NASDAQ:ESCA
Escalade, Incorporated
- Stock
Last Close
14.89
26/07 20:00
Market Cap
176.74M
Beta: 1.20
Volume Today
18.96K
Avg: 14.05K
PE Ratio
23.39
PFCF: 5.63
Dividend Yield
3.65%
Payout:85.00%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 163.68M - | 137.97M 15.70% | 155.54M 12.73% | 167.65M 7.78% | 177.33M 5.78% | 175.78M 0.88% | 180.54M 2.71% | 273.65M 51.57% | 313.61M 14.60% | 313.76M 0.05% | 263.57M 16.00% | |
cost of revenue | 113.35M - | 96.91M 14.50% | 112.07M 15.64% | 123.38M 10.10% | 132.61M 7.48% | 130.75M 1.40% | 138.18M 5.68% | 198.82M 43.89% | 236.48M 18.94% | 240.12M 1.54% | 204.28M 14.93% | |
gross profit | 50.33M - | 41.06M 18.41% | 43.47M 5.87% | 44.27M 1.82% | 44.73M 1.04% | 45.03M 0.68% | 42.36M 5.93% | 74.83M 76.65% | 77.13M 3.08% | 73.64M 4.53% | 59.29M 19.48% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 33.45M - | 22.94M 31.43% | 27.77M 21.09% | 27.36M 1.50% | 28.55M 4.35% | 29.81M 4.41% | 31.62M 6.07% | 40.31M 27.51% | 43.37M 7.57% | 44.77M 3.22% | 38.38M 14.26% | |
research and development expenses | 1.60M - | 1.50M 6.25% | 2M 33.33% | 2.70M 35% | 3.10M 14.81% | |||||||
other expenses | 2.93M - | 4.73M 61.35% | 333K 92.95% | 121K 63.66% | -169K 239.67% | -89K 47.34% | 1.47M 1,750.56% | 1.48M 0.75% | 1.87M 26.15% | 2.56M 37.06% | 31K 98.79% | |
cost and expenses | 149.18M - | 122.47M 17.90% | 142.72M 16.54% | 153.07M 7.25% | 162.73M 6.31% | 161.96M 0.47% | 171.27M 5.74% | 240.62M 40.49% | 281.72M 17.08% | 287.44M 2.03% | 245.75M 14.50% | |
operating expenses | 35.83M - | 25.56M 28.67% | 30.66M 19.94% | 29.68M 3.17% | 30.13M 1.49% | 31.21M 3.60% | 33.09M 6.00% | 41.80M 26.33% | 45.23M 8.23% | 47.32M 4.62% | 41.48M 12.35% | |
interest expense | 738K - | 447K 39.43% | 470K 5.15% | 834K 77.45% | 804K 3.60% | 427K 46.89% | 356K 16.63% | 250K 29.78% | 1.51M 504% | 3.78M 150.33% | 5.35M 41.51% | |
ebitda | 19.81M - | 22.85M 15.37% | 19.02M 16.74% | 18.70M 1.69% | 17.64M 5.66% | 15.26M 13.54% | 10.76M 29.47% | 34.65M 222.07% | 33.93M 2.10% | 28.95M 14.66% | 23.48M 18.90% | |
operating income | 14.50M - | 15.50M 6.95% | 12.82M 17.32% | 14.58M 13.77% | 14.60M 0.12% | 13.82M 5.36% | 9.28M 32.87% | 33.03M 256.14% | 31.90M 3.44% | 26.32M 17.50% | 17.81M 32.32% | |
depreciation and amortization | 2.38M - | 2.62M 10.08% | 2.88M 9.92% | 2.33M 19.23% | 1.58M 32.14% | 1.41M 10.96% | 1.48M 5.55% | 1.62M 9.16% | 2.03M 25.31% | 2.64M 29.95% | 5.67M 114.97% | |
total other income expenses net | 2.93M - | 4.73M 61.35% | 3.33M 29.62% | 1.79M 46.09% | 1.72M 4.02% | 13.05M 658.40% | -341K 102.61% | -110K 67.74% | -1.35M 1,124.55% | -3.70M 174.76% | -5.32M 43.69% | |
income before tax | 16.69M - | 19.78M 18.55% | 15.67M 20.77% | 15.54M 0.84% | 15.52M 0.16% | 26.44M 70.41% | 8.93M 66.21% | 32.92M 268.50% | 30.55M 7.21% | 22.61M 25.97% | 12.49M 44.76% | |
income tax expense | 6.88M - | 6.44M 6.47% | 4.07M 36.81% | 4.05M 0.47% | 1.46M 64.04% | 6M 312.09% | 1.68M 72.07% | 6.99M 316.95% | 6.14M 12.08% | 4.63M 24.72% | 2.66M 42.40% | |
net income | 9.80M - | 11.82M 20.52% | 11.61M 1.79% | 11.49M 0.97% | 14.06M 22.34% | 20.44M 45.38% | 7.26M 64.49% | 25.93M 257.32% | 24.41M 5.90% | 17.99M 26.29% | 9.83M 45.36% | |
weighted average shs out | 13.51M - | 13.85M 2.57% | 14.09M 1.70% | 14.19M 0.72% | 14.35M 1.12% | 14.42M 0.52% | 14.41M 0.10% | 14.10M 2.16% | 13.75M 2.48% | 13.57M 1.27% | 13.71M 1.05% | |
weighted average shs out dil | 13.62M - | 14.07M 3.30% | 14.09M 0.14% | 14.37M 1.98% | 14.35M 0.13% | 14.48M 0.90% | 14.44M 0.26% | 14.22M 1.48% | 13.87M 2.52% | 13.69M 1.28% | 13.90M 1.57% | |
eps | 0.73 - | 0.85 16.44% | 0.82 3.53% | 0.81 1.22% | 0.98 20.99% | 1.42 44.90% | 0.50 64.79% | 1.84 268% | 1.78 3.26% | 1.33 25.28% | 0.72 45.86% | |
epsdiluted | 0.72 - | 0.84 16.67% | 0.82 2.38% | 0.80 2.44% | 0.98 22.50% | 1.41 43.88% | 0.50 64.54% | 1.82 264% | 1.76 3.30% | 1.31 25.57% | 0.71 45.80% |
All numbers in USD (except ratios and percentages)