NASDAQ:EXPI
eXp World Holdings, Inc.
- Stock
Last Close
9.97
26/04 20:00
Market Cap
1.97B
Beta: 2.73
Volume Today
820.12K
Avg: 791.59K
PE Ratio
371.34
PFCF: 10.02
Dividend Yield
1.56%
Payout:401.19%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 55.83K - | 79.39K 42.21% | 89.98K 13.35% | 317.42K 252.75% | 635.09K 100.08% | 2.73M 330.34% | 3.51M 28.40% | 5.37M 53.11% | 7.16M 33.22% | 10.39M 45.17% | 8.90M 14.37% | |
accumulated other comprehensive income loss | -1.54K - | -9.11K 490.99% | 4.21K 146.14% | 8.45K 101.05% | -11.33K 233.98% | 199.90K 1,864.80% | 247K 23.56% | 188K 23.89% | 236K 25.53% | 332K 40.68% | ||
cash and cash equivalents | 100.06K - | 353.37K 253.18% | 571.81K 61.82% | 1.68M 194.61% | 4.67M 177.34% | 20.54M 339.60% | 40.09M 95.19% | 100.14M 149.81% | 108.24M 8.08% | 121.59M 12.34% | 170.88M 40.54% | |
cash and short term investments | 100.06K - | 353.37K 253.18% | 571.81K 61.82% | 1.68M 194.61% | 4.67M 177.34% | 20.54M 339.60% | 40.09M 95.19% | 100.14M 149.81% | 108.24M 8.08% | 121.59M 12.34% | 170.88M 40.54% | |
common stock | 478 - | 486 1.67% | 502 3.29% | 523 4.18% | 550 5.16% | 606 10.18% | 662 9.24% | 1K 51.06% | 1K 0% | 2K 100% | 2K 0% | |
deferred revenue | 38.20K - | 141.51K 270.46% | 148.61K 5.02% | 481.70K 224.13% | 923.19K 91.65% | 2.50M 171.08% | 6.99M 179.19% | 27.78M 297.61% | 67.67M 143.59% | 37.79M 44.16% | 44.55M 17.89% | |
deferred revenue non current | ||||||||||||
deferrred tax liabilities non current | ||||||||||||
goodwill | 8.25M - | 8.25M 0% | 12.95M 56.95% | 12.95M 0% | 27.21M 110.21% | 16.98M 37.59% | ||||||
goodwill and intangible assets | 10.78M - | 10.93M 1.35% | 21.30M 94.92% | 20.47M 3.86% | 35.91M 75.41% | 27.46M 23.53% | ||||||
intangible assets | 2.53M - | 2.68M 5.75% | 8.35M 211.90% | 7.53M 9.84% | 8.70M 15.57% | 10.48M 20.47% | ||||||
inventory | 75.53K - | 213.72K 182.95% | 230.61K 7.90% | 854.64K 270.61% | 1.50M 75.24% | 4.33M 189.12% | 9.74M 125.03% | 32.71M 235.69% | 77.11M 135.72% | 37.79M 50.99% | ||
long term debt | 61.89K - | 1.65M - | 829.62K 49.85% | 74K 91.08% | 765K 933.78% | 694K 9.28% | ||||||
long term investments | -1 - | |||||||||||
net debt | -38.17K - | -291.49K 663.67% | -571.81K 96.17% | -1.65M 188.35% | 2.89M 275.48% | -17.91M 718.98% | -38.82M 116.78% | -99.32M 155.84% | -107.16M 7.89% | -120.72M 12.66% | -170.87M 41.54% | |
net receivables | 107.84K - | 189.03K 75.28% | 341.64K 80.74% | 3.02M 782.72% | 6.91M 129.22% | 17.43M 152.12% | 28.20M 61.78% | 76.95M 172.92% | 133.49M 73.47% | 87.26M 34.63% | 85.97M 1.48% | |
other assets | 1 - | |||||||||||
other current assets | 2.46K - | 2.46K 0.04% | 2.46K 0% | 10.63K 332.44% | 16.52K 55.48% | 30.38K 83.87% | 791.52K 2,505.73% | 2.42M 205.74% | 481K 80.12% | 8.47M 1,660.50% | 9.62M 13.63% | |
other current liabilities | 38.20K - | 216.72K 467.36% | 425.61K 96.39% | 2.74M 544.28% | 1.25M 54.31% | 18.00M 1,336.90% | 31.03M 72.40% | 62.75M 102.20% | 111.67M 77.96% | 78.94M 29.31% | 88.18M 11.70% | |
other liabilities | -282.78K - | -238.60K 15.63% | -834.90K 249.92% | -9.12M 992.78% | ||||||||
other non current assets | 15.76K - | 2.83M - | 1.70M 39.76% | 7.40M 334.53% | ||||||||
other non current liabilities | 282.78K - | 238.60K 15.63% | 834.90K 249.92% | 9.12M 992.78% | 1.53M - | 2.88M 88.03% | 2.71M 5.63% | 4.70M 73.07% | 20K 99.57% | |||
othertotal stockholders equity | 1.53M - | 1.82M 19.10% | 6.61M 262.42% | 34.53M 422.20% | 36.85M 6.72% | 90.76M 146.30% | 122.06M 34.49% | 180.50M 47.88% | 191.47M 6.08% | 226.86M 18.48% | 259.27M 14.29% | |
preferred stock | ||||||||||||
property plant equipment net | 44.85K - | 79.39K 77.00% | 110.19K 38.80% | 538.40K 388.59% | 1.54M 185.70% | 2.74M 78.10% | 6.69M 144.29% | 8.67M 29.51% | 18.38M 112.11% | 20.28M 10.30% | 12.99M 35.95% | |
retained earnings | -1.51M - | -1.41M 6.86% | -5.99M 325.01% | -32.00M 434.20% | -32.60M 1.85% | -60.77M 86.42% | -70.29M 15.68% | -39.16M 44.29% | 30.51M 177.91% | 20.72M 32.08% | -16.77M 180.92% | |
short term debt | 117.81K - | 61.89K 47.47% | 35.78K - | 7.57M 21,045.28% | 974.66K 87.12% | 434.85K 55.38% | 746K 71.55% | 311K 58.31% | 175K 43.73% | 10K 94.29% | ||
short term investments | ||||||||||||
tax assets | 75.20K - | 52.83M - | 68.68M 30.00% | 71.34M 3.88% | ||||||||
tax payables | 33.89K - | 58.71K 73.24% | 99.81K 69.99% | 217.82K 118.24% | 1.21M 453.38% | 1.01M 16.37% | 2.55M 153.27% | 2.12M 16.80% | 1.23M 42.33% | |||
total assets | 330.74K - | 913.17K 176.10% | 1.26M 37.62% | 6.10M 385.71% | 14.64M 139.79% | 55.85M 281.54% | 96.45M 72.71% | 242.19M 151.09% | 413.83M 70.87% | 381.68M 7.77% | 385.67M 1.04% | |
total current assets | 285.89K - | 758.58K 165.34% | 1.15M 51.14% | 5.57M 385.44% | 13.10M 135.35% | 42.33M 223.13% | 78.82M 86.22% | 212.22M 169.26% | 319.31M 50.46% | 255.11M 20.11% | 266.48M 4.45% | |
total current liabilities | 250.04K - | 499.50K 99.77% | 664.21K 32.97% | 3.58M 438.54% | 10.38M 190.09% | 24.21M 133.34% | 41.97M 73.32% | 96.65M 130.31% | 186.81M 93.29% | 127.30M 31.86% | 141.64M 11.27% | |
total debt | 61.89K - | 61.89K 0% | 35.78K - | 7.57M 21,045.28% | 2.63M 65.25% | 1.26M 51.90% | 820K 35.15% | 1.08M 31.22% | 869K 19.24% | 10K 98.85% | ||
total investments | -1 - | |||||||||||
total liabilities | 311.92K - | 499.50K 60.14% | 664.21K 32.97% | 3.58M 438.54% | 10.38M 190.09% | 25.87M 149.28% | 44.32M 71.36% | 99.60M 124.71% | 190.29M 91.06% | 132.69M 30.27% | 141.66M 6.76% | |
total liabilities and stockholders equity | 330.74K - | 913.17K 176.10% | 1.26M 37.62% | 6.10M 385.71% | 14.64M 139.79% | 55.85M 281.54% | 96.45M 72.71% | 242.19M 151.09% | 413.83M 70.87% | 381.68M 7.77% | 385.67M 1.04% | |
total non current assets | 44.85K - | 154.59K 244.65% | 110.19K 28.72% | 538.40K 388.59% | 1.54M 185.70% | 13.52M 778.90% | 17.63M 30.43% | 29.96M 69.92% | 94.51M 215.44% | 126.57M 33.92% | 119.19M 5.83% | |
total non current liabilities | 61.89K - | 282.78K 356.94% | 238.60K 15.63% | 834.90K 249.92% | 9.12M 992.78% | 1.65M 81.87% | 2.36M 42.60% | 2.95M 25.05% | 3.48M 17.93% | 5.39M 54.96% | 20K 99.63% | |
total stockholders equity | 18.82K - | 413.67K 2,098.36% | 612.08K 47.97% | 2.53M 312.86% | 4.26M 68.60% | 29.98M 603.64% | 51.97M 73.34% | 141.58M 172.45% | 222.17M 56.92% | 247.82M 11.55% | 242.84M 2.01% |
All numbers in USD (except ratios and percentages)