NASDAQ:EXC
Exelon Corporation
- Stock
Last Close
39.99
25/09 14:40
Market Cap
34.69B
Beta: 0.61
Volume Today
1.88M
Avg: 7.52M
PE Ratio
15.70
PFCF: −9.65
Dividend Yield
4.26%
Payout:65.72%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.51B - | 3.05B 21.63% | 2.88B 5.41% | 3.44B 19.35% | 3.53B 2.64% | 3.80B 7.59% | 3.56B 6.32% | 3.56B 0.06% | 2.38B 33.21% | 3.38B 42.16% | 2.85B 15.85% | |
accumulated other comprehensive income loss | -2.04B - | -2.68B 31.57% | -2.62B 2.24% | -2.66B 1.37% | -2.49B 6.50% | -3.00B 20.43% | -3.19B 6.64% | -3.40B 6.45% | -2.75B 19.12% | -638M 76.80% | -726M 13.79% | |
cash and cash equivalents | 1.61B - | 1.88B 16.72% | 6.50B 246.22% | 635M 90.23% | 898M 41.42% | 1.60B 77.73% | 587M 63.22% | 663M 12.95% | 672M 1.36% | 407M 39.43% | 445M 9.34% | |
cash and short term investments | 1.61B - | 1.88B 16.72% | 6.50B 246.22% | 635M 90.23% | 898M 41.42% | 1.60B 77.73% | 587M 63.22% | 663M 12.95% | 672M 1.36% | 407M 39.43% | 445M 9.34% | |
common stock | 16.74B - | 16.71B 0.19% | 18.68B 11.77% | 18.79B 0.63% | 18.96B 0.90% | 19.12B 0.80% | 19.27B 0.83% | 19.37B 0.51% | 20.32B 4.91% | 20.91B 2.87% | 21.11B 0.99% | |
deferred revenue | 261M - | 238M 8.81% | 100M 57.98% | 407M 307% | 231M 43.24% | 149M 35.50% | 132M 11.41% | 100M 24.24% | 89M 11% | 10M 88.76% | 8M 20% | |
deferred revenue non current | 266M - | 211M 20.68% | 117M 44.55% | 830M 609.40% | 609M 26.63% | 463M 23.97% | 338M 27.00% | 238M 29.59% | 146M 38.66% | 35M 76.03% | 27M 22.86% | |
deferrred tax liabilities non current | 12.90B - | 13.02B 0.88% | 13.78B 5.81% | 18.14B 31.66% | 11.22B 38.13% | 11.33B 0.96% | 12.35B 9.01% | 13.04B 5.54% | 10.61B 18.60% | 11.25B 6.02% | 11.96B 6.28% | |
goodwill | 2.63B - | 2.67B 1.79% | 2.67B 0% | 6.68B 149.89% | 6.68B 0% | 6.68B 0% | 6.68B 0% | 6.68B 0% | 6.63B 0.70% | 6.63B 0% | 6.63B 0% | |
goodwill and intangible assets | 2.63B - | 2.67B 1.79% | 2.67B 0% | 6.68B 149.89% | 6.68B 0% | 6.68B 0% | 6.68B 0% | 6.68B 0% | 6.63B 0.70% | 6.63B 0% | 6.63B 0% | |
intangible assets | 496M - | 738M 48.79% | 755M 2.30% | 118M - | 174M 47.46% | |||||||
inventory | 1.10B - | 1.60B 45.07% | 1.57B 2.31% | 1.64B 4.60% | 1.65B 0.79% | 1.69B 2.06% | 1.77B 4.93% | 1.72B 2.60% | 581M 66.26% | 755M 29.95% | 801M 6.09% | |
long term debt | 18.27B - | 20.01B 9.52% | 24.29B 21.37% | 32.22B 32.65% | 32.56B 1.08% | 34.47B 5.83% | 31.72B 7.97% | 35.48B 11.87% | 31.14B 12.24% | 35.66B 14.53% | 40.08B 12.39% | |
long term investments | 11.18B - | 11.08B 0.91% | 10.98B 0.90% | 11.69B 6.46% | 13.91B 19.01% | 12.29B 11.69% | 13.65B 11.13% | 14.90B 9.15% | 250M 98.32% | 232M 7.20% | 251M 8.19% | |
net debt | 18.51B - | 20.39B 10.17% | 19.82B 2.83% | 35.28B 78.02% | 34.68B 1.68% | 34.93B 0.72% | 37.21B 6.53% | 38.67B 3.92% | 33.87B 12.42% | 39.64B 17.05% | 43.56B 9.89% | |
net receivables | 4.53B - | 4.96B 9.56% | 4.18B 15.68% | 5.45B 30.16% | 5.59B 2.68% | 5.91B 5.69% | 6.22B 5.26% | 4.67B 24.99% | 2.87B 38.61% | 3.56B 24.29% | 3.36B 5.62% | |
other assets | ||||||||||||
other current assets | 1.43B - | 1.71B 20.06% | 1.51B 11.97% | 2.27B 50.76% | 2.51B 10.43% | 2.46B 1.95% | 2.42B 1.50% | 3.47B 43.21% | 1.68B 51.50% | 2.05B 21.63% | 2.69B 31.31% | |
other current liabilities | 3.11B - | 3.21B 3.34% | 4.10B 27.63% | 5.91B 44.12% | 4.02B 32.07% | 5.39B 34.26% | 4.41B 18.16% | 5.26B 19.17% | 10.24B 94.75% | 2.83B 72.36% | 2.81B 0.71% | |
other liabilities | ||||||||||||
other non current assets | 8.61B - | 1.48B 82.82% | 1.65B 11.63% | 1.58B 4.00% | 1.32B 16.59% | 1.57B 19.14% | 3.20B 102.98% | 2.98B 6.73% | 39.39B 1,221.06% | 7.05B 82.09% | 7.97B 12.96% | |
other non current liabilities | 17.82B - | 20.68B 16.08% | 20.79B 0.55% | 22.65B 8.94% | 29.38B 29.69% | 28.93B 1.50% | 31.81B 9.94% | 32.92B 3.49% | 40.21B 22.14% | 13.05B 67.55% | 14.13B 8.34% | |
othertotal stockholders equity | -2.33B - | -2.33B 0% | -2.33B 0% | -2.33B 0% | -123M 94.71% | -123M 0% | -123M 0% | -123M 0% | -123M 0% | -123M 0% | -123M 0% | |
preferred stock | ||||||||||||
property plant equipment net | 47.33B - | 52.09B 10.05% | 57.44B 10.28% | 71.56B 24.58% | 74.20B 3.70% | 76.71B 3.38% | 80.23B 4.60% | 82.58B 2.93% | 64.56B 21.83% | 69.08B 7.00% | 73.59B 6.54% | |
retained earnings | 10.36B - | 10.91B 5.33% | 12.07B 10.61% | 12.03B 0.31% | 13.50B 12.24% | 14.77B 9.35% | 16.27B 10.17% | 16.73B 2.88% | 16.94B 1.24% | 4.60B 72.87% | 5.49B 19.43% | |
short term debt | 1.85B - | 2.26B 22.27% | 2.03B 10.12% | 3.70B 81.85% | 3.02B 18.39% | 2.06B 31.62% | 6.08B 194.72% | 3.85B 36.68% | 3.40B 11.66% | 4.39B 29.02% | 3.93B 10.53% | |
short term investments | ||||||||||||
tax assets | 40M - | 7.40B 18,395% | 7.31B 1.23% | 10.98B 50.34% | 8.75B 20.32% | 9.06B 3.52% | 9.18B 1.30% | 9.61B 4.67% | 8.22B 14.40% | 5.02B 38.95% | 5.33B 6.09% | |
tax payables | 305M - | 293M 3.93% | 723M 146.76% | 373M 48.41% | 412M 10.46% | 414M 0.49% | 527M 27.29% | 495M 6.07% | 221M - | |||
total assets | 79.92B - | 86.81B 8.62% | 95.38B 9.87% | 114.90B 20.46% | 116.70B 1.56% | 119.67B 2.54% | 124.98B 4.44% | 129.32B 3.47% | 133.01B 2.86% | 95.35B 28.32% | 101.55B 6.50% | |
total current assets | 10.14B - | 12.10B 19.34% | 15.33B 26.76% | 12.41B 19.06% | 11.83B 4.66% | 13.36B 12.90% | 12.04B 9.90% | 12.56B 4.36% | 13.96B 11.10% | 7.34B 47.44% | 7.78B 6.01% | |
total current liabilities | 7.73B - | 8.76B 13.39% | 9.12B 4.06% | 13.46B 47.59% | 10.80B 19.77% | 11.40B 5.63% | 14.19B 24.39% | 12.77B 9.97% | 16.11B 26.15% | 10.61B 34.14% | 9.59B 9.61% | |
total debt | 20.12B - | 22.27B 10.69% | 26.32B 18.17% | 35.91B 36.45% | 35.58B 0.92% | 36.53B 2.66% | 37.80B 3.48% | 39.33B 4.06% | 34.54B 12.19% | 40.05B 15.95% | 44.01B 9.88% | |
total investments | 11.18B - | 11.08B 0.91% | 10.98B 0.90% | 11.69B 6.46% | 13.91B 19.01% | 12.29B 11.69% | 13.65B 11.13% | 14.90B 9.15% | 250M 98.32% | 232M 7.20% | 251M 8.19% | |
total liabilities | 56.98B - | 62.68B 10.00% | 68.09B 8.63% | 87.29B 28.20% | 84.57B 3.12% | 86.60B 2.40% | 90.40B 4.40% | 94.45B 4.47% | 98.22B 3.99% | 70.61B 28.11% | 75.79B 7.35% | |
total liabilities and stockholders equity | 79.92B - | 86.81B 8.62% | 95.38B 9.87% | 114.90B 20.46% | 116.70B 1.56% | 119.67B 2.54% | 124.98B 4.44% | 129.32B 3.47% | 133.01B 2.86% | 95.35B 28.32% | 101.55B 6.50% | |
total non current assets | 69.79B - | 74.72B 7.06% | 80.05B 7.14% | 102.49B 28.03% | 104.87B 2.32% | 106.31B 1.37% | 112.94B 6.24% | 116.75B 3.38% | 119.06B 1.97% | 88.01B 26.07% | 93.77B 6.54% | |
total non current liabilities | 49.26B - | 53.92B 9.46% | 58.97B 9.37% | 73.83B 25.20% | 73.77B 0.09% | 75.19B 1.92% | 76.22B 1.37% | 81.68B 7.16% | 82.11B 0.53% | 59.99B 26.93% | 66.20B 10.34% | |
total stockholders equity | 22.73B - | 22.61B 0.55% | 25.79B 14.09% | 25.84B 0.17% | 29.86B 15.56% | 30.76B 3.04% | 32.22B 4.75% | 32.59B 1.12% | 34.39B 5.55% | 24.74B 28.06% | 25.75B 4.09% |
All numbers in USD (except ratios and percentages)