FMIJ
NASDAQ:FMIJX
FMI International Fund
- Stock
Last Close
35.84
02/05 00:04
Market Cap
4.75B
Beta: -
PE Ratio
10.93
PFCF: 42.47
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 41.31M - | 65.43M 58.40% | 57.22M 12.54% | 33.21M 41.97% | 47.69M 43.63% | 57.50M 20.56% | 62.22M 8.20% | 23.23M 62.66% | 34.64M 49.09% | 42.37M 22.32% | 50.58M 19.39% | 9.90M 80.43% | 25.30M 155.56% | 46.90M 85.38% | 43.80M 6.61% | 26.40M 39.73% | 32M 21.21% | 49.80M 55.63% | 46.70M 6.22% | 14.90M 68.09% | 27.90M 87.25% | 30.80M 10.39% | -49.20M 259.74% | 10.70M 121.75% | 12M 12.15% | 33.90M 182.50% | 75M 121.24% | 13.20M 82.40% | 27.60M 109.09% | 36.60M 32.61% | 40.20M 9.84% | -30.20M 175.12% | 27.90M 192.38% | 50.70M 81.72% | 54.20M 6.90% | 7.20M 86.72% | 42.10M 484.72% | 48.70M 15.68% | |
depreciation and amortization | 36.07M - | 36.60M 1.46% | 37.03M 1.17% | 39.17M 5.78% | 39.11M 0.15% | 39.05M 0.16% | 39.03M 0.04% | 38.89M 0.38% | 39.30M 1.08% | 39.34M 0.08% | 38.88M 1.15% | 38.50M 0.99% | 37.70M 2.08% | 37.50M 0.53% | 37.70M 0.53% | 37M 1.86% | 36.10M 2.43% | 36.40M 0.83% | 38.10M 4.67% | 38.10M 0% | 39.30M 3.15% | 43.50M 10.69% | 41.40M 4.83% | 37.40M 9.66% | 37.20M 0.53% | 37.40M 0.54% | 38.20M 2.14% | 39.30M 2.88% | 41.60M 5.85% | 42.20M 1.44% | 41.30M 2.13% | 41.90M 1.45% | 41.80M 0.24% | 42.50M 1.67% | 42.30M 0.47% | 41.90M 0.95% | 41.30M 1.43% | 42.60M 3.15% | |
deferred income tax | 55.83M - | -62.71M 212.32% | 1.07M 101.70% | -10.98M 1,128.77% | 46.21M 520.94% | -51.79M 212.09% | 6.73M 112.99% | -11.53M 271.44% | 43.74M 479.33% | -53.80M 223.00% | 5.09M 109.47% | -9.30M 282.57% | 41.80M 549.46% | -45M 207.66% | 2.80M 106.22% | -12.30M 539.29% | 37.50M 404.88% | -42.20M 212.53% | 3.20M 107.58% | -14.20M 543.75% | 53.80M 478.87% | -59.90M 211.34% | 5.40M 109.02% | -5.90M 209.26% | 22.10M 474.58% | -25.40M 214.93% | 5.90M 123.23% | -16.40M 377.97% | 34.30M 309.15% | -36.60M 206.71% | 3.80M 110.38% | -9.70M 355.26% | -13.90M - | -17.20M 23.74% | |||||
stock based compensation | 3.20M - | 4.59M 43.41% | 3.41M 25.72% | 4.19M 22.74% | 3.33M 20.43% | 4.57M 37.20% | 3.06M 33.00% | 4.03M 31.66% | 4.12M 2.08% | 5.08M 23.48% | 1.33M 73.82% | 3.50M 162.96% | 2.80M 20% | 4.70M 67.86% | 3.20M 31.91% | 3.60M 12.50% | 3.60M 0% | 5.80M 61.11% | 3.40M 41.38% | 7.10M 108.82% | 2.60M 63.38% | -700K 126.92% | 5.80M 928.57% | 3.90M 32.76% | 3M 23.08% | 4.40M 46.67% | 5.10M 15.91% | 4.30M 15.69% | 5.60M 30.23% | 5.30M 5.36% | 3.40M 35.85% | 4.70M 38.24% | 4.10M - | 5.70M 39.02% | 4.40M 22.81% | 6.40M 45.45% | |||
change in working capital | -59.03M - | 58.12M 198.44% | -4.48M 107.71% | 6.79M 251.52% | -49.54M 829.82% | 47.22M 195.32% | -9.79M 120.73% | 7.50M 176.58% | -47.86M 738.36% | 48.72M 201.79% | -6.42M 113.19% | 5.80M 190.27% | -44.60M 868.97% | 40.30M 190.36% | -6M 114.89% | 8.70M 245.00% | -41.10M 572.41% | 36.40M 188.56% | -6.60M 118.13% | 7.10M 207.58% | -56.40M 894.37% | 60.60M 207.45% | -11.20M 118.48% | 2M 117.86% | -25.10M 1,355% | 21M 183.67% | -11M 152.38% | 12.10M 210% | -39.90M 429.75% | 31.30M 178.45% | -7.20M 123.00% | 5M 169.44% | -35.80M 816% | 20.60M 157.54% | 9.80M 52.43% | 11.50M 17.35% | -25.20M 319.13% | 44.50M 276.59% | |
accounts receivables | -57.99M - | 57.12M 198.49% | -5.52M 109.66% | 6.90M 225.12% | -48.45M 801.84% | 46.26M 195.48% | -8.39M 118.15% | 8.26M 198.40% | -46.78M 666.26% | 49.60M 206.02% | -7.59M 115.31% | 6.40M 184.31% | -43.60M 781.25% | 39.90M 191.51% | -6M 115.04% | 7.90M 231.67% | -40.20M 608.86% | 36.40M 190.55% | -7.10M 119.51% | 7M 198.59% | -55.70M 895.71% | 61.50M 210.41% | -8.70M 114.15% | 600K 106.90% | -23.70M 4,050% | 21.80M 191.98% | -8.60M 139.45% | 12.70M 247.67% | -37.30M 393.70% | 32.60M 187.40% | -4.60M 114.11% | 6.10M 232.61% | -34.50M 665.57% | 18.40M 153.33% | 10.70M 41.85% | 9.70M 9.35% | -29.90M 408.25% | 31.80M 206.35% | |
inventory | -1.05M - | 1.00M 195.70% | 1.04M 3.70% | -116K 111.18% | -1.08M 835.34% | 956K 188.11% | -1.40M 245.92% | -764K 45.23% | -1.08M 41.23% | -881K 18.35% | 1.17M 232.35% | -600K 151.46% | -1M 66.67% | 400K 140% | 800K - | -900K 212.50% | 500K - | 100K 80% | -700K 800% | -900K 28.57% | -2.50M 177.78% | 1.40M 156% | -1.40M 200% | -800K 42.86% | -2.40M 200% | -600K 75% | -2.60M 333.33% | -1.30M 50% | -2.60M 100% | -1.10M 57.69% | -1.30M 18.18% | 2.20M 269.23% | -900K 140.91% | 1.80M 300% | -2M 211.11% | 1.30M 165% | |||
accounts payables | |||||||||||||||||||||||||||||||||||||||
other working capital | 6.70M - | 11.40M 70.15% | |||||||||||||||||||||||||||||||||||||
other non cash items | 14.19M - | 10.42M 26.59% | -548K 105.26% | -26.49M 4,734.31% | 23.55M 188.88% | 46.79M 98.73% | -6.13M 113.10% | 5.64M 191.98% | 1.12M 80.07% | 21.14M 1,780.34% | -20.02M 194.73% | 1.80M 108.99% | 6.50M 261.11% | 33.60M 416.92% | -34.70M 203.27% | -13.80M 60.23% | -61.50M 345.65% | 8.20M 113.33% | -22.70M 376.83% | 33.60M 248.02% | -11.50M 134.23% | 21.20M 284.35% | 15M 29.25% | 34.70M 131.33% | -2M 105.76% | 67.30M 3,465% | -12.10M 117.98% | -12.30M 1.65% | -2M 83.74% | 25.40M 1,370% | -40.90M 261.02% | 12.90M 131.54% | 9.50M 26.36% | 19M 100% | -41M 315.79% | 10M 124.39% | 28.60M 186% | -12.10M 142.31% | |
net cash provided by operating activities | 91.57M - | 112.44M 22.80% | 93.70M 16.66% | 45.89M 51.03% | 110.35M 140.49% | 143.34M 29.89% | 95.12M 33.64% | 67.76M 28.77% | 75.07M 10.79% | 102.84M 37.00% | 69.45M 32.47% | 50.20M 27.71% | 69.50M 38.45% | 118M 69.78% | 46.80M 60.34% | 49.60M 5.98% | 6.60M 86.69% | 94.40M 1,330.30% | 62.10M 34.22% | 86.60M 39.45% | 55.70M 35.68% | 95.50M 71.45% | 7.20M 92.46% | 82.80M 1,050% | 47.20M 43.00% | 138.60M 193.64% | 101.10M 27.06% | 40.20M 60.24% | 67.20M 67.16% | 104.20M 55.06% | 40.60M 61.04% | 24.60M 39.41% | 43.40M 76.42% | 132.80M 205.99% | 55.50M 58.21% | 59.10M 6.49% | 91.20M 54.31% | 130.10M 42.65% | |
investments in property plant and equipment | -39.30M - | -27.63M 29.70% | -33.15M 20.01% | -23.73M 28.42% | -28.47M 19.96% | -23.89M 16.08% | -36.70M 53.61% | -27.11M 26.12% | -32.94M 21.52% | -19.68M 40.28% | -22.84M 16.10% | -22.40M 1.94% | -26.20M 16.96% | -20.90M 20.23% | -31.80M 52.15% | -31.20M 1.89% | -47.50M 52.24% | -49.30M 3.79% | -39.60M 19.68% | -20.50M 48.23% | -30.90M 50.73% | -30.60M 0.97% | -22.50M 26.47% | -13.60M 39.56% | -23.50M 72.79% | -25.30M 7.66% | -31.60M 24.90% | -37.30M 18.04% | -36.80M 1.34% | -34.90M 5.16% | -41.30M 18.34% | -46.70M 13.08% | -48.60M 4.07% | -41.30M 15.02% | -48.30M 16.95% | -46.90M 2.90% | -42.60M 9.17% | -51.40M 20.66% | |
acquisitions net | |||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||
other investing activites | 734K - | -102.82M - | 1.50M - | 3.02M - | 55K 98.18% | 80K 45.45% | 100K 25% | 1.70M 1,600% | 15.90M 835.29% | 5.80M 63.52% | 449.70M 7,653.45% | 12.20M 97.29% | 10.40M 14.75% | 16.60M 59.62% | -95.30M 674.10% | 800K 100.84% | 3.10M 287.50% | 1.90M 38.71% | 600K 68.42% | 2M 233.33% | 500K 75% | -27M - | -57M 111.11% | -400K 99.30% | 500K 225% | 1.10M 120% | 1M 9.09% | 1.20M 20% | 7.40M 516.67% | 1.30M 82.43% | 1.40M 7.69% | 200K 85.71% | |||||||
net cash used for investing activites | -38.56M - | -27.63M 28.36% | -33.15M 20.01% | -126.55M 281.71% | -28.47M 77.50% | -22.39M 21.35% | -36.70M 63.90% | -27.11M 26.12% | -29.92M 10.37% | -19.62M 34.43% | -22.76M 16.02% | -22.30M 2.03% | -24.50M 9.87% | -5M 79.59% | -26M 420% | 418.50M 1,709.62% | -35.30M 108.43% | -38.90M 10.20% | -23M 40.87% | -115.80M 403.48% | -30.10M 74.01% | -27.50M 8.64% | -20.60M 25.09% | -13M 36.89% | -21.50M 65.38% | -24.80M 15.35% | -31.60M 27.42% | -64.30M 103.48% | -93.80M 45.88% | -35.30M 62.37% | -40.80M 15.58% | -45.60M 11.76% | -47.60M 4.39% | -40.10M 15.76% | -40.90M 2.00% | -45.60M 11.49% | -41.20M 9.65% | -51.20M 24.27% | |
debt repayment | -6.67M - | -352.42M 5,184.45% | -419K 99.88% | -849K 102.63% | -20.85M 2,355.71% | -30.85M 47.96% | -60.85M 97.27% | -83.89M 37.85% | -55.97M 33.28% | -190.99M 241.22% | -60.95M 68.08% | -79.50M 30.43% | -201.60M 153.58% | -210.70M 4.51% | -356.50M 69.20% | -550.80M 54.50% | -165.90M 69.88% | -192M 15.73% | -250.80M 30.63% | -229.40M 8.53% | -191.60M 16.48% | -221.40M 15.55% | -234.20M 5.78% | -79.60M 66.01% | -25.20M 68.34% | -119.50M 374.21% | -140.70M 17.74% | -210.50M 49.61% | -156.20M 25.80% | -153.40M 1.79% | -124.10M 19.10% | -105.80M 14.75% | -117.80M - | -41.80M 64.52% | -93.80M 124.40% | ||||
common stock issued | 66.14M - | 456.65M 590.41% | 89.66M 80.37% | 51.91M 42.10% | 109.88M 111.67% | 156.92M 42.81% | 79.60M 49.27% | 433.85M 445.02% | 56.00M 87.09% | 191.76M 242.41% | 81.06M 57.73% | 121.20M 49.52% | 231.70M 91.17% | 300.90M 29.87% | 497.70M 65.40% | 656.30M 31.87% | 228M 65.26% | 192.10M 15.75% | 240.70M - | 242.40M - | 234.30M 3.34% | 83.50M 64.36% | 119.70M - | 250.10M - | 191.30M 23.51% | 179.50M 6.17% | 107.80M - | ||||||||||||
common stock repurchased | -59.47M - | -104.23M 75.26% | -89.24M 14.39% | -51.06M 42.78% | -89.03M 74.36% | -126.07M 41.60% | -18.75M 85.13% | -349.96M 1,766.67% | -31K 99.99% | -774K 2,396.77% | -20.11M 2,498.06% | -41.70M 107.37% | -30.10M 27.82% | -90.20M 199.67% | -141.20M 56.54% | -105.50M 25.28% | -62.10M 41.14% | -100K 99.84% | -11.30M - | -21M - | -100K 99.52% | -3.90M 3,800% | -200K - | -100K 50% | -39.60M 39,500% | -35.10M 11.36% | -26.10M 25.64% | -100K 99.62% | -2M 1,900% | -100K 95% | -100K 0% | -2.80M 2,700% | -24.70M 782.14% | -400K 98.38% | -500K 25% | ||||
dividends paid | -18.21M - | -17.84M 2.04% | -17.58M 1.43% | -18.08M 2.80% | -19.29M 6.70% | -18.83M 2.37% | -17.87M 5.07% | -18.30M 2.37% | -18.65M 1.90% | -17.14M 8.06% | -16.68M 2.68% | -17M 1.89% | -18.40M 8.24% | -17.70M 3.80% | -16.90M 4.52% | -16.20M 4.14% | -15.40M 4.94% | -14.40M 6.49% | -14.30M 0.69% | -14.80M 3.50% | -14.20M 4.05% | -14.30M 0.70% | -14.10M 1.40% | -1.30M 90.78% | -200K - | -800K - | -200K 75% | -100K 50% | -200K - | -200K - | -200K 0% | -200K - | |||||||
other financing activites | -20.07M - | -81.84M 307.70% | -51.39M 37.21% | 109.65M 313.37% | -57.34M 152.29% | -104.42M 82.12% | -78.09M 25.22% | -19.64M 74.85% | -26.59M 35.41% | -91.09M 242.51% | -29.98M 67.09% | -11M 63.31% | -20.90M 90% | -96.60M 362.20% | -6.30M 93.48% | -451.80M 7,071.43% | 49.30M 110.91% | -45.10M 191.48% | 227.20M 603.77% | 59.60M 73.77% | 163.20M 173.83% | 101.50M 37.81% | -95.80M 194.38% | -53.60M 44.05% | 4.80M 108.96% | -114.10M 2,477.08% | 31.60M 127.70% | 32.20M 1.90% | 11.20M 65.22% | -71.50M 738.39% | 125M 274.83% | 27.20M 78.24% | -500K 101.84% | -93.30M 18,560% | -10.30M 88.96% | 128.30M 1,345.63% | 500K 99.61% | 8.40M 1,580% | |
net cash used provided by financing activities | -38.28M - | -99.68M 160.37% | -68.97M 30.81% | 91.57M 232.77% | -76.62M 183.68% | -123.25M 60.86% | -95.96M 22.14% | -37.94M 60.46% | -45.24M 19.25% | -108.23M 139.24% | -46.66M 56.89% | -28M 39.99% | -39.30M 40.36% | -114.30M 190.84% | -23.20M 79.70% | -468M 1,917.24% | 33.90M 107.24% | -59.50M 275.52% | -37.90M 36.30% | 44.80M 218.21% | -42.60M 195.09% | 87.20M 304.69% | -109.90M 226.03% | -54.90M 50.05% | -20.40M 62.84% | -114.30M 460.29% | -109.20M 4.46% | 31.40M 128.75% | 11M 64.97% | -71.60M 750.91% | 800K 101.12% | 27M 3,275% | -600K 102.22% | -93.60M 15,500% | -13.30M 85.79% | -14.20M 6.77% | -41.70M 193.66% | -86.10M 106.47% | |
effect of forex changes on cash | 36K - | -100K - | -1 - | 1 200% | |||||||||||||||||||||||||||||||||||
net change in cash | 14.72M - | -14.87M 201.01% | -8.42M 43.35% | 10.91M 229.49% | 5.26M 51.76% | -2.30M 143.77% | -37.54M 1,530.00% | 2.71M 107.22% | -97K 103.58% | -25.02M 25,688.66% | 21K 100.08% | -64K 404.76% | 5.70M 9,006.25% | -1.30M 122.81% | -2.50M 92.31% | 100K 104% | 5.20M 5,100% | -4M 176.92% | 1.20M 130% | 15.60M 1,200% | -17M 208.97% | 155.20M 1,012.94% | -123.30M 179.45% | 14.90M 112.08% | 5.30M 64.43% | -500.00K 109.43% | -39.70M 7,840.02% | 7.30M 118.39% | -15.60M 313.70% | -2.70M 82.69% | 600K 122.22% | 6M 900% | -4.80M 180% | -900K 81.25% | 1.30M 244.44% | -700K 153.85% | 8.30M 1,285.71% | -7.20M 186.75% | |
cash at beginning of period | 63.69M - | 78.41M 23.11% | 63.54M 18.96% | 55.12M 13.25% | 66.03M 19.79% | 71.29M 7.97% | 68.98M 3.23% | 31.45M 54.42% | 34.16M 8.61% | 34.06M 0.28% | 9.04M 73.45% | 9.06M 0.23% | 9M 0.71% | 14.70M 63.33% | 13.40M 8.84% | 10.90M 18.66% | 11M 0.92% | 16.20M 47.27% | 12.20M 24.69% | 13.40M 9.84% | 29M 116.42% | 12M 58.62% | 167.20M 1,293.33% | 43.90M 73.74% | 58.80M 33.94% | 64.10M 9.01% | 63.60M 0.78% | 23.90M 62.42% | 31.20M 30.54% | 15.60M 50% | 12.90M 17.31% | 13.50M 4.65% | 19.50M 44.44% | 14.70M 24.62% | 13.80M 6.12% | 15.10M 9.42% | 14.40M 4.64% | 22.70M 57.64% | |
cash at end of period | 78.41M - | 63.54M 18.96% | 55.12M 13.25% | 66.03M 19.79% | 71.29M 7.97% | 68.98M 3.23% | 31.45M 54.42% | 34.16M 8.61% | 34.06M 0.28% | 9.04M 73.45% | 9.06M 0.23% | 9M 0.71% | 14.70M 63.33% | 13.40M 8.84% | 10.90M 18.66% | 11M 0.92% | 16.20M 47.27% | 12.20M 24.69% | 13.40M 9.84% | 29M 116.42% | 12M 58.62% | 167.20M 1,293.33% | 43.90M 73.74% | 58.80M 33.94% | 64.10M 9.01% | 63.60M 0.78% | 23.90M 62.42% | 31.20M 30.54% | 15.60M 50% | 12.90M 17.31% | 13.50M 4.65% | 19.50M 44.44% | 14.70M 24.62% | 13.80M 6.12% | 15.10M 9.42% | 14.40M 4.64% | 22.70M 57.64% | 15.50M 31.72% | |
operating cash flow | 91.57M - | 112.44M 22.80% | 93.70M 16.66% | 45.89M 51.03% | 110.35M 140.49% | 143.34M 29.89% | 95.12M 33.64% | 67.76M 28.77% | 75.07M 10.79% | 102.84M 37.00% | 69.45M 32.47% | 50.20M 27.71% | 69.50M 38.45% | 118M 69.78% | 46.80M 60.34% | 49.60M 5.98% | 6.60M 86.69% | 94.40M 1,330.30% | 62.10M 34.22% | 86.60M 39.45% | 55.70M 35.68% | 95.50M 71.45% | 7.20M 92.46% | 82.80M 1,050% | 47.20M 43.00% | 138.60M 193.64% | 101.10M 27.06% | 40.20M 60.24% | 67.20M 67.16% | 104.20M 55.06% | 40.60M 61.04% | 24.60M 39.41% | 43.40M 76.42% | 132.80M 205.99% | 55.50M 58.21% | 59.10M 6.49% | 91.20M 54.31% | 130.10M 42.65% | |
capital expenditure | -39.30M - | -27.63M 29.70% | -33.15M 20.01% | -23.73M 28.42% | -28.47M 19.96% | -23.89M 16.08% | -36.70M 53.61% | -27.11M 26.12% | -32.94M 21.52% | -19.68M 40.28% | -22.84M 16.10% | -22.40M 1.94% | -26.20M 16.96% | -20.90M 20.23% | -31.80M 52.15% | -31.20M 1.89% | -47.50M 52.24% | -49.30M 3.79% | -39.60M 19.68% | -20.50M 48.23% | -30.90M 50.73% | -30.60M 0.97% | -22.50M 26.47% | -13.60M 39.56% | -23.50M 72.79% | -25.30M 7.66% | -31.60M 24.90% | -37.30M 18.04% | -36.80M 1.34% | -34.90M 5.16% | -41.30M 18.34% | -46.70M 13.08% | -48.60M 4.07% | -41.30M 15.02% | -48.30M 16.95% | -46.90M 2.90% | -42.60M 9.17% | -51.40M 20.66% | |
free cash flow | 52.27M - | 84.81M 62.27% | 60.55M 28.61% | 22.16M 63.41% | 81.89M 269.60% | 119.45M 45.88% | 58.42M 51.09% | 40.65M 30.42% | 42.12M 3.63% | 83.16M 97.44% | 46.60M 43.96% | 27.80M 40.35% | 43.30M 55.76% | 97.10M 124.25% | 15M 84.55% | 18.40M 22.67% | -40.90M 322.28% | 45.10M 210.27% | 22.50M 50.11% | 66.10M 193.78% | 24.80M 62.48% | 64.90M 161.69% | -15.30M 123.57% | 69.20M 552.29% | 23.70M 65.75% | 113.30M 378.06% | 69.50M 38.66% | 2.90M 95.83% | 30.40M 948.28% | 69.30M 127.96% | -700K 101.01% | -22.10M 3,057.14% | -5.20M 76.47% | 91.50M 1,859.62% | 7.20M 92.13% | 12.20M 69.44% | 48.60M 298.36% | 78.70M 61.93% |
All numbers in USD (except ratios and percentages)