NASDAQ:EXPI
eXp World Holdings, Inc.
- Stock
Last Close
11.85
09/05 20:00
Market Cap
1.97B
Beta: 2.73
Volume Today
748.90K
Avg: 791.59K
PE Ratio
371.34
PFCF: 10.02
Dividend Yield
1.56%
Payout:401.19%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.70M - | 13.37M 24.93% | 22.87M 71.04% | 54.18M 136.94% | 156.10M 188.12% | 500.15M 220.39% | 979.94M 95.93% | 1.80B 83.51% | 3.77B 109.71% | 4.60B 21.93% | 4.28B 6.90% | |
cost of revenue | 8.91M - | 11.10M 24.64% | 19.46M 75.29% | 46.73M 140.16% | 139.60M 198.77% | 459.72M 229.30% | 895.88M 94.88% | 1.64B 82.91% | 3.48B 112.07% | 4.23B 21.76% | 3.96B 6.48% | |
gross profit | 1.80M - | 2.27M 26.33% | 3.41M 50.29% | 7.45M 118.54% | 16.50M 121.40% | 40.43M 145.03% | 84.06M 107.89% | 159.61M 89.89% | 296.03M 85.47% | 366.90M 23.94% | 324.05M 11.68% | |
selling and marketing expenses | 60.20K - | 76.02K 26.28% | 211.46K 178.16% | 570.84K 169.96% | 1.57M 175.39% | 2.96M 88.39% | 3.80M 28.26% | 5.22M 37.50% | 12.18M 133.20% | 15.36M 26.10% | 12.16M 20.85% | |
general and administrative expenses | 2.85M - | 2.16M 24.34% | 7.70M 256.42% | 32.88M 327.17% | 36.96M 12.40% | 59.85M 61.94% | 89.04M 48.75% | 122.80M 37.92% | 249.70M 103.34% | 346.13M 38.62% | 319.15M 7.79% | |
selling general and administrative expenses | 2.91M - | 2.24M 23.30% | 7.91M 253.76% | 33.45M 322.97% | 38.53M 15.18% | 62.82M 63.02% | 92.83M 47.79% | 128.02M 37.91% | 261.88M 104.55% | 361.49M 38.04% | 331.31M 8.35% | |
research and development expenses | ||||||||||||
other expenses | 3.32K - | 23 - | 15 34.78% | -21.20K - | -247.31K 1,066.78% | -133K 46.22% | -292K 119.55% | 804K 375.34% | 3.97B 493,215.55% | |||
cost and expenses | 11.82M - | 13.34M 12.82% | 27.37M 105.21% | 80.18M 193.00% | 178.14M 122.17% | 522.53M 193.33% | 988.72M 89.22% | 1.77B 78.69% | 3.74B 111.53% | 4.59B 22.90% | 4.29B 6.63% | |
operating expenses | 2.91M - | 2.24M 23.30% | 7.91M 253.76% | 33.45M 322.97% | 38.53M 15.18% | 62.82M 63.02% | 92.83M 47.79% | 128.02M 37.91% | 261.88M 104.55% | 361.49M 38.04% | 331.31M 8.35% | |
interest expense | 2.03K - | 942 53.69% | 1.13K 19.64% | 370 67.17% | 2.08K 461.35% | -31.96K 1,638.71% | 802K - | |||||
ebitda | -1.11M - | 47.92K 104.31% | -4.47M 9,432.24% | -26.00M 481.34% | -21.68M 16.62% | -21.49M 0.87% | -6.39M 70.25% | 31.59M 593.98% | 40.40M 27.90% | 15.25M 62.26% | 3.63M 76.16% | |
operating income | -1.12M - | 33.43K 102.99% | -4.50M 13,556.57% | -26.00M 477.94% | -22.03M 15.26% | -22.38M 1.60% | -8.78M 60.79% | 31.59M 459.84% | 34.15M 8.12% | 5.41M 84.16% | -7.26M 234.21% | |
depreciation and amortization | 4.44K - | 14.49K 226.27% | 26.30K 81.49% | 58.37K 121.92% | 353.23K 505.11% | 893.99K 153.09% | 2.38M 166.64% | 3.99M 67.34% | 6.25M 56.63% | 9.84M 57.46% | 10.89M 10.71% | |
total other income expenses net | 3.32K - | -942 128.34% | 23 102.44% | 15 34.78% | -2.08K 13,946.67% | -21.20K 920.51% | -281.56K 1,228.34% | -184K 34.65% | -480K 160.87% | -820K 70.83% | -6.18M 653.29% | |
income before tax | -1.12M - | 32.49K 102.91% | -4.50M 13,950.13% | -26.00M 477.81% | -22.03M 15.26% | -22.35M 1.45% | -9.06M 59.47% | 31.40M 446.63% | 33.67M 7.23% | 4.59M 86.37% | -13.44M 392.83% | |
income tax expense | 1.54K - | -71.35K 4,724.30% | 103.07K 244.45% | 42.53K 58.74% | 97.23K 128.64% | 77.80K 19.99% | 496.98K 538.79% | 413K 16.90% | -47.49M 11,598.06% | -10.84M 77.18% | -4.46M 58.82% | |
net income | -1.12M - | 103.84K 109.28% | -4.58M 4,511.90% | -26.01M 467.80% | -22.13M 14.92% | -22.43M 1.35% | -9.56M 57.39% | 31.13M 425.75% | 81.22M 160.90% | 15.44M 80.99% | -8.97M 158.11% | |
weighted average shs out | 2.02B - | 96.14M 95.23% | 96.95M 0.84% | 102.16M 5.38% | 105.39M 3.15% | 115.38M 9.48% | 125.17M 8.49% | 138.57M 10.71% | 146.17M 5.48% | 151.04M 3.33% | 153.23M 1.45% | |
weighted average shs out dil | 2.02B - | 103.47M 94.87% | 98.82M 4.50% | 102.16M 3.39% | 106.39M 4.14% | 115.38M 8.45% | 125.17M 8.49% | 151.55M 21.07% | 157.73M 4.08% | 156.22M 0.96% | 153.23M 1.91% | |
eps | -0.00 - | 0.00 283.33% | -0.05 4,318.18% | -0.25 438.79% | -0.21 16.00% | -0.19 9.52% | -0.08 59.84% | 0.22 388.34% | 0.56 154.55% | 0.10 82.14% | -0.06 158.60% | |
epsdiluted | -0.00 - | 0.00 266.67% | -0.05 4,740% | -0.25 438.79% | -0.21 16.00% | -0.19 9.52% | -0.08 59.84% | 0.21 375.23% | 0.51 142.86% | 0.10 80.63% | -0.06 159.31% |
All numbers in USD (except ratios and percentages)