Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Mar '14	Mar '15	Aug '16	Aug '17	Aug '18	Aug '19	Aug '20	Aug '21	Dec '22	Dec '23
revenue				309.03K -	3.63M 1,075.56%	4.22M 16.15%	11.11M 163.27%	37.22M 235.07%	28.08M 24.55%	52.00M 85.16%
cost of revenue					2.59M -	3.55M 37.33%	3.38M 4.80%	22.85M 576.14%	18.43M 19.38%	38.55M 109.23%
gross profit				309.03K -	1.05M 239.02%	669.18K 36.13%	7.73M 1,054.89%	14.37M 85.90%	9.66M 32.79%	13.45M 39.24%
selling and marketing expenses		8.51K -		108.95K -	550.04K 404.86%	865.66K 57.38%	2.54M 193.94%	1.39M 45.48%	4.04M 191.24%	6.48M 60.40%
general and administrative expenses	144.88K -	74.49K 48.58%		4.54M -	10.89M 140.03%	4.73M 56.56%	22.54M 376.42%	35.34M 56.84%	18.84M 46.71%	21.55M 14.43%
selling general and administrative expenses	144.88K -	83.00K 42.71%		4.65M -	11.44M 146.24%	5.60M 51.08%	25.08M 348.19%	36.73M 46.46%	22.88M 37.72%	28.03M 22.55%
research and development expenses										2.15M -
other expenses				-5.20K -	429.95K 8,365.11%	2.39M 455.13%	3.89M 63.02%	4.89M 25.70%	-338.52K 106.92%	434.89K 228.47%
cost and expenses	144.88K -	83.00K 42.71%		4.98M -	15.75M 216.15%	11.53M 26.77%	32.35M 180.51%	64.48M 99.30%	44.95M 30.28%	75.09M 67.05%
operating expenses	144.88K -	83.00K 42.71%		4.98M -	13.16M 164.26%	7.98M 39.36%	28.97M 262.93%	41.62M 43.67%	26.53M 36.27%	36.54M 37.76%
interest expense				51.76K -	62.89K 21.50%	333.38K 430.14%	909.93K 172.94%	1.40M 53.83%	411.80K 70.58%	696.03K 69.02%
ebitda	-144.88K -	-83.00K 42.71%		-4.34M -	-9.96M 129.35%	-6.46M 35.12%	-17.12M 164.91%	-28.23M 64.90%	-14.52M 48.58%	-19.03M 31.11%
operating income	-144.88K -	-83.00K 42.71%		-4.68M -	-11.69M 149.75%	-8.85M 24.28%	-21.01M 137.43%	-33.33M 58.60%	-21.93M 34.19%	-30.67M 39.83%
depreciation and amortization				336.30K -	1.73M 413.15%	2.39M 38.31%	3.89M 63.02%	5.09M 30.88%	2.68M 47.31%	3.63M 35.27%
total other income expenses net				-5.38M -	-182.91K 96.60%	-5.10M 2,689.42%	-11.40M 123.48%	-5.84M 48.75%	-1.13M 80.69%	-7.84M 594.99%
income before tax	-144.88K -	-83.00K 42.71%		-10.10M -	-12.36M 22.38%	-13.95M 12.85%	-32.42M 132.33%	-39.17M 20.84%	-18.40M 53.02%	-31.64M 71.92%
income tax expense				-45.76K -	-859.64K 1,778.67%	144.82K 116.85%	1.06M 635.26%	-3.12M 393.08%	-304.37K 90.25%	-55.10K 81.90%
net income	-144.88K -	-83.00K 42.71%		-10.06M -	-11.50M 14.39%	-14.10M 22.55%	-33.48M 137.50%	-36.05M 7.68%	-18.11M 49.76%	-31.28M 72.72%
weighted average shs out	458 -	403 12.01%	1.44M 357,635.24%	18.64K 98.71%	30.36K 62.81%	36.74K 21.03%	737.38K 1,907.01%	2.97M 302.60%	16.82M 466.48%
weighted average shs out dil	458 -	403 12.01%	1.44M 357,635.24%	18.64K 98.71%	30.36K 62.81%	36.74K 21.03%	737.38K 1,907.01%	2.97M 302.60%	16.82M 466.48%
eps	-316.34 -	-205.95 34.90%		-539.37 -	-378.96 29.74%	-383.70 1.25%	-45.40 88.17%	-12.14 73.26%	-1.08 91.10%
epsdiluted	-316.34 -	-205.95 34.90%		-539.37 -	-378.96 29.74%	-383.70 1.25%	-45.40 88.17%	-12.14 73.26%	-1.08 91.10%

All numbers in USD (except ratios and percentages)