NASDAQ:DXCM
DexCom, Inc.
- Stock
Last Close
133.86
18/04 20:00
Market Cap
46.55B
Beta: 1.15
Volume Today
2.11M
Avg: 2.40M
PE Ratio
124.03
PFCF: 93.50
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 160M - | 259.20M 62% | 402M 55.09% | 573.30M 42.61% | 718.50M 25.33% | 1.03B 43.58% | 1.48B 43.08% | 1.93B 30.54% | 2.45B 27.08% | 2.91B 18.84% | 3.62B 24.49% | |
cost of revenue | 59.90M - | 82.90M 38.40% | 123.60M 49.10% | 194.90M 57.69% | 226.40M 16.16% | 367.70M 62.41% | 544.50M 48.08% | 646.60M 18.75% | 768M 18.78% | 1.03B 33.68% | 1.33B 29.87% | |
gross profit | 100.10M - | 176.30M 76.12% | 278.40M 57.91% | 378.40M 35.92% | 492.10M 30.05% | 663.90M 34.91% | 931.50M 40.31% | 1.28B 37.42% | 1.68B 31.28% | 1.88B 12.06% | 2.29B 21.55% | |
selling and marketing expenses | 33.10M - | 76.50M 131.12% | 126.40M 65.23% | 133M 5.22% | ||||||||
general and administrative expenses | 482.60M - | 544.20M 12.76% | 684.10M 25.71% | 867.20M 26.77% | ||||||||
selling general and administrative expenses | 84.20M - | 128.40M 52.49% | 198M 54.21% | 286.20M 44.55% | 349.20M 22.01% | 432.80M 23.94% | 515.70M 19.15% | 620.70M 20.36% | 810.50M 30.58% | 1.00B 23.41% | 1.19B 18.52% | |
research and development expenses | 44.80M - | 69.40M 54.91% | 137.50M 98.13% | 156.10M 13.53% | 185.40M 18.77% | 417.40M 125.13% | 273.50M 34.48% | 359.90M 31.59% | 604.20M 67.88% | 484.20M 19.86% | 505.80M 4.46% | |
other expenses | -700K - | 3.40M 585.71% | -1.70M - | 7.50M 541.18% | -3.90M 152% | |||||||
cost and expenses | 188.90M - | 280.70M 48.60% | 459.10M 63.56% | 637.20M 38.79% | 761M 19.43% | 1.22B 60.04% | 1.33B 9.51% | 1.63B 22.01% | 2.18B 34.14% | 2.52B 15.39% | 3.02B 20.09% | |
operating expenses | 129M - | 197.80M 53.33% | 335.50M 69.62% | 442.30M 31.83% | 534.60M 20.87% | 850.20M 59.03% | 789.20M 7.17% | 980.60M 24.25% | 1.41B 44.27% | 1.49B 5.46% | 1.69B 13.36% | |
interest expense | 900K - | 800K 11.11% | 400K 50% | 700K 75% | 12.80M 1,728.57% | 22.70M 77.34% | 60.30M 165.64% | 84.70M 40.46% | 102M 20.43% | 18.60M 81.76% | 20.30M 9.14% | |
ebitda | -21.90M - | -21.50M 1.83% | -57.10M 165.58% | -64.20M 12.43% | -35.80M 44.24% | -103.80M 189.94% | 164.50M 258.48% | 382.70M 132.64% | 277.40M 27.52% | 416.90M 50.29% | 916.70M 119.88% | |
operating income | -28.90M - | -21.50M 25.61% | -57.10M 165.58% | -63.90M 11.91% | -42.50M 33.49% | -186.30M 338.35% | 142.30M 176.38% | 299.50M 110.47% | 175.40M 41.44% | 391.20M 123.03% | 597.70M 52.79% | |
depreciation and amortization | 7M - | 8.40M 20% | 10.80M 28.57% | 15M 38.89% | 16.10M 7.33% | 29.10M 80.75% | 22.20M 23.71% | 83.20M 274.77% | 102M 22.60% | 25.70M 74.80% | 186M 623.74% | |
total other income expenses net | -900K - | -800K 11.11% | -400K 50% | -700K 75% | 3.40M 585.71% | 80.10M 2,255.88% | -38.10M 147.57% | -74.50M 95.54% | -1.50M 97.99% | -400K 73.33% | -2M 400% | |
income before tax | -29.80M - | -22.30M 25.17% | -57.50M 157.85% | -64.90M 12.87% | -48.60M 25.12% | -126.50M 160.29% | 104.20M 182.37% | 225M 115.93% | 173.90M 22.71% | 390.80M 124.73% | 710.40M 81.78% | |
income tax expense | 100K - | 100K 0% | 700K 600% | 1.60M 128.57% | 600K 62.50% | 3.10M 416.67% | -268.60M 8,764.52% | 19.20M 107.15% | 49.60M 158.33% | 168.90M 240.52% | ||
net income | -29.80M - | -22.40M 24.83% | -57.60M 157.14% | -65.60M 13.89% | -50.20M 23.48% | -127.10M 153.19% | 101.10M 179.54% | 493.60M 388.23% | 154.70M 68.66% | 341.20M 120.56% | 541.50M 58.70% | |
weighted average shs out | 284.40M - | 300.80M 5.77% | 319.20M 6.12% | 334.40M 4.76% | 345.20M 3.23% | 352.80M 2.20% | 364.40M 3.29% | 377.60M 3.62% | 386.90M 2.46% | 389.40M 0.65% | 386M 0.87% | |
weighted average shs out dil | 284.40M - | 300.80M 5.77% | 319.20M 6.12% | 334.40M 4.76% | 345.20M 3.23% | 352.80M 2.20% | 369.20M 4.65% | 390M 5.63% | 428.80M 9.95% | 427.50M 0.30% | 425.50M 0.47% | |
eps | -0.10 - | -0.07 25.50% | -0.18 141.61% | -0.20 11.11% | -0.15 25.00% | -0.36 140% | 0.28 177.78% | 1.31 367.86% | 0.40 69.47% | 0.88 120% | 1.40 59.09% | |
epsdiluted | -0.10 - | -0.07 25.50% | -0.18 141.61% | -0.20 11.11% | -0.15 25.00% | -0.36 140% | 0.27 175% | 1.27 370.37% | 0.36 71.65% | 0.80 122.22% | 1.30 62.50% |
All numbers in USD (except ratios and percentages)