% | 74.70M 13.18% | 91.20M 22.09% | 75.10M 17.65% | 85.50M 13.85% | 101.10M 18.25% | 116.70M 15.43% | 94.10M 19.37% | 117.50M 24.87% | 127M 8.09% | 153.50M 20.87% | 118.90M 22.54% | 153.60M 29.18% | 168.60M 9.77% | 222.80M 32.15% | 168.80M 24.24% | 206.50M 22.33% | 246.90M 19.56% | 309.30M 25.27% | 256.50M 17.07% | 284.10M 10.76% | 340.40M 19.82% | 399.10M 17.24% | 343.90M 13.83% | 417.10M 21.29% | 446.90M 7.14% | 472.60M 5.75% | 398.10M 15.76% | 449.50M 12.91% | 494.20M 9.94% | 541.30M 9.53% | 462.60M 14.54% | 546.40M 18.12% | 623.30M 14.07% | 656.60M 5.34% | 561.90M 14.42% | |
selling and marketing expenses | 133M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 164.80M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 20.70M - | 21.60M 4.35% | 23.80M 10.19% | 27.60M 15.97% | 30.90M 11.96% | 33.70M 9.06% | 36.20M 7.42% | 39.40M 8.84% | 45.20M 14.72% | 52.30M 15.71% | 61.10M 16.83% | 62.10M 1.64% | 69.30M 11.59% | 75.70M 9.24% | 79.10M 4.49% | 86.40M 9.23% | 85.80M 0.69% | 84.20M 1.86% | 92.80M 10.21% | 104.80M 12.93% | 111.30M 6.20% | 104.60M 6.02% | 112.10M 7.17% | 124.20M 10.79% | 138.30M 11.35% | 124.20M 10.20% | 129M 3.86% | 149.80M 16.12% | 136.40M 8.95% | 158.60M 16.28% | 175.90M 10.91% | 188.60M 7.22% | 187M 0.85% | 199.80M 6.84% | 235.10M 17.67% | 220.90M 6.04% | 248.90M 12.68% | 234.60M 5.75% | 297.80M 26.94% | 294.60M 1.07% | 297.30M 0.92% | 284.70M 4.24% | 308.80M 8.47% | 319.30M 3.40% | |
research and development expenses | 11.10M - | 11.80M 6.31% | 12.60M 6.78% | 14.50M 15.08% | 14.80M 2.07% | 18.50M 25% | 21.60M 16.76% | 19.80M 8.33% | 24.40M 23.23% | 64.80M 165.57% | 28.50M 56.02% | 32.20M 12.98% | 36.30M 12.73% | 43.90M 20.94% | 43.70M 0.46% | 48.10M 10.07% | 45.30M 5.82% | 43.30M 4.42% | 48.70M 12.47% | 44.80M 8.01% | 47.20M 5.36% | 50.10M 6.14% | 275.30M 449.50% | 59M 78.57% | 69M 16.95% | 66.70M 3.33% | 78.80M 18.14% | 73.10M 7.23% | 79.90M 9.30% | 87.70M 9.76% | 119.20M 35.92% | 109.40M 8.22% | 129.10M 18.01% | 128.80M 0.23% | 236.90M 83.93% | 135.90M 42.63% | 121.70M 10.45% | 110.30M 9.37% | 116.30M 5.44% | 119M 2.32% | 119.30M 0.25% | 131.40M 10.14% | 136.10M 3.58% | 141.50M 3.97% | |
other expenses | -700K - | 400K 157.14% | 1.80M 350% | 1.30M 27.78% | -100K 107.69% | 2.60M 2,700% | -5.60M 315.38% | -1.60M 71.43% | -1.70M - | -1M 41.18% | 1.90M - | 1.80M 5.26% | 1.80M 0% | 1.80M 0% | 33.90M - | -500K 101.47% | |||||||||||||||||||||||||||||
cost and expenses | 45.70M - | 48.70M 6.56% | 54M 10.88% | 59.40M 10% | 64.60M 8.75% | 74M 14.55% | 82.70M 11.76% | 85.50M 3.39% | 96.80M 13.22% | 147.60M 52.48% | 129.20M 12.47% | 135.40M 4.80% | 157.40M 16.25% | 167.10M 6.16% | 177.30M 6.10% | 182.70M 3.05% | 184.20M 0.82% | 185.10M 0.49% | 209M 12.91% | 215.10M 2.92% | 247.40M 15.02% | 252.80M 2.18% | 502.60M 98.81% | 294.90M 41.33% | 337.20M 14.34% | 340.30M 0.92% | 361.30M 6.17% | 371.50M 2.82% | 384M 3.36% | 406.80M 5.94% | 464.90M 14.28% | 459.10M 1.25% | 494.10M 7.62% | 531.90M 7.65% | 697.60M 31.15% | 587.50M 15.78% | 619.20M 5.40% | 622.10M 0.47% | 689.80M 10.88% | 694.30M 0.65% | 743.20M 7.04% | 769.50M 3.54% | 817.60M 6.25% | 819.90M 0.28% | |
operating expenses | 31.80M - | 33.40M 5.03% | 36.40M 8.98% | 42.10M 15.66% | 45.70M 8.55% | 52.20M 14.22% | 57.80M 10.73% | 59.20M 2.42% | 69.60M 17.57% | 117.10M 68.25% | 89.60M 23.48% | 94.30M 5.25% | 105.60M 11.98% | 119.60M 13.26% | 122.80M 2.68% | 134.50M 9.53% | 131.10M 2.53% | 127.50M 2.75% | 141.50M 10.98% | 149.60M 5.72% | 158.50M 5.95% | 154.70M 2.40% | 387.40M 150.42% | 183.20M 52.71% | 207.30M 13.16% | 190.90M 7.91% | 207.80M 8.85% | 222.90M 7.27% | 216.30M 2.96% | 246.30M 13.87% | 295.10M 19.81% | 298M 0.98% | 316.10M 6.07% | 328.60M 3.95% | 472M 43.64% | 356.80M 24.41% | 372.50M 4.40% | 346.70M 6.93% | 415.90M 19.96% | 415.40M 0.12% | 418.30M 0.70% | 417.80M 0.12% | 439.70M 5.24% | 460.80M 4.80% | |
interest expense | 200K - | 200K 0% | 300K 50% | 200K 33.33% | 200K 0% | 200K 0% | 200K 0% | 200K 0% | 100K 50% | 100K 0% | -800K 900% | 100K 112.50% | 100K 0% | 200K 100% | 300K 50% | 500K 66.67% | 3.10M 520% | 4.50M 45.16% | 4.70M 4.44% | 4.80M 2.13% | 4.80M 0% | 4.90M 2.08% | 8.20M 67.35% | 14.90M 81.71% | 15M 0.67% | 15.10M 0.67% | 15.30M 1.32% | 15.40M 0.65% | 20.30M 31.82% | 24.40M 20.20% | 24.60M 0.82% | 24.80M 0.81% | 25.20M 1.61% | 25.10M 0.40% | 26.20M 4.38% | 5.40M 79.39% | 4.70M 12.96% | 4.60M 2.13% | 4.70M 2.17% | 4.60M 2.13% | 5.90M 28.26% | 4.90M 16.95% | 4.90M 0% | ||
ebitda | -8.30M - | -4.10M 50.60% | -400K 90.24% | -10.40M 2,500% | -3.90M 62.50% | -2.80M 28.21% | 1.60M 157.14% | -12.70M 893.75% | -1M 92.13% | -39.70M 3,870.00% | 1.60M 104.03% | -15.70M 1,081.25% | -16.10M 2.55% | -14.30M 11.18% | -6.70M 53.15% | -36.10M 438.81% | -7.40M 79.50% | 6.30M 185.14% | 13.30M 111.11% | -19.20M 244.36% | 41.10M 314.06% | 57.50M 39.90% | -168.70M 393.39% | -1.80M 98.93% | 5.70M 416.67% | 73.80M 1,194.74% | 109.60M 48.51% | 50.80M 53.65% | 71.90M 41.54% | 118.40M 64.67% | 126.30M 6.67% | 66.90M 47.03% | 125.40M 87.44% | 142.10M 13.32% | 12.20M 91.41% | 78.30M 541.80% | 123.60M 57.85% | 190M 53.72% | 139.70M 26.47% | 110.70M 20.76% | 166.90M 50.77% | 207.20M 24.15% | 303.60M 46.53% | 101.10M 66.70% | |
operating income | -9.90M - | -5.80M 41.41% | -2.30M 60.34% | -12.30M 434.78% | -5.80M 52.85% | -5M 13.79% | 1.60M 132% | -12.70M 893.75% | -3.60M 71.65% | -42.40M 1,077.78% | 1.60M 103.77% | -19.20M 1,300% | -20.10M 4.69% | -18.50M 7.96% | -6.10M 67.03% | -40.40M 562.30% | -13.60M 66.34% | -500K 96.32% | 12M 2,500% | -30.70M 355.83% | -4.90M 84.04% | 13.90M 383.67% | -164.60M 1,284.17% | -14.40M 91.25% | -800K 94.44% | 56M 7,100% | 101.50M 81.25% | 33.60M 66.90% | 67.80M 101.79% | 94.10M 38.79% | 104M 10.52% | 45.90M 55.87% | 101M 120.04% | 118.30M 17.13% | 600K 99.49% | 41.30M 6,783.33% | 77M 86.44% | 147.50M 91.56% | 125.40M 14.98% | 69.10M 44.90% | 128.10M 85.38% | 205.50M 60.42% | 216.90M 5.55% | 101.10M 53.39% | |
depreciation and amortization | 1.60M - | 1.70M 6.25% | 1.90M 11.76% | 1.90M 0% | 1.90M 0% | 2.20M 15.79% | 2.40M 9.09% | 2.40M 0% | 2.60M 8.33% | 2.70M 3.85% | 3.10M 14.81% | 3.40M 9.68% | 3.90M 14.71% | 4.10M 5.13% | 3.60M 12.20% | 3.70M 2.78% | 3.90M 5.41% | 4.30M 10.26% | 4.20M 2.33% | 6M 42.86% | 6.70M 11.67% | 7.80M 16.42% | 8.60M 10.26% | 9.90M 15.12% | 11.60M 17.17% | 12.90M 11.21% | 14.30M 10.85% | 13M 9.09% | 15.30M 17.69% | 18.40M 20.26% | 20.40M 10.87% | 20.90M 2.45% | 23.50M 12.44% | 25.50M 8.51% | 32.10M 25.88% | 37M 15.26% | 46.60M 25.95% | 42.50M 8.80% | 14.30M 66.35% | 41.60M 190.91% | 1.70M 95.91% | 1.70M 0% | 52.50M 2,988.24% | ||
total other income expenses net | -200K - | -200K 0% | -300K 50% | -200K 33.33% | -200K 0% | -200K 0% | -200K 0% | -200K 0% | -100K 50% | -100K 0% | -100K - | -700K 600% | 400K 157.14% | 1.80M 350% | 1.30M 27.78% | -100K 107.69% | 10M 10,100% | 37.10M 271% | 33.30M 10.24% | -4.90M 114.71% | -4.20M 14.29% | -8.50M 102.38% | -10.20M 20% | -7.20M 29.41% | -11.20M 55.56% | -5.40M 51.79% | -500K 90.74% | -22.70M 4,440% | -24.70M 8.81% | -24.30M 1.62% | -2.50M 89.71% | 10.90M 536% | -5.20M 147.71% | -1.70M 67.31% | -1.30M 23.53% | 7.80M 700% | -4.60M 158.97% | 31.20M 778.26% | 34.90M 11.86% | 400K 98.85% | 31.40M 7,750% | ||||
income before tax | -10.10M - | -6M 40.59% | -2.60M 56.67% | -12.50M 380.77% | -6M 52% | -5.20M 13.33% | 1.40M 126.92% | -12.90M 1,021.43% | -3.70M 71.32% | -42.50M 1,048.65% | 1.60M 103.76% | -19.20M 1,300% | -20.10M 4.69% | -18.60M 7.46% | -7M 62.37% | -40.30M 475.71% | -14.40M 64.27% | -2.50M 82.64% | 8.60M 444.00% | -24M 379.07% | 29.60M 223.33% | 44.80M 51.35% | -176.90M 494.87% | -26.60M 84.96% | -9.30M 65.04% | 45.80M 592.47% | 94.30M 105.90% | 22.40M 76.25% | 46.20M 106.25% | 75.10M 62.55% | 81.30M 8.26% | 21.20M 73.92% | 76.70M 261.79% | 90.70M 18.25% | -14.70M 116.21% | 36.10M 345.58% | 75.30M 108.59% | 146.20M 94.16% | 133.20M 8.89% | 64.50M 51.58% | 159.30M 146.98% | 240.40M 50.91% | 246.20M 2.41% | 132.50M 46.18% | |
income tax expense | 100K - | -2.40M 2,500% | 100K - | 100K 0% | 100K 0% | 200K 100% | 400K 100% | 1.40M 250% | -17.30M 1,335.71% | -500K 97.11% | 18M 3,700% | 200K 98.89% | -600K 400% | -1.80M 200% | 2.80M 255.56% | 300K 89.29% | 1.20M 300% | 4.90M 308.33% | 1.60M 67.35% | 2.50M 56.25% | -100K 104% | 2.90M 3,000% | -273.90M 9,544.83% | -19.10M 93.03% | 13.80M 172.25% | 19.80M 43.48% | 4.70M 76.26% | -61.20M 1,402.13% | 24.40M 139.87% | 45M 84.43% | 41.40M 8% | 15.90M 61.59% | 43.40M 172.96% | 119.70M 175.81% | -10.10M 108.44% | -13.90M 37.62% | |||||||||
net income | -10.10M - | -6M 40.59% | -2.60M 56.67% | -12.50M 380.77% | -6M 52% | -5.20M 13.33% | 1.30M 125% | -12.90M 1,092.31% | -3.70M 71.32% | -42.50M 1,048.65% | 1.50M 103.53% | -19.20M 1,380% | -20.20M 5.21% | -18.80M 6.93% | -7.40M 60.64% | -41.70M 463.51% | 2.90M 106.95% | -2M 168.97% | -9.40M 370% | -24.20M 157.45% | 30.20M 224.79% | 46.60M 54.30% | -179.70M 485.62% | -26.90M 85.03% | -10.50M 60.97% | 45.80M 536.19% | 92.70M 102.40% | 19.90M 78.53% | 46.30M 132.66% | 72.20M 55.94% | 355.20M 391.97% | 40.30M 88.65% | 62.90M 56.08% | 70.90M 12.72% | -19.40M 127.36% | 97.30M 601.55% | 50.90M 47.69% | 101.20M 98.82% | 91.80M 9.29% | 48.60M 47.06% | 115.90M 138.48% | 120.70M 4.14% | 256.30M 112.34% | 146.40M 42.88% | |
weighted average shs out | 283.60M - | 285.60M 0.71% | 284.40M 0.42% | 293.20M 3.09% | 300M 2.32% | 303.20M 1.07% | 307.20M 1.32% | 311.20M 1.30% | 318.40M 2.31% | 322M 1.13% | 325.60M 1.12% | 328.40M 0.86% | 334.40M 1.83% | 336.40M 0.60% | 338.40M 0.59% | 340.80M 0.71% | 345.60M 1.41% | 346.80M 0.35% | 338.42M 2.42% | 349.20M 3.18% | 352.80M 1.03% | 354M 0.34% | 354.80M 0.23% | 358.67M 1.09% | 350M 2.42% | 365.20M 4.34% | 366.40M 0.33% | 367.20M 0.22% | 375.20M 2.18% | 383.20M 2.13% | 377.60M 1.46% | 385.20M 2.01% | 386.90M 0.44% | 387.40M 0.13% | 388M 0.15% | 416.71M 7.40% | 408.56M 1.96% | 414.34M 1.41% | 386.30M 6.77% | 386.70M 0.10% | 386.70M 0% | 386.60M 0.03% | 384.10M 0.65% | 390.20M 1.59% | |
weighted average shs out dil | 283.60M - | 285.60M 0.71% | 284.40M 0.42% | 293.20M 3.09% | 301.20M 2.73% | 304.40M 1.06% | 326.80M 7.36% | 311.20M 4.77% | 318.40M 2.31% | 322M 1.13% | 340M 5.59% | 328.40M 3.41% | 334.40M 1.83% | 336.40M 0.60% | 338.40M 0.59% | 340.80M 0.71% | 349.60M 2.58% | 346.80M 0.80% | 347.60M 0.23% | 349.20M 0.46% | 357.60M 2.41% | 361.20M 1.01% | 354.80M 1.77% | 361.20M 1.80% | 364.40M 0.89% | 370M 1.54% | 371.20M 0.32% | 376.40M 1.40% | 388M 3.08% | 398M 2.58% | 390M 2.01% | 418.40M 7.28% | 427.10M 2.08% | 430.30M 0.75% | 388M 9.83% | 428.80M 10.52% | 421.40M 1.73% | 425.80M 1.04% | 425.90M 0.02% | 418.50M 1.74% | 431.50M 3.11% | 426.80M 1.09% | 415.90M 2.55% | 416.70M 0.19% | |
eps | -0.04 - | -0.02 41.01% | -0.01 56.67% | -0.04 368.13% | -0.02 53.05% | -0.02 14.00% | 0.01 129.07% | -0.04 930.00% | -0.01 72.05% | -0.13 1,020.69% | 0.01 103.85% | -0.06 1,270% | -0.06 3.25% | -0.06 7.45% | -0.02 60.82% | -0.12 447.95% | 0.01 106.25% | -0.01 177.33% | -0.03 365.52% | -0.07 156.67% | 0.09 222.66% | 0.13 52.94% | -0.51 492.31% | -0.07 85.39% | -0.03 61.34% | 0.13 551.39% | 0.25 92.31% | 0.06 78% | 0.12 118.18% | 0.19 58.33% | 0.23 21.05% | 0.15 34.78% | 0.20 33.33% | 0.23 15% | -0.05 121.74% | 0.23 560% | 0.12 47.83% | 0.24 100% | 0.24 0% | 0.13 45.83% | 0.30 130.77% | 0.31 3.33% | 0.67 116.13% | 0.38 43.28% | |
epsdiluted | -0.04 - | -0.02 41.01% | -0.01 56.67% | -0.04 368.13% | -0.02 53.29% | -0.02 14.07% | 0.01 129.24% | -0.04 930.00% | -0.01 72.05% | -0.13 1,020.69% | 0.01 103.85% | -0.06 1,270% | -0.06 3.25% | -0.06 7.45% | -0.02 60.82% | -0.12 447.95% | 0.01 106.25% | -0.01 177.33% | -0.03 365.52% | -0.07 156.67% | 0.09 222.66% | 0.13 52.94% | -0.51 492.31% | -0.07 85.39% | -0.03 61.34% | 0.13 551.39% | 0.25 92.31% | 0.05 79% | 0.12 128.57% | 0.18 50% | 0.23 27.78% | 0.14 39.13% | 0.19 35.71% | 0.21 10.53% | -0.05 123.81% | 0.23 560% | 0.12 47.83% | 0.24 100% | 0.22 8.33% | 0.12 45.45% | 0.28 133.33% | 0.29 3.57% | 0.62 113.79% | 0.35 43.55% |
All numbers in USD (except ratios and percentages)