NASDAQ:EXPI
eXp World Holdings, Inc.
- Stock
Last Close
12.87
17/05 20:00
Market Cap
1.97B
Beta: 2.73
Volume Today
1.01M
Avg: 791.59K
PE Ratio
371.34
PFCF: 10.02
Dividend Yield
1.56%
Payout:401.19%
Jun '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -33.16K - | -167.20K 404.15% | -115.92K 30.67% | 38.43K 133.15% | 47.16K 22.72% | 134.17K 184.48% | -16.82K 112.53% | -5.00M 29,620.84% | 1.51M 130.21% | -1.10M 172.71% | -625.45K 43.02% | -6.01M 861.33% | -14.66M 143.75% | -4.75M 67.59% | -69.73K 98.53% | 3.23M 4,737.44% | -7.78M 340.61% | -17.51M 125.10% | -10.70M 38.93% | -1.89M 82.36% | -4.63M 145.31% | -5.22M 12.77% | -6.30M 20.63% | -2.20M 65.12% | -1.85M 15.87% | 782.31K 142.35% | 141K 81.98% | 8.24M 5,741.13% | 14.92M 81.13% | 7.70M 48.42% | 4.85M 37.02% | 37.04M 664.40% | 23.81M 35.71% | 15.46M 35.10% | 8.86M 42.65% | 9.36M 5.58% | 4.40M 52.97% | -7.20M 263.58% | 1.45M 120.18% | 9.42M 548.45% | 1.35M 85.68% | -21.20M 1,671.31% | -13.83M 34.75% | |
depreciation and amortization | 2.10K - | 1.03K 51.12% | 1.20K 16.65% | 4.85K 304.59% | 7.42K 53.11% | 5.32K 28.27% | 7.82K 46.98% | 5.86K 25.06% | 7.29K 24.41% | 12.63K 73.10% | 12.93K 2.40% | 12.55K 2.89% | 20.26K 61.40% | 13.27K 34.54% | 81.44K 513.92% | 112.49K 38.13% | 146.04K 29.83% | 183.32K 25.53% | 147.56K 19.51% | 240.03K 62.67% | 323.08K 34.60% | 440.28K 36.28% | 533.85K 21.25% | 642.09K 20.27% | 767.52K 19.54% | 860K 12.05% | 921K 7.09% | 1.00M 9.01% | 1.20M 19.92% | 1.31M 8.80% | 1.51M 15.04% | 1.69M 12.41% | 1.74M 2.54% | 1.96M 12.72% | 2.43M 24.06% | 2.77M 13.92% | 2.68M 3.00% | 2.58M 3.91% | 2.78M 7.75% | 2.79M 0.40% | 2.74M 1.65% | 2.40M 12.57% | ||
deferred income tax | 724.68K - | -28.27K 103.90% | -23.44K 17.09% | -75.20M - | 171.81K 100.23% | -4.38M 2,652.01% | 1.46M 133.34% | 75.20M 5,044.80% | -433.53K 100.58% | -6.12M 1,311.09% | -14.63M 139.19% | -780.97K 94.66% | 1.20M 253.83% | 4.30M 258.00% | -4.98M 215.77% | -523.04K 89.50% | 34.24K - | 21K 38.68% | 1.14M 5,309.52% | 86K 92.43% | 775K 801.16% | -20.59M - | -20.69M 0.51% | -16.81M 18.77% | -5.90M 64.89% | -991K 83.21% | -3.95M 298.89% | -5.00M 26.56% | 277K 105.54% | 3.09M 1,016.61% | 65K 97.90% | -6.10M 9,486.15% | -4.79M 21.55% | |||||||||||
stock based compensation | 166.52K - | 52.43K 68.51% | 58.52K 11.60% | 58.73K 0.36% | 63.42K 8.00% | -72.01K 213.53% | 5.06M 7,122.55% | -1.25M 124.69% | 1.05M 184.44% | 682.25K 35.29% | 6.60M 867.45% | 15.43M 133.74% | 4.81M 68.80% | 102.16K 97.88% | -2.07M 2,127.37% | 8.52M 511.48% | 11.26M 32.18% | 9.58M 14.95% | 5.17M 46.02% | 5.34M 3.29% | 3.81M 28.74% | 4.88M 28.33% | 21.86M 347.56% | 15.67M 28.31% | 14.39M 8.18% | 13.39M 6.99% | 14.98M 11.88% | 25.52M 70.40% | 29.13M 14.14% | 29.98M 2.94% | 47.42M 58.16% | 52.02M 9.71% | 52.60M 1.11% | 49.81M 5.31% | 61.17M 22.82% | 53.95M 11.82% | 44.48M 17.55% | 39.20M 11.87% | 49.73M 26.88% | 53.19M 6.96% | 47.02M 11.60% | |||
change in working capital | 49.32K - | -75.86K 253.80% | 37.16K 148.99% | 6.30K 83.04% | -41.48K 758.27% | -33.78K 18.57% | -56.67K 67.76% | 76.13K 234.33% | -50.36K 166.15% | 87.99K 274.74% | -158.73K 280.39% | -51.88K 67.31% | -606.44K 1,068.82% | 301.86K 149.78% | 111.59K 63.03% | -1.10M 1,084.62% | 1.24M 212.86% | 1.98M 59.40% | 3.35M 69.52% | -969.05K 128.92% | -1.73M 78.22% | 17.33K 101.00% | 1.36M 7,722.02% | 4.09M 201.91% | 476.78K 88.35% | -550.97K 215.56% | 3.02M 647.58% | 3.23M 7.23% | 1.60M 50.60% | -8.35M 622.72% | 42.39M 607.47% | 18.46M 56.46% | -26.08M 241.31% | -5.08M 80.50% | 55.88M 1,198.92% | -19.14M 134.25% | -35.45M 85.22% | -13.38M 62.24% | 14.09M 205.24% | 33.54M 138.07% | -36.13M 207.74% | -104K 99.71% | 41.69M 40,183.65% | |
accounts receivables | 7.84K - | 11.52K 46.82% | -38.71K 436.15% | -55.63K 43.72% | -63.29K 13.76% | 76.44K 220.78% | -69.01K 190.28% | -29.66K 57.02% | -214.80K 624.20% | 160.86K 174.89% | -185.09K 215.06% | -494.32K 167.06% | -312.61K 36.76% | -1.70M 443.86% | -320.16K 81.17% | -5.11M 1,494.98% | 892.90K 117.49% | 648.72K 27.35% | -2.18M 435.41% | -14.17M 551.21% | 2.07M 114.62% | 3.75M 81.10% | -12.26M 426.81% | -21.09M 71.98% | 14.75M 169.92% | 7.85M 46.79% | -6.43M 181.99% | -19.04M 195.94% | -41.02M 115.46% | 16.30M 139.73% | -11.91M 173.06% | -45.19M 279.51% | 4.18M 109.25% | -3.94M 194.31% | -9.85M 149.65% | -12.42M 26.17% | 35.87M 388.75% | 31.33M 12.66% | -10.81M 134.50% | -34.46M 218.82% | 21.86M 163.45% | 26.88M 22.91% | -20.14M 174.94% | |
inventory | -7.84K - | 4.56M - | 11.81M 158.68% | -4.13M 134.96% | -3.25M 21.13% | 11.90M 465.56% | 22.88M 92.25% | -15.63M 168.32% | -8.84M 43.42% | 4.89M 155.35% | 17.36M 254.67% | 36.94M 112.78% | -31.66M 185.72% | 14.81M 146.77% | 34.79M 134.92% | -6.70M 119.27% | 1.98M 129.49% | |||||||||||||||||||||||||||
accounts payables | 12.44K - | -38.57K 410.16% | 37.83K 198.09% | -33.49K 188.52% | 897 102.68% | 18.32K 1,942.59% | 22.05K 20.37% | -6.35K 128.78% | -25.31K 298.76% | 20.20K 179.80% | 23.32K 15.44% | -51.64K 321.45% | 333.76K 746.30% | -78.00K 123.37% | 150.18K 292.53% | 4.57K 96.96% | -59.72K 1,407.71% | 222.65K 472.80% | 115.57K 48.09% | 271.86K 135.23% | 504.96K 85.74% | -283.45K 156.13% | 44.89K 115.84% | 385.69K 759.22% | -427.87K 210.94% | 1.41M 429.57% | 1.34M 5.26% | -2.29M 271.18% | 967K 142.28% | 1.35M 39.40% | 1.16M 13.87% | 1.19M 2.76% | 2.24M 88.01% | -1.42M 163.49% | 74K 105.20% | -1.23M 1,756.76% | 3.10M 353.18% | 480K 84.54% | -1.31M 372.92% | -1.76M 34.27% | 2M 213.70% | -422K 121.10% | 197K 146.68% | |
other working capital | 36.89K - | -48.81K 232.31% | 38.04K 177.94% | 95.42K 150.85% | 20.91K 78.09% | -128.54K 714.83% | -9.71K 92.45% | 112.13K 1,254.83% | 189.76K 69.23% | -93.07K 149.05% | 3.05K 103.27% | 494.08K 16,109.97% | -627.59K 227.02% | 2.08M 431.43% | 281.57K 86.46% | 4.00M 1,321.70% | 406.84K 89.84% | 1.11M 171.65% | 847.41K 23.32% | 1.12M 32.60% | -177.11K 115.76% | -196.98K 11.22% | 1.68M 950.67% | 1.92M 14.67% | 1.79M 6.96% | -963.79K 153.91% | 3.22M 433.99% | 7.20M 123.64% | 4.71M 34.57% | 5.67M 20.32% | 38.32M 576.27% | 27.66M 27.83% | -25.80M 193.29% | -1.69M 93.43% | 65.65M 3,975.56% | -5.49M 108.36% | -74.42M 1,256.07% | -45.20M 39.27% | 26.20M 157.98% | 69.75M 166.19% | -60.00M 186.02% | -26.56M 55.74% | 61.63M 332.07% | |
other non cash items | -724.68K - | 28.27K 103.90% | 23.44K 17.09% | -1 100.00% | 75.12M 7,512,080,500% | -171.81K 100.23% | 4.38M 2,652.01% | -1.46M 133.34% | -75.12M 5,039.65% | 433.53K 100.58% | 6.12M 1,311.09% | 14.63M 139.19% | 780.97K 94.66% | -1.20M 253.83% | -4.30M 258.00% | 4.98M 215.77% | 6.38M 28.14% | 2.37M 62.86% | 5.28M 122.67% | 7.10M 34.53% | 6.53M 8.05% | 6.27M 3.91% | -6.17M 198.41% | 54.36K 100.88% | -14.36K 126.42% | 64K 545.59% | 43K 32.81% | 45K 4.65% | 5K 88.89% | 391K 7,720% | 4.66M 1,092.84% | 228K 95.11% | 574K 151.75% | 897K 56.27% | 956K 6.58% | 309K 67.68% | 1.64M 430.42% | -1.45M 188.35% | -537K 62.91% | 1.08M 302.05% | 10.25M 844.88% | 59.93M 484.53% | ||
net cash provided by operating activities | 16.16K - | -74.44K 560.68% | -25.30K 66.02% | 104.45K 512.92% | 69.25K 33.70% | 96.04K 38.68% | -140.17K 245.95% | 142.66K 201.77% | 216.59K 51.82% | 127.11K 41.31% | -89.29K 170.25% | 548.91K 714.73% | 178.26K 67.52% | 386.40K 116.76% | 157.29K 59.29% | 145.19K 7.69% | 2.09M 1,342.36% | 1.73M 17.38% | 4.79M 176.76% | 7.74M 61.66% | 6.33M 18.28% | 5.46M 13.76% | 6.66M 22.03% | 18.12M 172.17% | 15.00M 17.22% | 15.41M 2.74% | 17.49M 13.49% | 28.55M 63.23% | 43.17M 51.22% | 30.45M 29.46% | 78.92M 159.15% | 88.51M 12.15% | 30.99M 64.99% | 48.48M 56.44% | 111.51M 130.01% | 53.79M 51.76% | 22.03M 59.05% | 23.21M 5.38% | 56.14M 141.89% | 98.02M 74.59% | 22.35M 77.20% | 32.62M 45.94% | 60.65M 85.97% | |
investments in property plant and equipment | -39.02K - | -32.25K 17.35% | -750 97.67% | -6.17K 723.20% | -9.86K 59.67% | -4.58K 53.57% | -30.40K 564.12% | -2.85K 90.63% | -19.30K 577.73% | -64.03K 231.84% | -86.30K 34.78% | -130.88K 51.65% | -135.47K 3.51% | -213.63K 57.69% | -335.13K 56.88% | -301.01K 10.18% | -431.38K 43.31% | -513.52K 19.04% | -315.01K 38.66% | -567.81K 80.25% | -738.12K 29.99% | -827.92K 12.17% | -1.26M 51.82% | -1.53M 21.66% | -1.53M 0.21% | -1.35M 11.20% | -1.31M 3.54% | -1.60M 22.57% | -2.17M 35.58% | -2.26M 3.91% | -3.35M 48.52% | -3.55M 5.91% | -4.26M 20.11% | -4.68M 9.85% | -3.39M 27.56% | -1.15M 66.25% | -2.83M 147.07% | -1.43M 49.38% | -3.18M 122.07% | -1.51M 52.48% | -1.83M 21.38% | -1.44M 21.59% | ||
acquisitions net | 1M - | -500K 150% | -1M - | -1.36M - | -9.14M 571.07% | -1.50M 83.59% | -4M - | -9.67M - | -742K 92.33% | -350K 52.83% | -5M 1,328.57% | 330K 106.60% | -351K 206.36% | -1.17M 233.05% | ||||||||||||||||||||||||||||||
purchases of investments | -500K - | -350K 30% | -5M 1,328.57% | -175K 96.50% | -351K 100.57% | -3.81M 984.62% | ||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 1.24M - | 700K 43.64% | 11.18M 1,497% | 596K 94.67% | ||||||||||||||||||||||||||||||||||||||||
other investing activites | -7.72M - | -50K - | -25K - | -3.00M - | 3.00M 200% | -741K - | -350K 52.77% | -6.18M 1,665.43% | -596K 90.35% | 351K 158.89% | -3.92M 1,217.38% | |||||||||||||||||||||||||||||||||
net cash used for investing activites | -39.02K - | -32.25K 17.35% | -750 97.67% | -6.17K 723.20% | -9.86K 59.67% | -4.58K 53.57% | -30.40K 564.12% | -2.85K 90.63% | -19.30K 577.73% | -64.03K 231.84% | -86.30K 34.78% | -130.88K 51.65% | -135.47K 3.51% | -213.63K 57.69% | -335.13K 56.88% | -301.01K 10.18% | -431.38K 43.31% | -513.52K 19.04% | -315.01K 38.66% | -567.81K 80.25% | -7.46M 1,214.36% | -1.33M 82.21% | -1.26M 5.34% | -1.53M 21.66% | -2.58M 68.45% | -1.35M 47.40% | -1.33M 1.70% | -2.96M 122.52% | -11.31M 281.65% | -3.76M 66.79% | -3.35M 10.78% | -6.55M 95.53% | -5.26M 19.74% | -4.68M 10.95% | -3.39M 27.56% | -10.81M 218.69% | -3.57M 66.98% | -1.78M 50.08% | -8.18M 359.03% | -1.36M 83.42% | -2.19M 61.14% | -6.41M 193.55% | ||
debt repayment | -93.09K - | -46.88K - | -46.88K 0% | -13.80K - | -14.11K 2.20% | -7.87K 44.24% | -35.78K 354.84% | -1.44M - | -6.16M 327.69% | -29.61M 380.43% | -47.87M 61.66% | -52.39M 9.45% | ||||||||||||||||||||||||||||||||
common stock issued | 40.75K - | 59.45K - | 59.39M - | 1.95K - | 1.95M 99,800% | 600K - | 160K 73.33% | -17.84K - | -142.16K 696.76% | 1.44M - | -1.61M 211.66% | 307K 119.08% | 946K 208.14% | 3.51M 270.82% | 219K 93.76% | 977K 346.12% | ||||||||||||||||||||||||||||
common stock repurchased | -3.13K - | 3.13K - | -1K 131.93% | -96K - | -3.61K - | 3.61K - | -3.65M - | -4.90M 34.30% | -9.10M 85.87% | -9.41M 3.33% | -10.30M 9.54% | -1.68M 83.68% | -9.34M 455.47% | -8.04M 13.94% | -34.01M 322.94% | -54.90M 61.44% | -53.19M 3.12% | -29.91M 43.76% | -29.96M 0.15% | -49.86M 66.46% | -59.81M 19.96% | -39.84M 33.40% | -29.92M 24.91% | -48.81M 63.16% | -55.90M 14.51% | -25.93M 53.62% | -33.03M 27.41% | |||||||||||||||||
dividends paid | -174.33K - | -5.79M - | -5.86M 1.14% | -5.88M 0.44% | -6.79M 15.43% | -6.69M 1.49% | -6.60M 1.43% | -6.86M 4.06% | -7.52M 9.54% | -7.54M 0.28% | -7.58M 0.60% | |||||||||||||||||||||||||||||||||
other financing activites | 76.69K - | -12K 115.65% | -15K - | -64.90M - | 1K - | -10.30K - | 2.16K 120.95% | 17.84K - | 375.25K 2,003.21% | 264.36K 29.55% | 608.90K 130.33% | 876.64K 43.97% | 265.14K 69.76% | 215.73K 18.64% | 690.27K 219.97% | 646.16K 6.39% | 935.27K 44.74% | 1.92M 104.75% | 658K 65.64% | 2.24M 240.88% | 2.66M 18.68% | 1.37M 48.42% | 403K 70.65% | -4.82M 1,295.29% | 925K 119.20% | 72K 92.22% | 283K 293.06% | 1.44M 409.19% | 6.16M 327.76% | 29.61M 380.35% | 47.87M 61.66% | 52.39M 9.45% | -192.00K - | |||||||||||
net cash used provided by financing activities | 24.35K - | -12K 149.29% | 59.45K 595.42% | -1 100.00% | 1 200% | 59.39M 5,939,054,900% | -3.13K 100.01% | -15K 378.93% | -44.93K 199.51% | -63.00M 140,118.45% | -1K 100.00% | 1K 200% | 493.70K - | 148.35K 69.95% | -17.71K 111.94% | -7.87K 55.60% | 26.60K 438.11% | 264.36K 893.97% | 608.90K 130.33% | 876.64K 43.97% | 265.14K 69.76% | -3.43M 1,394.18% | -4.21M 22.63% | -8.46M 101.01% | -8.47M 0.17% | -8.39M 0.97% | -1.02M 87.79% | -7.10M 593.36% | -5.38M 24.24% | -32.64M 506.73% | -54.50M 66.99% | -58.01M 6.44% | -34.78M 40.04% | -35.74M 2.77% | -55.47M 55.18% | -65.17M 17.49% | -48.14M 26.13% | -36.20M 24.79% | -54.73M 51.17% | -59.91M 9.46% | -33.25M 44.50% | -39.64M 19.23% | ||
effect of forex changes on cash | -1.01K - | 949 194.24% | 26 97.26% | -1.51K 5,907.69% | -7.87K 421.19% | -6.59K 16.24% | -8.20K 24.41% | 15.09K 284.03% | 7.01K 53.56% | -1.92K 127.38% | 10.52K 647.94% | -4.11K 139.12% | 14.02K 440.80% | -18.77K 233.88% | -1.66K 91.16% | -1.25K 24.53% | -23.03K 1,739.70% | 315.61K 1,470.26% | -285.50K 190.46% | -27.95K 90.21% | 27.04K 196.76% | 68.55K 153.50% | -51.96K 175.81% | 62.49K 220.26% | -710K 1,236.16% | 657K 192.54% | -76K 111.57% | 176K 331.58% | 47K 73.30% | 24K 48.94% | -131K 645.83% | 1K 100.76% | 41K 4,000% | -1.18M 2,982.93% | 370K 131.30% | 684K 84.86% | 594K 13.16% | 26K 95.62% | -217K 934.62% | -441K 103.23% | -589K 33.56% | |||
net change in cash | 40.51K - | -125.46K 409.73% | 898 100.72% | 104.64K 11,553.12% | 63.10K 39.70% | 84.67K 34.18% | -155.75K 283.95% | 90.67K 158.22% | 160.61K 77.13% | 122.91K 23.47% | -147.31K 219.85% | 461.69K 413.41% | 57.90K 87.46% | 740.51K 1,178.88% | 106.03K 85.68% | -226.42K 313.54% | 1.78M 887.78% | 1.32M 25.76% | 4.52M 241.07% | 8.35M 84.90% | 6.35M 23.96% | -1.77M 127.88% | 1.93M 208.75% | 12.72M 560.89% | 4.96M 61.01% | 4.43M 10.80% | 7.03M 58.96% | 26.85M 281.69% | 33.03M 23.03% | 13.94M 57.80% | 42.57M 205.45% | 30.68M 27.94% | -33.70M 209.87% | 8.44M 125.04% | 71.12M 742.67% | -6.25M 108.79% | -53.58M 757.34% | -27.81M 48.09% | 18.75M 167.42% | 35.14M 87.40% | -39.13M 211.36% | -3.26M 91.68% | 13.02M 499.75% | |
cash at beginning of period | 49 - | 225.51K 460,130.61% | 100.06K 55.63% | 100.95K 0.90% | 205.60K 103.66% | 268.70K 30.69% | 353.37K 31.51% | 197.62K 44.08% | 288.29K 45.88% | 448.90K 55.71% | 571.81K 27.38% | 424.50K 25.76% | 886.19K 108.76% | 944.10K 6.53% | 1.68M 78.44% | 1.79M 6.29% | 1.56M 12.64% | 3.35M 114.03% | 5.60M 67.13% | 10.11M 80.72% | 18.46M 82.58% | 24.81M 34.39% | 23.04M 7.13% | 24.97M 8.36% | 37.69M 50.96% | 42.65M 13.16% | 47.07M 10.37% | 54.11M 14.94% | 80.96M 49.62% | 113.99M 40.80% | 127.92M 12.23% | 170.50M 33.28% | 201.18M 17.99% | 167.47M 16.75% | 175.91M 5.04% | 247.03M 40.43% | 240.78M 2.53% | 187.20M 22.25% | 159.38M 14.86% | 178.13M 11.76% | 213.27M 19.73% | 174.14M 18.35% | 170.88M 1.87% | |
cash at end of period | 40.55K - | 100.06K 146.72% | 100.95K 0.90% | 205.60K 103.66% | 268.70K 30.69% | 353.37K 31.51% | 197.62K 44.08% | 288.29K 45.88% | 448.90K 55.71% | 571.81K 27.38% | 424.50K 25.76% | 886.19K 108.76% | 944.10K 6.53% | 1.68M 78.44% | 1.79M 6.29% | 1.56M 12.64% | 3.35M 114.03% | 4.67M 39.55% | 10.11M 116.43% | 18.46M 82.58% | 24.81M 34.39% | 23.04M 7.13% | 24.97M 8.36% | 37.69M 50.96% | 42.65M 13.16% | 47.07M 10.38% | 54.11M 14.94% | 80.96M 49.62% | 113.99M 40.80% | 127.92M 12.23% | 170.50M 33.28% | 201.18M 17.99% | 167.47M 16.75% | 175.91M 5.04% | 247.03M 40.43% | 240.78M 2.53% | 187.20M 22.25% | 159.38M 14.86% | 178.13M 11.76% | 213.27M 19.73% | 174.14M 18.35% | 170.88M 1.87% | 183.90M 7.62% | |
operating cash flow | 16.16K - | -74.44K 560.68% | -25.30K 66.02% | 104.45K 512.92% | 69.25K 33.70% | 96.04K 38.68% | -140.17K 245.95% | 142.66K 201.77% | 216.59K 51.82% | 127.11K 41.31% | -89.29K 170.25% | 548.91K 714.73% | 178.26K 67.52% | 386.40K 116.76% | 157.29K 59.29% | 145.19K 7.69% | 2.09M 1,342.36% | 1.73M 17.38% | 4.79M 176.76% | 7.74M 61.66% | 6.33M 18.28% | 5.46M 13.76% | 6.66M 22.03% | 18.12M 172.17% | 15.00M 17.22% | 15.41M 2.74% | 17.49M 13.49% | 28.55M 63.23% | 43.17M 51.22% | 30.45M 29.46% | 78.92M 159.15% | 88.51M 12.15% | 30.99M 64.99% | 48.48M 56.44% | 111.51M 130.01% | 53.79M 51.76% | 22.03M 59.05% | 23.21M 5.38% | 56.14M 141.89% | 98.02M 74.59% | 22.35M 77.20% | 32.62M 45.94% | 60.65M 85.97% | |
capital expenditure | -39.02K - | -32.25K 17.35% | -750 97.67% | -6.17K 723.20% | -9.86K 59.67% | -4.58K 53.57% | -30.40K 564.12% | -2.85K 90.63% | -19.30K 577.73% | -64.03K 231.84% | -86.30K 34.78% | -130.88K 51.65% | -135.47K 3.51% | -213.63K 57.69% | -335.13K 56.88% | -301.01K 10.18% | -431.38K 43.31% | -513.52K 19.04% | -315.01K 38.66% | -567.81K 80.25% | -738.12K 29.99% | -827.92K 12.17% | -1.26M 51.82% | -1.53M 21.66% | -1.53M 0.21% | -1.35M 11.20% | -1.31M 3.54% | -1.60M 22.57% | -2.17M 35.58% | -2.26M 3.91% | -3.35M 48.52% | -3.55M 5.91% | -4.26M 20.11% | -4.68M 9.85% | -3.39M 27.56% | -1.15M 66.25% | -2.83M 147.07% | -1.43M 49.38% | -3.18M 122.07% | -1.51M 52.48% | -1.83M 21.38% | -1.44M 21.59% | ||
free cash flow | 16.16K - | -113.46K 802.17% | -57.55K 49.28% | 103.70K 280.20% | 63.08K 39.17% | 86.18K 36.63% | -144.75K 267.96% | 112.26K 177.56% | 213.74K 90.39% | 107.82K 49.56% | -153.32K 242.20% | 462.61K 401.73% | 47.39K 89.76% | 250.93K 429.52% | -56.34K 122.45% | -189.94K 237.14% | 1.79M 1,044.10% | 1.30M 27.57% | 4.27M 229.15% | 7.43M 73.71% | 5.76M 22.46% | 4.72M 18.07% | 5.83M 23.57% | 16.86M 189.26% | 13.47M 20.11% | 13.88M 3.07% | 16.13M 16.20% | 27.24M 68.84% | 41.57M 52.60% | 28.28M 31.96% | 76.66M 171.07% | 85.15M 11.08% | 27.44M 67.78% | 44.22M 61.15% | 106.82M 141.60% | 50.40M 52.82% | 20.88M 58.57% | 20.38M 2.39% | 54.71M 168.43% | 94.84M 73.35% | 20.84M 78.03% | 30.78M 47.72% | 59.22M 92.38% |
All numbers in USD (except ratios and percentages)