NASDAQ:EXC
Exelon Corporation
- Stock
Last Close
38.62
17/05 20:00
Market Cap
34.85B
Beta: 0.61
Volume Today
6.09M
Avg: 7.52M
PE Ratio
15.70
PFCF: −9.65
Dividend Yield
4.26%
Payout:65.72%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 24.90B - | 27.43B 10.15% | 29.45B 7.36% | 31.36B 6.50% | 33.53B 6.92% | 35.98B 7.32% | 34.44B 4.30% | 33.04B 4.06% | 17.94B 45.71% | 19.08B 6.36% | 21.73B 13.89% | |
cost of revenue | 18.01B - | 21.57B 19.79% | 21.41B 0.76% | 22.69B 5.99% | 24.16B 6.49% | 26.01B 7.64% | 24.11B 7.29% | 23.51B 2.49% | 10.93B 53.50% | 11.05B 1.04% | 12.80B 15.88% | |
gross profit | 6.89B - | 5.86B 15.03% | 8.04B 37.27% | 8.67B 7.85% | 9.37B 8.05% | 9.98B 6.49% | 10.33B 3.49% | 9.53B 7.74% | 7.01B 26.46% | 8.03B 14.64% | 8.93B 11.14% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 13M - | 53M 307.69% | 91M 71.70% | 63M 30.77% | ||||||||
research and development expenses | ||||||||||||
other expenses | 473M - | 455M 3.81% | -8M 101.76% | 413M 5,262.50% | 1.06B 155.69% | 6.14B 481.06% | 5.98B 2.48% | 6.73B 12.43% | 4.32B 35.73% | 4.71B 9.04% | 408M 91.35% | |
cost and expenses | 21.25B - | 25.04B 17.80% | 25.06B 0.07% | 28.20B 12.55% | 29.72B 5.39% | 32.14B 8.15% | 30.10B 6.37% | 30.24B 0.48% | 15.26B 49.55% | 15.76B 3.31% | 17.71B 12.39% | |
operating expenses | 3.25B - | 3.47B 6.77% | 3.65B 5.25% | 5.51B 51.01% | 5.56B 0.85% | 6.14B 10.38% | 5.98B 2.48% | 6.73B 12.43% | 4.32B 35.73% | 4.71B 9.04% | 4.91B 4.22% | |
interest expense | 1.36B - | 1.06B 21.46% | 1.07B 0.56% | 1.54B 43.42% | 1.56B 1.56% | 1.55B 0.38% | 1.62B 3.99% | 1.64B 1.18% | 1.29B 21.16% | 1.45B 12.26% | 1.73B 19.49% | |
ebitda | 7.91B - | 6.69B 15.36% | 8.37B 25.06% | 9.15B 9.31% | 10.29B 12.52% | 9.70B 5.76% | 11.35B 16.99% | 10.47B 7.74% | 9.38B 10.45% | 7.38B 21.24% | 7.93B 7.34% | |
operating income | 3.66B - | 3.10B 15.32% | 4.41B 42.41% | 3.11B 29.42% | 4.26B 36.89% | 3.90B 8.50% | 4.37B 12.21% | 3.94B 9.83% | 2.68B 32.00% | 3.31B 23.60% | 4.02B 21.36% | |
depreciation and amortization | 3.78B - | 3.87B 2.36% | 3.99B 3.08% | 5.58B 39.85% | 5.43B 2.67% | 5.80B 6.93% | 6.97B 20.20% | 6.53B 6.42% | 6.70B 2.57% | 4.07B 39.21% | 2.79B 31.55% | |
total other income expenses net | 483M - | 1.16B 140.37% | 10M 99.14% | 365M 3,550% | 1.50B 312.33% | -1.67B 210.70% | -389M 76.65% | -1.61B 314.14% | -1.03B 36.19% | -912M 11.28% | 418M 145.83% | |
income before tax | 2.77B - | 2.49B 10.35% | 3.33B 33.95% | 1.99B 40.27% | 3.76B 88.84% | 2.23B 40.58% | 3.98B 78.54% | 2.33B 41.46% | 1.65B 29.10% | 2.40B 45.28% | 2.70B 12.44% | |
income tax expense | 1.04B - | 666M 36.21% | 1.07B 61.11% | 761M 29.08% | -125M 116.43% | 120M 196% | 774M 545% | 373M 51.81% | 38M 89.81% | 349M 818.42% | 374M 7.16% | |
net income | 1.72B - | 1.62B 5.58% | 2.27B 39.80% | 1.13B 50.02% | 3.77B 232.45% | 2.01B 46.68% | 2.94B 46.07% | 1.96B 33.14% | 1.71B 13.09% | 2.17B 27.20% | 2.33B 7.28% | |
weighted average shs out | 856M - | 860M 0.47% | 890M 3.49% | 924M 3.82% | 947M 2.49% | 967M 2.11% | 973M 0.62% | 976M 0.31% | 979M 0.31% | 986M 0.72% | 996M 1.01% | |
weighted average shs out dil | 860M - | 864M 0.47% | 893M 3.36% | 927M 3.81% | 949M 2.37% | 969M 2.11% | 974M 0.52% | 977M 0.31% | 980M 0.31% | 987M 0.71% | 997M 1.01% | |
eps | 2.01 - | 1.89 5.97% | 2.55 34.92% | 1.23 51.76% | 3.98 223.58% | 2.08 47.74% | 3.02 45.19% | 2.01 33.44% | 1.74 13.43% | 2.20 26.44% | 2.34 6.36% | |
epsdiluted | 2 - | 1.88 6.00% | 2.54 35.11% | 1.22 51.97% | 3.97 225.41% | 2.07 47.86% | 3.01 45.41% | 2.01 33.22% | 1.74 13.43% | 2.20 26.44% | 2.34 6.36% |
All numbers in USD (except ratios and percentages)