NASDAQ:EXC
Exelon Corporation
- Stock
Last Close
36.48
26/07 20:00
Market Cap
34.69B
Beta: 0.61
Volume Today
4.48M
Avg: 7.52M
PE Ratio
15.70
PFCF: −9.65
Dividend Yield
4.26%
Payout:65.72%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.50B - | 6.17B 5.03% | 7.24B 17.20% | 6.02B 16.76% | 6.91B 14.74% | 7.25B 4.96% | 8.83B 21.71% | 6.51B 26.23% | 7.40B 13.62% | 6.70B 9.44% | 7.57B 13.00% | 6.91B 8.75% | 9.00B 30.27% | 7.88B 12.52% | 8.76B 11.20% | 7.62B 12.95% | 8.77B 15.03% | 8.38B 4.42% | 9.69B 15.65% | 8.08B 16.68% | 9.40B 16.43% | 8.81B 6.26% | 9.48B 7.52% | 7.69B 18.87% | 8.93B 16.13% | 8.34B 6.56% | 8.75B 4.84% | 7.32B 16.29% | 8.85B 20.91% | 8.12B 8.31% | 9.89B 21.84% | 7.92B 19.97% | 8.91B 12.57% | 9.63B 8.10% | 5.33B 44.69% | 4.24B 20.42% | 4.84B 14.30% | 4.67B 3.67% | 5.56B 19.20% | 4.82B 13.39% | 5.98B 24.12% | 5.37B 10.25% | 6.04B 12.60% | |
cost of revenue | 4.48B - | 4.47B 0.13% | 6.20B 38.60% | 4.58B 26.14% | 4.63B 1.14% | 6.17B 33.17% | 6.55B 6.24% | 4.49B 31.45% | 5.29B 17.72% | 5.08B 3.95% | 6.09B 19.91% | 4.96B 18.56% | 6.09B 22.85% | 5.55B 8.91% | 6.36B 14.60% | 6.06B 4.75% | 5.84B 3.55% | 5.90B 1.04% | 7.11B 20.46% | 5.62B 20.94% | 6.68B 18.78% | 6.60B 1.20% | 6.74B 2.18% | 5.38B 20.14% | 6.02B 11.89% | 5.96B 1.03% | 6.07B 1.83% | 5.36B 11.76% | 6.35B 18.46% | 5.74B 9.60% | 7.95B 38.52% | 5.46B 31.26% | 5.03B 8.02% | 7.59B 51.04% | 3.26B 57.10% | 2.38B 26.81% | 2.63B 10.45% | 2.77B 5.43% | 3.24B 16.83% | 2.92B 9.81% | 3.58B 22.57% | 3.05B 14.90% | 3.68B 20.69% | |
gross profit | 2.02B - | 1.70B 15.86% | 1.04B 38.99% | 1.45B 39.17% | 2.28B 57.81% | 1.09B 52.28% | 2.28B 109.27% | 2.02B 11.23% | 2.11B 4.50% | 1.62B 23.18% | 1.48B 8.62% | 1.95B 31.47% | 2.91B 49.15% | 2.33B 20.07% | 2.40B 3.10% | 1.57B 34.70% | 2.93B 86.91% | 2.48B 15.34% | 2.58B 4.20% | 2.45B 4.96% | 2.73B 11.04% | 2.22B 18.68% | 2.73B 23.42% | 2.31B 15.72% | 2.90B 26.03% | 2.38B 18.04% | 2.68B 12.39% | 1.97B 26.57% | 2.51B 27.58% | 2.38B 5.07% | 1.94B 18.36% | 2.45B 26.20% | 3.88B 58.44% | 2.04B 47.44% | 2.07B 1.42% | 1.86B 10.38% | 2.21B 19.23% | 1.89B 14.51% | 2.32B 22.67% | 1.89B 18.40% | 2.40B 26.50% | 2.32B 3.30% | 2.36B 1.94% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 16M - | 16M 0% | 15M 6.25% | 1M 93.33% | 1M 0% | 18M 1,700% | ||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 155M - | 162M 4.52% | 103M 36.42% | 243M 135.92% | 354M 45.68% | 110M 68.93% | 80M 27.27% | -17M 121.25% | -244M 1,335.29% | 172M 170.49% | 119M 30.81% | 144M 21.01% | 120M 16.67% | 33M 72.50% | 283M 757.58% | 205M 27.56% | 237M 15.61% | 331M 39.66% | -28M 108.46% | 44M 257.14% | 194M 340.91% | -323M 266.49% | 467M 244.58% | 212M 54.60% | 158M 25.47% | 391M 147.47% | -725M 285.42% | 656M 190.48% | 421M 35.82% | 792M 88.12% | 225M 71.59% | 581M 158.22% | -55M 109.47% | 305M 654.55% | 1.17B 283.93% | 1.16B 0.94% | 1.20B 3.62% | 1.18B 1.66% | 1.22B 2.79% | 139M 88.56% | 81M 41.73% | 77M 4.94% | 4.93B 6,303.90% | |
cost and expenses | 5.29B - | 5.29B 0.08% | 7.05B 33.39% | 5.46B 22.66% | 5.51B 1.04% | 7.01B 27.24% | 7.46B 6.41% | 5.39B 27.84% | 6.20B 15.15% | 6.00B 3.22% | 7.10B 18.26% | 6.29B 11.34% | 7.74B 22.91% | 7.07B 8.58% | 7.69B 8.75% | 7.39B 3.89% | 7.30B 1.24% | 7.34B 0.49% | 8.65B 17.88% | 7.14B 17.46% | 8.25B 15.61% | 8.11B 1.76% | 8.26B 1.91% | 6.88B 16.72% | 7.56B 9.85% | 7.39B 2.18% | 7.53B 1.83% | 6.77B 10.09% | 8.09B 19.47% | 7.85B 2.89% | 10.08B 28.38% | 7.56B 25.00% | 7.12B 5.87% | 9.07B 27.40% | 4.43B 51.17% | 3.54B 19.97% | 3.83B 8.21% | 3.96B 3.21% | 4.46B 12.64% | 4.11B 7.70% | 4.86B 18.06% | 4.29B 11.78% | 8.61B 100.98% | |
operating expenses | 807M - | 817M 1.24% | 857M 4.90% | 878M 2.45% | 883M 0.57% | 849M 3.85% | 914M 7.66% | 896M 1.97% | 916M 2.23% | 925M 0.98% | 1.01B 9.19% | 1.33B 32.18% | 1.64B 23.15% | 1.52B 7.36% | 1.33B 12.54% | 1.33B 0.23% | 1.46B 9.21% | 1.43B 1.71% | 1.54B 7.26% | 1.52B 1.37% | 1.57B 3.83% | 1.51B 4.13% | 1.52B 0.73% | 1.50B 1.51% | 1.53B 2.54% | 1.43B 6.71% | 1.46B 1.82% | 1.41B 3.16% | 1.74B 23.30% | 2.12B 21.54% | 2.13B 0.90% | 2.10B 1.73% | 2.09B 0.29% | 1.48B 29.40% | 1.17B 20.72% | 1.16B 0.94% | 1.20B 3.62% | 1.18B 1.66% | 1.22B 2.79% | 1.19B 2.06% | 1.27B 6.97% | 1.24B 2.99% | 4.93B 299.27% | |
interest expense | 234M - | 246M 5.13% | 227M 7.72% | 238M 4.85% | 258M 8.40% | 343M 32.95% | 345M 0.58% | 155M 55.07% | 253M 63.23% | 316M 24.90% | 292M 7.59% | 376M 28.77% | 516M 37.23% | 356M 31.01% | 373M 4.78% | 436M 16.89% | 386M 11.47% | 365M 5.44% | 371M 1.64% | 373M 0.54% | 393M 5.36% | 416M 5.85% | 403M 3.13% | 409M 1.49% | 409M 0% | 395M 3.42% | 410M 3.80% | 427M 4.15% | 404M 5.39% | 395M 2.23% | 386M 2.28% | 396M 2.59% | 397M 0.25% | 391M 1.51% | 338M 13.55% | 358M 5.92% | 365M 1.96% | 385M 5.48% | 412M 7.01% | 427M 3.64% | 437M 2.34% | 452M 3.43% | -462M 202.21% | |
ebitda | 2.28B - | 1.99B 12.93% | 1.17B 40.89% | 2.09B 77.94% | 2.69B 28.53% | 932M 65.29% | 2.39B 156.76% | 1.71B 28.46% | 1.93B 12.56% | 1.50B 21.95% | 1.66B 10.11% | 2.09B 26.39% | 3.00B 43.29% | 1.95B 34.94% | 2.62B 34.44% | 1.75B 33.17% | 3.11B 77.64% | 2.39B 23.22% | 2.52B 5.31% | 2.48B 1.47% | 2.86B 15.11% | 1.45B 49.16% | 3.14B 116.39% | 2.48B 21.01% | 3.00B 20.83% | 2.35B 21.47% | 1.87B 20.55% | 2.57B 37.47% | 2.48B 3.73% | 3.16B 27.79% | 2.14B 32.46% | 2.60B 21.71% | 3.76B 44.64% | 2.24B 40.48% | 2.06B 7.95% | 1.70B 17.47% | 1.96B 15.11% | 1.66B 15.07% | 2.08B 24.77% | 1.71B 17.59% | 2.09B 22.46% | 2.05B 2.15% | 1.14B 44.46% | |
operating income | 1.25B - | 889M 29.11% | 163M 81.66% | 829M 408.59% | 1.40B 68.88% | 348M 75.14% | 1.37B 292.53% | 1.13B 16.98% | 1.20B 5.82% | 707M 41.08% | 483M 31.68% | 647M 33.95% | 1.27B 95.83% | 714M 43.65% | 1.30B 81.51% | 232M 82.10% | 1.48B 535.78% | 1.26B 14.71% | 1.10B 12.48% | 942M 14.44% | 1.15B 21.66% | 708M 38.22% | 1.22B 72.03% | 841M 30.95% | 1.35B 60.88% | 960M 29.05% | 1.22B 27.08% | 565M 53.69% | 769M 36.11% | 272M 64.63% | -121M 144.49% | 366M 402.48% | 1.86B 407.65% | 619M 66.68% | 900M 45.40% | 694M 22.89% | 1.71B 146.69% | 710M 58.53% | 1.11B 55.77% | 704M 36.35% | 1.12B 59.52% | 1.09B 2.76% | 1.11B 2.01% | |
depreciation and amortization | 872M - | 935M 7.22% | 908M 2.89% | 1.02B 12.00% | 931M 8.46% | 582M 37.49% | 948M 62.89% | 602M 36.50% | 973M 61.63% | 633M 34.94% | 1.06B 67.93% | 1.33B 25.40% | 1.61B 21.01% | 1.11B 30.87% | 1.27B 14.26% | 1.32B 3.38% | 1.41B 6.91% | 1.01B 27.91% | 1.50B 47.88% | 1.50B 0.13% | 1.51B 0.80% | 1.07B 29.32% | 1.46B 36.70% | 1.46B 0.14% | 1.47B 0.62% | 1.01B 31.00% | 1.38B 35.76% | 1.36B 1.09% | 1.29B 5.43% | 2.11B 63.54% | 2.10B 0.19% | 1.67B 20.82% | 2.02B 21.49% | 1.37B 32.36% | 1.16B 15.19% | 1.01B 13.26% | 246M 75.57% | 953M 287.40% | 969M 1.68% | 867M 10.53% | 889M 2.54% | 707M 20.47% | 879M 24.33% | |
total other income expenses net | 192M - | 165M 14.06% | 84M 49.09% | 504M 500% | 355M 29.56% | 218M 38.59% | 81M 62.84% | -10M 112.35% | -242M 2,320% | 180M 174.38% | 128M 28.89% | 175M 36.72% | 121M 30.86% | -56M 146.28% | 513M 1,016.07% | 206M 59.84% | 243M 17.96% | 544M 123.87% | 28M 94.85% | 48M 71.43% | 189M 293.75% | -322M 270.37% | 470M 245.96% | 245M 47.87% | 141M 42.45% | 402M 185.11% | -723M 279.85% | 668M 192.39% | 424M 36.53% | 800M 88.68% | 296M 63% | 593M 100.34% | 10M 98.31% | 359M 3,490% | -201M 155.99% | -183M 8.96% | -944M 415.85% | -284M 69.92% | -303M 6.69% | 139M 145.87% | 81M 41.73% | 87M 7.41% | -393M 551.72% | |
income before tax | 1.18B - | 805M 31.49% | 39M 95.16% | 834M 2,038.46% | 1.50B 79.38% | 115M 92.31% | 1.10B 857.39% | 962M 12.62% | 703M 26.92% | 563M 19.91% | 310M 44.94% | 415M 33.87% | 871M 109.88% | 391M 55.11% | 1.21B 208.44% | 1M 99.92% | 1.33B 132,500% | 1.22B 7.69% | 702M 42.65% | 613M 12.68% | 947M 54.49% | -31M 103.27% | 1.28B 4,235.48% | 644M 49.77% | 1.10B 71.12% | 956M 13.25% | 85M 91.11% | 794M 834.12% | 786M 1.01% | 669M 14.89% | -282M 142.15% | 551M 295.39% | 1.41B 155.17% | 533M 62.09% | 699M 31.14% | 511M 26.90% | 768M 50.29% | 426M 44.53% | 803M 88.50% | 416M 48.19% | 767M 84.38% | 717M 6.52% | 721M 0.56% | |
income tax expense | 439M - | 311M 29.16% | -54M 117.36% | 277M 612.96% | 422M 52.35% | 20M 95.26% | 363M 1,715.00% | 327M 9.92% | 115M 64.83% | 268M 133.04% | 184M 31.34% | 102M 44.57% | 340M 233.33% | 136M 60% | 215M 58.09% | -72M 133.49% | 452M 727.78% | -719M 259.07% | 59M 108.21% | 66M 11.86% | 137M 107.58% | -142M 203.65% | 310M 318.31% | 144M 53.55% | 172M 19.44% | 147M 14.53% | -294M 300% | 219M 174.49% | 216M 1.37% | 232M 7.41% | -19M 108.19% | 74M 489.47% | 174M 135.14% | 141M 18.97% | 218M 54.61% | 46M 78.90% | 92M 100% | -6M 106.52% | 134M 2,333.33% | 73M 45.52% | 67M 8.22% | 100M 49.25% | 63M 37% | |
net income | 738M - | 495M 32.93% | 90M 81.82% | 522M 480% | 993M 90.23% | 18M 98.19% | 693M 3,750% | 638M 7.94% | 629M 1.41% | 309M 50.87% | 173M 44.01% | 267M 54.34% | 490M 83.52% | 204M 58.37% | 995M 387.75% | 80M 91.96% | 824M 930.00% | 1.87B 127.06% | 585M 68.73% | 539M 7.86% | 733M 35.99% | 152M 79.26% | 907M 496.71% | 484M 46.64% | 772M 59.50% | 773M 0.13% | 582M 24.71% | 521M 10.48% | 501M 3.84% | 360M 28.14% | -289M 180.28% | 401M 238.75% | 1.20B 200% | 391M 67.50% | 597M 52.69% | 465M 22.11% | 676M 45.38% | 432M 36.09% | 669M 54.86% | 343M 48.73% | 700M 104.08% | 617M 11.86% | 658M 6.65% | |
weighted average shs out | 857M - | 857M 0% | 858M 0.12% | 860M 0.23% | 861M 0.12% | 861M 0% | 862M 0.12% | 863M 0.12% | 913M 5.79% | 921M 0.88% | 887.31M 3.66% | 924M 4.13% | 925M 0.11% | 925M 0% | 928M 0.32% | 934M 0.65% | 962M 3.00% | 964M 0.21% | 966M 0.21% | 967M 0.10% | 968M 0.10% | 969M 0.10% | 971M 0.21% | 972M 0.10% | 973M 0.10% | 974M 0.10% | 975M 0.10% | 976M 0.10% | 976M 0% | 977M 0.10% | 977M 0% | 978M 0.10% | 979M 0.10% | 979M 0% | 981M 0.20% | 981M 0% | 988M 0.71% | 994M 0.61% | 995M 0.10% | 995M 0% | 996M 0.10% | 999M 0.30% | 1B 0.10% | |
weighted average shs out dil | 860M - | 861M 0.12% | 861M 0% | 864M 0.35% | 863M 0.12% | 868M 0.58% | 867M 0.12% | 866M 0.12% | 915M 5.66% | 924M 0.98% | 910.53M 1.46% | 926M 1.70% | 927M 0.11% | 928M 0.11% | 930M 0.22% | 936M 0.65% | 965M 3.10% | 967M 0.21% | 968M 0.10% | 969M 0.10% | 970M 0.10% | 971M 0.10% | 972M 0.10% | 974M 0.21% | 974M 0% | 975M 0.10% | 976M 0.10% | 976M 0% | 977M 0.10% | 978M 0.10% | 978M 0% | 979M 0.10% | 980M 0.10% | 980M 0% | 981M 0.10% | 982M 0.10% | 989M 0.71% | 999.26M 1.04% | 996M 0.33% | 996M 0% | 997M 0.10% | 999M 0.20% | 1.00B 0.20% | |
eps | 0.86 - | 0.58 32.56% | 0.10 82.76% | 0.61 510.00% | 1.15 88.52% | 0.02 98.26% | 0.80 3,900% | 0.74 7.50% | 0.69 6.76% | 0.34 50.72% | 0.19 44.12% | 0.29 52.63% | 0.53 82.76% | 0.22 58.49% | 1.07 386.36% | 0.10 90.65% | 0.86 760% | 1.94 125.58% | 0.61 68.56% | 0.56 8.20% | 0.76 35.71% | 0.16 78.95% | 0.93 481.25% | 0.50 46.24% | 0.79 58.00% | 0.79 0% | 0.60 24.05% | 0.53 11.67% | 0.51 3.77% | 0.37 27.45% | -0.30 181.08% | 0.41 236.67% | 1.23 200.00% | 0.40 67.48% | 0.61 52.50% | 0.47 22.95% | 0.68 44.68% | 0.43 36.76% | 0.67 55.81% | 0.34 49.25% | 0.70 105.88% | 0.62 11.43% | 0.66 6.45% | |
epsdiluted | 0.86 - | 0.58 32.56% | 0.10 82.76% | 0.60 500% | 1.15 91.67% | 0.02 98.26% | 0.80 3,900% | 0.74 7.50% | 0.69 6.76% | 0.33 52.17% | 0.19 42.42% | 0.29 52.63% | 0.53 82.76% | 0.22 58.49% | 1.06 381.82% | 0.10 90.57% | 0.85 750% | 1.94 128.24% | 0.60 69.07% | 0.56 6.67% | 0.76 35.71% | 0.16 78.95% | 0.93 481.25% | 0.50 46.24% | 0.79 58.00% | 0.79 0% | 0.60 24.05% | 0.53 11.67% | 0.51 3.77% | 0.37 27.45% | -0.30 181.08% | 0.41 236.67% | 1.23 200.00% | 0.40 67.48% | 0.61 52.50% | 0.47 22.95% | 0.68 44.68% | 0.43 36.76% | 0.67 55.81% | 0.34 49.25% | 0.70 105.88% | 0.62 11.43% | 0.66 6.45% |
All numbers in USD (except ratios and percentages)