NASDAQ:EM
Smart Share Global Limited
- Stock
Last Close
0.80
26/07 20:00
Market Cap
223.92M
Beta: 0.06
Volume Today
9.41K
Avg: 63.58K
PE Ratio
−4.41
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 322.67M - | 636.15M 97.15% | 924.42M 45.32% | 926.13M 0.18% | 846.88M 8.56% | 972.35M 14.82% | 929.98M 4.36% | 836.18M 10.09% | 737.08M 11.85% | 690.53M 6.32% | 814.96M 18.02% | 595.62M 26.91% | 822.84M 38.15% | 1.04B 25.87% | 613.47M 40.77% | 486.62M 20.68% | 397.21M 18.37% | |
cost of revenue | 108.81M - | 95.77M 11.99% | 115.94M 21.06% | 110.26M 4.90% | 124.62M 13.03% | 138.69M 11.29% | 139.80M 0.80% | 154.07M 10.21% | 127.55M 17.21% | 162.87M 27.69% | 125.55M 22.91% | 140.95M 12.27% | 127.39M 9.62% | 668.55M 424.81% | 214.82M 67.87% | 198.71M 7.50% | 167.74M 15.59% | |
gross profit | 213.85M - | 540.38M 152.69% | 808.49M 49.61% | 815.87M 0.91% | 722.26M 11.47% | 833.67M 15.43% | 790.18M 5.22% | 682.11M 13.68% | 609.52M 10.64% | 527.66M 13.43% | 689.42M 30.66% | 454.67M 34.05% | 695.45M 52.96% | 367.18M 47.20% | 398.65M 8.57% | 287.91M 27.78% | 229.47M 20.30% | |
selling and marketing expenses | 319.08M - | 468.45M 46.81% | 657.38M 40.33% | 676.10M 2.85% | 661.67M 2.13% | 771.04M 16.53% | 813.98M 5.57% | 704.28M 13.48% | 659.68M 6.33% | 664.92M 0.79% | 752.53M 13.18% | 635.20M 15.59% | 665.27M 4.73% | 295.15M 55.63% | 298.22M 1.04% | -159.95M 153.63% | 204.49M 227.85% | |
general and administrative expenses | 17.21M - | 19.21M 11.65% | 18.99M 1.13% | 24.19M 27.35% | 26.82M 10.87% | 28.68M 6.96% | 31.95M 11.39% | 31.52M 1.37% | 27.38M 13.14% | 28.46M 3.95% | 29.42M 3.38% | 27.15M 7.73% | 26.77M 1.39% | 31.12M 16.23% | 37.09M 19.21% | 439.29M 1,084.25% | 26.58M 93.95% | |
selling general and administrative expenses | 336.28M - | 487.66M 45.01% | 676.38M 38.70% | 700.29M 3.54% | 688.49M 1.68% | 799.73M 16.16% | 845.93M 5.78% | 735.79M 13.02% | 687.05M 6.62% | 693.38M 0.92% | 781.96M 12.78% | 662.35M 15.30% | 692.04M 4.48% | 326.27M 52.85% | 335.31M 2.77% | 279.34M 16.69% | 231.08M 17.28% | |
research and development expenses | 16.60M - | 16.36M 1.48% | 17.53M 7.15% | 20.45M 16.64% | 20.63M 0.89% | 20.50M 0.60% | 29.14M 42.11% | 23.61M 18.96% | 27.06M 14.61% | 23.75M 12.25% | 24.28M 2.25% | 15.56M 35.90% | 21.44M 37.77% | 18.65M 13.02% | 23.80M 27.60% | 27.57M 15.83% | 19.67M 28.63% | |
other expenses | 180K - | 160K 11.11% | 226K 41.25% | -123K 154.42% | -201K 63.41% | -1K 99.50% | 10K 1,100% | 2K 80% | -5.28M 263,950% | 1.56M 129.66% | -19.85M 1,368.12% | 10.68M 153.82% | -2.27M 121.23% | 172K 107.58% | -16K 109.30% | 90K 662.50% | 73K 18.89% | |
cost and expenses | 451.88M - | 596.97M 32.11% | 804.31M 34.73% | 824.37M 2.49% | 823.04M 0.16% | 953.51M 15.85% | 1.01B 6.16% | 905.59M 10.54% | 836.39M 7.64% | 881.56M 5.40% | 911.94M 3.45% | 829.55M 9.03% | 838.61M 1.09% | 1.02B 21.89% | 579.46M 43.31% | 519.48M 10.35% | 419.96M 19.16% | |
operating expenses | 343.06M - | 501.20M 46.10% | 688.37M 37.34% | 714.12M 3.74% | 698.42M 2.20% | 814.82M 16.67% | 872.46M 7.07% | 751.52M 13.86% | 708.84M 5.68% | 718.69M 1.39% | 786.39M 9.42% | 688.59M 12.44% | 711.22M 3.29% | 353.62M 50.28% | 364.64M 3.12% | 320.76M 12.03% | 252.23M 21.37% | |
interest expense | 8.85M - | 9.94M 12.38% | 10.73M 7.90% | 11.12M 3.63% | 10.44M 6.08% | 10.17M 2.55% | 9.77M 4.00% | 7.67M 21.43% | 8.41M 9.66% | 8.60M 2.16% | 9.65M 12.24% | 4.62M 52.07% | 4.23M 8.56% | |||||
ebitda | -127.87M - | 41.85M 132.73% | 122.73M 193.25% | 105.84M 13.76% | 26.91M 74.58% | 24.93M 7.36% | -76.43M 406.64% | -54.03M 29.31% | -87.73M 62.37% | -180.09M 105.28% | -78.73M 56.28% | -222.72M 182.89% | 10.28M 104.61% | 41.78M 306.54% | 66.15M 58.32% | -1.97M 102.98% | 7.91M 501.47% | |
operating income | -129.21M - | 39.18M 130.32% | 120.11M 206.59% | 101.75M 15.29% | 23.84M 76.57% | 18.85M 20.94% | -82.28M 536.56% | -69.41M 15.64% | -99.32M 43.09% | -191.03M 92.34% | -96.97M 49.24% | -233.93M 141.23% | -15.78M 93.26% | 13.56M 185.95% | 34.01M 150.83% | -32.86M 196.61% | -22.76M 30.74% | |
depreciation and amortization | 1.34M - | 2.67M 99.55% | 2.62M 2.17% | 4.08M 56.12% | 3.07M 24.88% | 6.08M 98.17% | 5.84M 3.91% | 8.60M 47.24% | 11.59M 34.70% | 10.94M 5.61% | 18.24M 66.81% | 11.21M 38.57% | 26.05M 132.45% | 28.23M 8.34% | 32.14M 13.88% | 30.89M 3.91% | 30.66M 0.73% | |
total other income expenses net | -588K - | -1.81M 208.50% | -2.85M 56.89% | -2.24M 21.43% | 2.24M 200.18% | -4.47M 299.69% | 884K 119.76% | -6.78M 866.52% | 2.90M 142.87% | 6.50M 123.79% | 1.22M 81.23% | 13.86M 1,035.66% | 26.59M 91.88% | -17.10M 164.31% | 4.28M 125.05% | 5.04M 17.79% | -493K 109.77% | |
income before tax | -137.48M - | 29.94M 121.77% | 108.93M 263.88% | 92.61M 14.98% | 18.91M 79.58% | 10.28M 45.63% | -85.33M 929.93% | -68.48M 19.74% | -96.41M 40.79% | -184.53M 91.40% | -95.75M 48.11% | -220.07M 129.83% | 10.81M 104.91% | 24.52M 126.78% | 70.45M 187.38% | 2.99M 95.76% | 7.34M 145.78% | |
income tax expense | 7.69M - | 7.43M 3.37% | 283K 96.19% | 18.28M 6,359.72% | 3.81M 79.14% | 2.07M 45.74% | -5.88M 384.29% | -8.60M 46.24% | -11.32M 31.59% | -15.10M 33.38% | -10.87M 28.01% | 114.48M 1,153.33% | -30.81M 126.92% | -28.05M 8.95% | 20.44M 172.87% | 579K 97.17% | 7.69M 1,227.81% | |
net income | -137.48M - | 29.94M 121.77% | 108.65M 262.93% | 74.33M 31.59% | 15.10M 79.69% | 8.21M 45.60% | -79.44M 1,067.40% | -68.48M 13.80% | -85.09M 24.26% | -169.43M 99.11% | -84.89M 49.90% | -334.55M 294.11% | 41.62M 112.44% | 24.52M 41.10% | 50.01M 103.99% | 2.41M 95.19% | -349K 114.50% | |
weighted average shs out | 27.25M - | 27.25M 0% | 27.25M 0% | 249.29M 814.70% | 249.44M 0.06% | 256.30M 2.75% | 249.44M 2.68% | 259.27M 3.94% | 258.70M 0.22% | 259.08M 0.14% | 259.51M 0.16% | 259.40M 0.04% | 259.62M 0.09% | 260.03M 0.16% | 260.04M 0.00% | 259.24M - | ||
weighted average shs out dil | 27.25M - | 27.25M 0% | 27.25M 0% | 249.44M 815.25% | 249.44M 0% | 262.64M 5.29% | 259.43M 1.22% | 259.27M 0.06% | 258.70M 0.22% | 259.08M 0.14% | 259.51M 0.16% | 259.40M 0.04% | 259.68M 0.11% | 260.03M 0.14% | 260.04M 0.00% | 259.24M - | ||
eps | -5.04 - | -23.53 366.87% | -35.68 51.64% | 0.30 100.84% | -19.33 6,543.33% | 0.04 100.21% | -0.31 875% | -0.26 16.13% | -0.33 26.92% | -0.65 96.97% | -0.33 49.23% | -1.29 290.91% | 0.16 112.40% | 0.10 37.50% | 0.20 100% | -0.00 - | ||
epsdiluted | -5.04 - | -23.53 366.87% | -35.68 51.64% | 0.30 100.84% | -19.33 6,543.33% | 0.04 100.21% | -0.31 875% | -0.26 16.13% | -0.33 26.92% | -0.65 96.97% | -0.33 49.23% | -1.29 290.91% | 0.16 112.40% | 0.10 37.50% | 0.20 100% | -0.00 - |
All numbers in USD (except ratios and percentages)