FMIJ
NASDAQ:FMIJX
FMI International Fund
- Stock
Last Close
35.84
02/05 00:04
Market Cap
4.75B
Beta: -
PE Ratio
10.93
PFCF: 42.47
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 742.90M - | 784.22M 5.56% | 764.15M 2.56% | 762.56M 0.21% | 788.61M 3.42% | 824.64M 4.57% | 881.68M 6.92% | 758.49M 13.97% | 771.04M 1.65% | 810.64M 5.14% | 810.66M 0.00% | 739.40M 8.79% | 766.40M 3.65% | 812.50M 6.02% | 817.10M 0.57% | 753.80M 7.75% | 790.70M 4.90% | 839.30M 6.15% | 834.10M 0.62% | 786M 5.77% | 869.30M 10.60% | 860M 1.07% | 563.20M 34.51% | 740.10M 31.41% | 760.70M 2.78% | 828.40M 8.90% | 1.01B 21.75% | 876.40M 13.11% | 925.80M 5.64% | 980.40M 5.90% | 1.02B 4.19% | 955.50M 6.46% | 1.02B 6.65% | 1.08B 6.30% | 1.08B 0.71% | 1.01B 5.86% | |
cost of revenue | 600.39M - | 617.68M 2.88% | 601.93M 2.55% | 632.35M 5.05% | 642.05M 1.53% | 665.28M 3.62% | 699.18M 5.10% | 639.51M 8.53% | 635.36M 0.65% | 655.91M 3.23% | 651.99M 0.60% | 626.80M 3.86% | 631.90M 0.81% | 663.30M 4.97% | 666.80M 0.53% | 647.20M 2.94% | 667.40M 3.12% | 695.40M 4.20% | 685M 1.50% | 679.60M 0.79% | 739.60M 8.83% | 732.80M 0.92% | 517.90M 29.33% | 644M 24.35% | 666M 3.42% | 700.80M 5.23% | 823.70M 17.54% | 770.50M 6.46% | 804.90M 4.46% | 843.50M 4.80% | 886M 5.04% | 888.90M 0.33% | 892.40M 0.39% | 929.60M 4.17% | 922.20M 0.80% | 897.70M 2.66% | |
gross profit | 142.50M - | 166.54M 16.87% | 162.21M 2.60% | 130.21M 19.73% | 146.56M 12.56% | 159.36M 8.74% | 182.50M 14.52% | 118.98M 34.81% | 135.68M 14.04% | 154.73M 14.04% | 158.67M 2.54% | 112.60M 29.03% | 134.50M 19.45% | 149.20M 10.93% | 150.30M 0.74% | 106.60M 29.08% | 123.30M 15.67% | 143.90M 16.71% | 149.10M 3.61% | 106.40M 28.64% | 129.70M 21.90% | 127.20M 1.93% | 45.30M 64.39% | 96.10M 112.14% | 94.70M 1.46% | 127.60M 34.74% | 184.90M 44.91% | 105.90M 42.73% | 120.90M 14.16% | 136.90M 13.23% | 135.50M 1.02% | 66.60M 50.85% | 126.60M 90.09% | 153.60M 21.33% | 153.30M 0.20% | 114.80M 25.11% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 32.66M - | 35.19M 7.76% | 32.98M 6.29% | 33.11M 0.40% | 31.91M 3.63% | 30.17M 5.45% | 32.40M 7.40% | 32.54M 0.41% | 33.55M 3.10% | 35.93M 7.11% | 30.80M 14.27% | 32.30M 4.85% | 33.10M 2.48% | 36.70M 10.88% | 33.90M 7.63% | 33.80M 0.29% | 35.40M 4.73% | 40.80M 15.25% | 39.10M 4.17% | 38M 2.81% | 34.60M 8.95% | 23.30M 32.66% | 40.40M 73.39% | 30.50M 24.50% | 30M 1.64% | 33.70M 12.33% | 40.60M 20.47% | 36.50M 10.10% | 33.10M 9.32% | 39.20M 18.43% | 35.30M 9.95% | 39.50M 11.90% | 35.60M 9.87% | 40.60M 14.04% | 38.80M 4.43% | 42.40M 9.28% | |
selling general and administrative expenses | 32.66M - | 35.19M 7.76% | 32.98M 6.29% | 33.11M 0.40% | 31.91M 3.63% | 30.17M 5.45% | 32.40M 7.40% | 32.54M 0.41% | 33.55M 3.10% | 35.93M 7.11% | 30.80M 14.27% | 32.30M 4.85% | 33.10M 2.48% | 36.70M 10.88% | 33.90M 7.63% | 33.80M 0.29% | 35.40M 4.73% | 40.80M 15.25% | 39.10M 4.17% | 38M 2.81% | 34.60M 8.95% | 23.30M 32.66% | 40.40M 73.39% | 30.50M 24.50% | 30M 1.64% | 33.70M 12.33% | 40.60M 20.47% | 36.50M 10.10% | 33.10M 9.32% | 39.20M 18.43% | 35.30M 9.95% | 39.50M 11.90% | 35.60M 9.87% | 40.60M 14.04% | 38.80M 4.43% | 42.40M 9.28% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||
cost and expenses | 676.80M - | 680.54M 0.55% | 675.45M 0.75% | 706.04M 4.53% | 712.43M 0.91% | 738.09M 3.60% | 781.97M 5.95% | 716.72M 8.34% | 709.13M 1.06% | 737.37M 3.98% | 729.56M 1.06% | 710.30M 2.64% | 711M 0.10% | 739.00M 3.94% | 745.90M 0.93% | 706.10M 5.34% | 740.30M 4.84% | 768.50M 3.81% | 769.60M 0.14% | 754.30M 1.99% | 825.30M 9.41% | 818.50M 0.82% | 615.90M 24.75% | 715.30M 16.14% | 738.10M 3.19% | 775.90M 5.12% | 907.10M 16.91% | 850.50M 6.24% | 885.50M 4.12% | 930.60M 5.09% | 976.20M 4.90% | 974.90M 0.13% | 978M 0.32% | 1.02B 4.13% | 1.02B 0.22% | 988.30M 2.75% | |
operating expenses | 76.41M - | 62.86M 17.73% | 73.51M 16.94% | 73.69M 0.24% | 70.38M 4.49% | 72.81M 3.45% | 82.79M 13.71% | 77.20M 6.75% | 73.77M 4.44% | 81.46M 10.42% | 77.57M 4.78% | 83.50M 7.65% | 79.10M 5.27% | 75.70M 4.30% | 79.10M 4.49% | 58.90M 25.54% | 72.90M 23.77% | 73.10M 0.27% | 84.60M 15.73% | 74.70M 11.70% | 85.70M 14.73% | 85.70M 0.00% | 98M 14.35% | 71.30M 27.24% | 72.10M 1.12% | 75.10M 4.16% | 83.40M 11.05% | 80M 4.08% | 80.60M 0.75% | 87.10M 8.06% | 90.20M 3.56% | 86M 4.66% | 85.60M 0.47% | 88.80M 3.74% | 94M 5.86% | 90.60M 3.62% | |
interest expense | |||||||||||||||||||||||||||||||||||||
ebitda | 109.84M - | 131.34M 19.57% | 129.23M 1.61% | 96.39M 25.41% | 114.65M 18.93% | 129.19M 12.69% | 150.09M 16.18% | 85.36M 43.13% | 100.64M 17.91% | 118.80M 18.04% | 127.86M 7.63% | 80.30M 37.20% | 101.40M 26.28% | 112.50M 10.95% | 116.40M 3.47% | 72.80M 37.46% | 87.90M 20.74% | 103.10M 17.29% | 110M 6.69% | 66.60M 39.45% | 93.10M 39.79% | 104.10M 11.82% | 6M 94.24% | 64.70M 978.33% | 64.10M 0.93% | 93.50M 45.87% | 143.30M 53.26% | 67.20M 53.11% | 86.40M 28.57% | 94.80M 9.72% | 97.40M 2.74% | 25.90M 73.41% | 89.50M 245.56% | 112.80M 26.03% | 112.70M 0.09% | 71.60M 36.47% | |
operating income | 73.77M - | 94.75M 28.43% | 92.20M 2.68% | 57.22M 37.94% | 75.53M 31.99% | 90.14M 19.34% | 111.06M 23.21% | 46.47M 58.16% | 61.34M 31.99% | 79.47M 29.56% | 88.98M 11.97% | 41.80M 53.02% | 63.70M 52.39% | 75M 17.74% | 78.70M 4.93% | 35.80M 54.51% | 51.80M 44.69% | 66.70M 28.76% | 71.90M 7.80% | 28.50M 60.36% | 53.80M 88.77% | 60.60M 12.64% | -35.40M 158.42% | 27.30M 177.12% | 26.90M 1.47% | 56.10M 108.55% | 105.10M 87.34% | 27.90M 73.45% | 44.80M 60.57% | 52.60M 17.41% | 56.10M 6.65% | -16M 128.52% | 47.70M 398.13% | 70.30M 47.38% | 70.40M 0.14% | 29.70M 57.81% | |
depreciation and amortization | 36.07M - | 36.60M 1.46% | 37.03M 1.17% | 39.17M 5.78% | 39.11M 0.15% | 39.05M 0.16% | 39.03M 0.04% | 38.89M 0.38% | 39.30M 1.08% | 39.34M 0.08% | 38.88M 1.15% | 38.50M 0.99% | 37.70M 2.08% | 37.50M 0.53% | 37.70M 0.53% | 37M 1.86% | 36.10M 2.43% | 36.40M 0.83% | 38.10M 4.67% | 38.10M 0.00% | 39.30M 3.15% | 43.50M 10.69% | 41.40M 4.83% | 37.40M 9.66% | 37.20M 0.53% | 37.40M 0.54% | 38.20M 2.14% | 39.30M 2.88% | 41.60M 5.85% | 42.20M 1.44% | 41.30M 2.13% | 41.90M 1.45% | 41.80M 0.24% | 42.50M 1.67% | 42.30M 0.47% | 41.90M 0.95% | |
total other income expenses net | -15.03M - | 1.57M 110.45% | -10.80M 787.96% | -8.47M 21.57% | -7.26M 14.30% | -11.99M 65.15% | -19.85M 65.54% | -13.51M 31.95% | -13.07M 3.24% | -19.86M 51.92% | -21.32M 7.36% | -26.60M 24.78% | -22.60M 15.04% | -16.10M 28.76% | -23.70M 47.20% | -3.70M 84.39% | -16.80M 354.05% | -11.20M 33.33% | -22.70M 102.68% | -11.70M 48.46% | -24.80M 111.97% | -33.40M 34.68% | -32.70M 2.10% | -17.10M 47.71% | -18.70M 9.36% | -17.70M 5.35% | -16.70M 5.65% | -14.50M 13.17% | -15.70M 8.28% | -13.90M 11.46% | -22.10M 58.99% | -15.70M 28.96% | -20.60M 31.21% | -19.70M 4.37% | -25.60M 29.95% | -22.50M 12.11% | |
income before tax | 58.74M - | 96.32M 63.96% | 81.40M 15.48% | 48.75M 40.11% | 68.27M 40.04% | 78.15M 14.47% | 91.21M 16.71% | 32.97M 63.86% | 48.27M 46.42% | 59.61M 23.50% | 67.66M 13.50% | 15.20M 77.54% | 41.10M 170.39% | 58.90M 43.31% | 55M 6.62% | 32.10M 41.64% | 35M 9.03% | 55.50M 58.57% | 49.20M 11.35% | 16.80M 65.85% | 29M 72.62% | 27.20M 6.21% | -68.10M 350.37% | 10.20M 114.98% | 8.20M 19.61% | 38.40M 368.29% | 88.40M 130.21% | 13.40M 84.84% | 29.10M 117.16% | 38.70M 32.99% | 34M 12.14% | -31.70M 193.24% | 27.10M 185.49% | 50.60M 86.72% | 44.80M 11.46% | 7.20M 83.93% | |
income tax expense | 17.44M - | 30.89M 77.14% | 24.18M 21.72% | 15.55M 35.71% | 20.58M 32.37% | 20.65M 0.34% | 29.00M 40.43% | 9.73M 66.43% | 13.63M 40.05% | 17.24M 26.50% | 17.08M 0.96% | 5.30M 68.97% | 15.80M 198.11% | 12M 24.05% | 11.20M 6.67% | 5.70M 49.11% | 3M 47.37% | 5.70M 90% | 2.50M 56.14% | 1.90M 24% | 1.10M 42.11% | 3.60M 227.27% | 18.90M 425% | 500K 97.35% | 3.80M 660% | 4.50M 18.42% | 13.40M 197.78% | 200K 98.51% | 1.50M 650% | 2.10M 40% | 6.20M 195.24% | 1.50M 75.81% | 800K 46.67% | 100K 87.50% | 9.40M 9,300% | ||
net income | 41.31M - | 65.43M 58.40% | 57.22M 12.54% | 33.21M 41.97% | 47.69M 43.63% | 57.50M 20.56% | 62.22M 8.20% | 23.23M 62.66% | 34.64M 49.09% | 42.37M 22.32% | 50.58M 19.39% | 9.90M 80.43% | 25.30M 155.56% | 46.90M 85.38% | 43.80M 6.61% | 26.40M 39.73% | 32M 21.21% | 49.80M 55.63% | 46.70M 6.22% | 14.90M 68.09% | 27.90M 87.25% | 30.80M 10.39% | -49.20M 259.74% | 10.70M 121.75% | 12M 12.15% | 33.90M 182.50% | 75M 121.24% | 13.20M 82.40% | 27.60M 109.09% | 36.60M 32.61% | 40.20M 9.84% | -30.20M 175.12% | 27.90M 192.38% | 50.70M 81.72% | 54.20M 6.90% | 7.20M 86.72% | |
weighted average shs out | 64.54M - | 64.09M 0.70% | 62.29M 2.80% | 61.21M 1.74% | 59.62M 2.60% | 57.41M 3.71% | 56.39M 1.76% | 55.32M 1.91% | 50.20M 9.25% | 49.27M 1.86% | 49.42M 0.32% | 48.70M 1.46% | 46.85M 3.79% | 45.98M 1.86% | 43.46M 5.48% | 41.10M 5.43% | 38.55M 6.19% | 38.02M 1.40% | 38.25M 0.62% | 38.10M 0.39% | 38.10M 0% | 37.80M 0.79% | 40.89M 8.17% | 45.70M 11.77% | 46.10M 0.88% | 46.44M 0.73% | 47.28M 1.80% | 47.14M 0.28% | 46M 2.42% | 45.19M 1.77% | 44.41M 1.71% | 43.77M 1.46% | 45M 2.81% | 45.27M 0.60% | 45.29M 0.04% | 45M 0.63% | |
weighted average shs out dil | 64.96M - | 64.14M 1.26% | 62.43M 2.68% | 61.49M 1.49% | 59.90M 2.59% | 57.50M 4.00% | 56.54M 1.67% | 55.58M 1.71% | 50.48M 9.17% | 49.51M 1.93% | 49.44M 0.14% | 49.50M 0.13% | 46.90M 5.25% | 46M 1.92% | 43.47M 5.50% | 41.25M 5.10% | 38.80M 5.94% | 38.10M 1.80% | 38.30M 0.52% | 38.21M 0.25% | 38.22M 0.04% | 38.02M 0.51% | 40.90M 7.56% | 46.52M 13.75% | 46.15M 0.79% | 46.70M 1.18% | 47.60M 1.93% | 47M 1.26% | 45.90M 2.34% | 45.10M 1.74% | 44.60M 1.11% | 43.90M 1.57% | 44.80M 2.05% | 45.10M 0.67% | 45.30M 0.44% | 45.40M 0.22% | |
eps | 0.64 - | 1.02 59.38% | 0.92 9.80% | 0.54 41.30% | 0.80 48.15% | 1 25.00% | 1.10 10.00% | 0.42 61.82% | 0.69 64.29% | 0.86 24.64% | 1.02 18.60% | 0.20 80.39% | 0.54 170% | 1.02 88.89% | 1.01 0.98% | 0.64 36.63% | 0.83 29.69% | 1.31 57.83% | 1.22 6.87% | 0.39 68.03% | 0.73 87.18% | 0.81 10.96% | -1.20 248.15% | 0.23 119.17% | 0.26 13.04% | 0.73 180.77% | 1.59 117.81% | 0.28 82.39% | 0.60 114.29% | 0.81 35.00% | 0.91 12.35% | -0.69 175.82% | 0.62 189.86% | 1.12 80.65% | 1.20 7.14% | 0.16 86.67% | |
epsdiluted | 0.64 - | 1.02 59.38% | 0.92 9.80% | 0.54 41.30% | 0.80 48.15% | 1 25.00% | 1.10 10.00% | 0.42 61.82% | 0.69 64.29% | 0.86 24.64% | 1.02 18.60% | 0.20 80.39% | 0.54 170% | 1.02 88.89% | 1.01 0.98% | 0.64 36.63% | 0.82 28.12% | 1.31 59.76% | 1.22 6.87% | 0.39 68.03% | 0.73 87.18% | 0.81 10.96% | -1.20 248.15% | 0.23 119.17% | 0.26 13.04% | 0.73 180.77% | 1.58 116.44% | 0.28 82.28% | 0.60 114.29% | 0.81 35.00% | 0.90 11.11% | -0.69 176.67% | 0.62 189.86% | 1.12 80.65% | 1.20 7.14% | 0.16 86.67% |
All numbers in USD (except ratios and percentages)